XML 74 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Information - Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Condensed Consolidating Statement of Cash Flows    
Net cash provided by operating activities $ 176,884 $ 112,236
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (80,550) (86,406)
Proceeds from sale of property and equipment 605 2,613
Net cash provided by (used in) investing activities (79,945) (83,793)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on term loan (40,701) (6,250)
Proceeds from asset-based revolving credit facility 520,550 5,500
Payments on asset-based revolving credit facility (520,550) (5,500)
Repurchase and retirement of senior notes (25,000)  
Deferred financing costs   (3,566)
Cash dividends paid (26,438) (26,269)
Proceeds from issuance of common stock 1,451 2,454
Tax payments related to vested deferred stock units (1,258) (4,538)
Excess tax benefits from share-based plans   1,104
Repurchases of common stock   (277)
Net cash (used in) provided by financing activities (91,946) (37,342)
Effect of exchange rate changes (25) 292
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 4,968 (8,607)
Balance at beginning of period 29,980 62,261
Balance at end of period 34,948 53,654
Eliminations    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by operating activities (26,438) (26,269)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Intercompany activities 19,025  
Net cash provided by (used in) investing activities 19,025  
CASH FLOWS FROM FINANCING ACTIVITIES:    
Intercompany activities 7,413 26,269
Net cash (used in) provided by financing activities 7,413 26,269
Tailored Brands, Inc. | Reportable Legal Entities    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by operating activities 26,245 27,680
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash dividends paid (26,438) (26,269)
Proceeds from issuance of common stock 1,451 2,454
Tax payments related to vested deferred stock units (1,258) (4,538)
Excess tax benefits from share-based plans   950
Repurchases of common stock   (277)
Net cash (used in) provided by financing activities (26,245) (27,680)
The Men's Wearhouse, Inc. | Reportable Legal Entities    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by operating activities 156,148 55,665
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (40,273) (39,657)
Intercompany activities (19,025)  
Proceeds from sale of property and equipment   2,586
Net cash provided by (used in) investing activities (59,298) (37,071)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on term loan (40,701) (6,250)
Proceeds from asset-based revolving credit facility 517,500 5,500
Payments on asset-based revolving credit facility (517,500) (5,500)
Repurchase and retirement of senior notes (25,000)  
Deferred financing costs   (3,566)
Intercompany activities (26,438) (26,269)
Net cash (used in) provided by financing activities (92,139) (36,085)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 4,711 (17,491)
Balance at beginning of period 724 18,262
Balance at end of period 5,435 771
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by operating activities 36,198 35,437
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (37,055) (38,347)
Proceeds from sale of property and equipment 598 27
Net cash provided by (used in) investing activities (36,457) (38,320)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Excess tax benefits from share-based plans   154
Net cash (used in) provided by financing activities   154
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (259) (2,729)
Balance at beginning of period 2,243 4,857
Balance at end of period 1,984 2,128
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Consolidating Statement of Cash Flows    
Net cash provided by operating activities (15,269) 19,723
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (3,222) (8,402)
Proceeds from sale of property and equipment 7  
Net cash provided by (used in) investing activities (3,215) (8,402)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from asset-based revolving credit facility 3,050  
Payments on asset-based revolving credit facility (3,050)  
Intercompany activities 19,025  
Net cash (used in) provided by financing activities 19,025  
Effect of exchange rate changes (25) 292
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 516 11,613
Balance at beginning of period 27,013 39,142
Balance at end of period $ 27,529 $ 50,755