XML 89 R78.htm IDEA: XBRL DOCUMENT v3.21.2
Debt and Finance Lease Obligations - Schedule of Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Less unamortized debt issuance costs $ (15,525) $ (2,737)
Total debt 390,783 270,550
Finance lease obligations, [9.1%] weighted-average interest rate at September 30, 2021 and 8.0% at December 31, 2020, due through 2067 [1] 63,597 23,141
Total debt and finance lease obligations [2],[3] 454,380 293,691
Current portion (8,218) (8,335)
Long-term debt and finance lease obligations 446,162 285,356
FlyOver Iceland Credit Facility    
Debt Instrument [Line Items]    
Credit facility [4] 5,619 5,820
Fly Over Iceland Term Loan    
Debt Instrument [Line Items]    
Credit facility [4] 689 705
2021 Credit Agreement | Revolving Credit Facility    
Debt Instrument [Line Items]    
Credit facility [4] 400,000  
2018 Credit Agreement    
Debt Instrument [Line Items]    
Less unamortized debt issuance costs $ (2,100)  
2018 Credit Agreement | Revolving Credit Facility    
Debt Instrument [Line Items]    
Credit facility   $ 266,762
[1] The increase in finance lease obligations is primarily due to the commencement of Pursuit’s new Sky Lagoon attraction in Iceland during the first quarter of 2021, which has a 46-year lease term.
[2] Cash paid for interest on debt was $14.9 million for the nine months ended September 30, 2021 and $12.1 million for the nine months ended September 30, 2020
[3] The estimated fair value of total debt and finance leases was $310.5 million as of September 30, 2021 and $254.0 million as of December 31, 2020. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 13 – Fair Value Measurements.
[4] Represents the weighted-average interest rate in effect at the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.