XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Share-Based Compensation (income) expense

The following table summarizes share-based compensation (income) expense:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Performance-based restricted stock units

 

$

(118

)

 

$

149

 

 

$

488

 

 

$

(2,596

)

Restricted stock awards and restricted stock units

 

 

1,284

 

 

 

1,698

 

 

 

3,964

 

 

 

3,155

 

Stock options

 

 

578

 

 

 

90

 

 

 

1,508

 

 

 

90

 

Share-based compensation expense before income tax

 

 

1,744

 

 

 

1,937

 

 

 

5,960

 

 

 

649

 

Income tax benefit(1)

 

 

(21

)

 

 

 

 

 

(76

)

 

 

 

Share-based compensation expense, net of income tax

 

$

1,723

 

 

$

1,937

 

 

$

5,884

 

 

$

649

 

(1)
The 2021 income tax benefit amount primarily reflects the tax benefit associated with our Canadian-based employees. There was no income tax benefit associated with our employees in the United States and the United Kingdom due to a valuation allowance on our deferred tax assets within these jurisdictions. Refer to Note 17 – Income Taxes.
Summary of Activity of the Outstanding PRSU Awards

The following table summarizes the activity of the outstanding PRSUs:

 

 

 

Equity-Based
PRSUs

 

 

Liability-Based
PRSUs

 

 

 

Shares

 

 

Weighted-Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted-Average
Grant Date
Fair Value

 

Balance at December 31, 2020

 

 

61,208

 

 

$

57.18

 

 

 

121,485

 

 

$

56.34

 

Granted

 

 

101,785

 

 

$

31.28

 

 

 

 

 

$

 

Vested

 

 

 

 

$

 

 

 

(42,698

)

 

$

51.96

 

Forfeited

 

 

 

 

$

 

 

 

(1,041

)

 

$

56.90

 

Balance at September 30, 2021

 

 

162,993

 

 

$

41.01

 

 

 

77,746

 

 

$

57.13

 

Summary of Activity of the Outstanding Restricted Stock Awards And Restricted Stock Units

The following table summarizes the activity of the outstanding restricted stock awards and restricted stock units:

 

 

 

Equity-Based
Restricted Stock Awards

 

 

Equity-Based
Restricted Stock Units

 

 

Liability-Based
Restricted Stock Units

 

 

 

Shares

 

 

Weighted-Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted-Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted-Average
Grant Date
Fair Value

 

Balance at December 31, 2020

 

 

107,107

 

 

$

53.23

 

 

 

151,261

 

 

$

19.51

 

 

 

10,459

 

 

$

51.91

 

Granted

 

 

22,560

 

 

$

44.77

 

 

 

88,367

 

 

$

44.12

 

 

 

 

 

$

 

Vested

 

 

(48,879

)

 

$

49.92

 

 

 

(34,998

)

 

$

19.73

 

 

 

(3,174

)

 

$

52.24

 

Forfeited

 

 

(2,279

)

 

$

56.63

 

 

 

(3,673

)

 

$

19.75

 

 

 

 

 

$

 

Balance at September 30, 2021

 

 

78,509

 

 

$

52.77

 

 

 

200,957

 

 

$

30.29

 

 

 

7,285

 

 

$

53.34

 

Summary of Stock Option Activity

The following table summarizes stock option activity:

 

 

 

Shares

 

 

Weighted-Average
Exercise Price

 

 

Aggregate Intrinsic Value(1)

 

Options outstanding at December 31, 2020

 

 

204,150

 

 

$

19.98

 

 

 

 

Granted

 

 

137,858

 

 

$

44.80

 

 

 

 

Exercised

 

 

 

 

$

 

 

 

 

Options outstanding at September 30, 2021

 

 

342,008

 

 

$

29.98

 

 

$

5,276,367

 

Options exercisable at September 30, 2021

 

 

27,075

 

 

$

21.85

 

 

$

637,887

 

(1)
The aggregate intrinsic value of stock options outstanding represents the difference between our closing stock price at the end of the reporting period and the exercise price, multiplied by the number of in-the-money stock options.
Summary of Options Outstanding and Exercisable

The following table summarizes stock options outstanding and exercisable as of September 30, 2021:

 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

Range of exercise prices

 

Shares

 

 

Weighted-Average
Remaining Contractual Life
(in years)

 

 

Weighted-Average
Exercise Price

 

 

Shares

 

 

Weighted-Average
Exercise Price

 

$

19.30

 

 

150,000

 

 

 

7.25

 

 

$

19.30

 

 

 

 

 

$

 

$

21.85

 

 

54,150

 

 

 

5.91

 

 

$

21.85

 

 

 

27,075

 

 

$

21.85

 

$

44.80

 

 

137,858

 

 

 

6.40

 

 

$

44.80

 

 

 

 

 

$

 

$

19.30-$44.80

 

 

342,008

 

 

 

6.70

 

 

$

29.98

 

 

 

27,075

 

 

$

21.85

 

Assumptions Used in the Black-Scholes Option Pricing Model to Estimate the Fair Value of Each Stock Option Grant

Following is additional information on stock options granted during the nine months ended September 30, 2021 and the underlying assumptions used in assessing fair value:

 

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

Assumptions used to estimate fair value of stock options granted:

 

 

 

Risk-free interest rate

 

0.50%

 

Expected term (in years)

 

 

4.5

 

Expected volatility

 

55.8%

 

Expected dividend yield

 

 

 

Weighted average grant-date fair value per share of options granted

 

$

20.26