Debt (Tables)

6 Months Ended

Aug. 04, 2018

Debt

Schedule of long-term debt

The following table provides details on our long-term debt as of August 4, 2018,  July 29, 2017 and February 3, 2018 (in thousands):

	August 4,		July 29,		February 3,
	2018		2017		2018
Term Loan (net of unamortized OID of $4.3 million at August 4, 2018,  $3.6 million at July 29, 2017, and $3.0 million at February 3, 2018)	$	891,210	$	1,035,030	$	990,465
Senior Notes		228,607		525,000		421,209
ABL Facility		104,500		—		—
Less: Deferred financing costs related to the Term Loan and Senior Notes		(7,940)		(19,025)		(14,866)
Total long-term debt, net		1,216,377		1,541,005		1,396,808
Current portion of long-term debt		(9,000)		(8,750)		(7,000)
Total long-term debt, net of current portion	$	1,207,377	$	1,532,255	$	1,389,808