XML 64 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of the Goodwill Balances by Component and Segment

The changes in the carrying amount of goodwill are as follows:

(in thousands)

 

GES

 

 

Pursuit

 

 

Total

 

Balance at December 31, 2019

 

$

186,105

 

 

$

101,878

 

 

$

287,983

 

Goodwill impairment

 

 

(184,031

)

 

 

(1,758

)

 

 

(185,789

)

Foreign currency translation adjustments

 

 

(2,074

)

 

 

1,659

 

 

 

(415

)

Other

 

 

 

 

 

(1,932

)

 

 

(1,932

)

Balance at December 31, 2020

 

 

 

 

 

99,847

 

 

 

99,847

 

Business acquisition

 

 

 

 

 

11,776

 

 

 

11,776

 

Foreign currency translation adjustments

 

 

 

 

 

455

 

 

 

455

 

Balance at December 31, 2021

 

$

 

 

$

112,078

 

 

$

112,078

 

Goodwill by reporting unit

The following table summarizes the remaining goodwill by reporting unit:

 

 

December 31,

 

(in thousands)

 

2021

 

 

2020

 

Pursuit:

 

 

 

 

 

 

Banff Jasper Collection

 

$

66,898

 

 

$

54,856

 

Alaska Collection

 

 

3,184

 

 

 

3,184

 

FlyOver

 

 

41,996

 

 

 

41,807

 

Total Goodwill

 

$

112,078

 

 

$

99,847

 

Summary of Other Intangible Assets

Other intangible assets consisted of the following:

 

 

 

 

December 31, 2021

 

 

December 31, 2020

 

(in thousands)

 

Useful Life
(Years)

 

Gross Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

 

Gross Carrying
Value

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

6.1

 

$

36,848

 

 

$

(28,372

)

 

$

8,476

 

 

$

38,214

 

 

$

(26,288

)

 

$

11,926

 

Operating contracts and licenses

 

35.7

 

 

40,927

 

 

 

(2,660

)

 

 

38,267

 

 

 

42,012

 

 

 

(2,405

)

 

 

39,607

 

In-place lease

 

13.1

 

 

15,464

 

 

 

(1,084

)

 

 

14,380

 

 

 

15,347

 

 

 

(656

)

 

 

14,691

 

Tradenames

 

4.4

 

 

5,626

 

 

 

(2,819

)

 

 

2,807

 

 

 

5,940

 

 

 

(2,435

)

 

 

3,505

 

Non-compete agreements

 

--

 

 

 

 

 

 

 

 

 

 

 

770

 

 

 

(616

)

 

 

154

 

Other

 

6.2

 

 

824

 

 

 

(139

)

 

 

685

 

 

 

818

 

 

 

(102

)

 

 

716

 

Total amortized intangible assets

 

 

 

 

99,689

 

 

 

(35,074

)

 

 

64,615

 

 

 

103,101

 

 

 

(32,502

)

 

 

70,599

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

574

 

 

 

 

 

 

574

 

 

 

573

 

 

 

 

 

 

573

 

Other intangible assets

 

 

 

$

100,263

 

 

$

(35,074

)

 

$

65,189

 

 

$

103,674

 

 

$

(32,502

)

 

$

71,172

 

Estimated Future Amortization Expense Related to Intangible Assets Subject to Amortization

At December 31, 2021, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

 

(in thousands)

 

 

 

Year ending December 31,

 

 

 

2022

 

$

5,121

 

2023

 

 

4,462

 

2024

 

 

3,505

 

2025

 

 

2,210

 

2026

 

 

2,181

 

Thereafter

 

 

47,136

 

Total

 

$

64,615