XML 44 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition (Details) (USD $)
0 Months Ended 3 Months Ended
Jun. 18, 2014
May 02, 2015
May 03, 2014
Jan. 31, 2015
Fair values of the identifiable assets acquired and liabilities assumed        
Goodwill   $ 893,435,000us-gaap_Goodwill $ 127,098,000us-gaap_Goodwill $ 887,936,000us-gaap_Goodwill
Jos. A. Bank        
Acquisitions        
Percentage of voting rights acquired 100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Cash consideration per share (in dollars per share) $ 65.00us-gaap_BusinessAcquisitionSharePrice
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Total consideration 1,800,000,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Integration costs   5,800,000us-gaap_BusinessCombinationIntegrationRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
   
Fair values of the identifiable assets acquired and liabilities assumed        
Cash 328,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Accounts receivable (mainly credit card receivables) 8,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Inventories 328,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Other current assets 56,400,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Property and equipment 165,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Goodwill 768,600,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Intangible assets 622,200,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Accounts payable, accrued expenses and other current liabilities (155,400,000)mw_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayableAndAccruedExpensesAndOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Other liabilities (mainly deferred income taxes) (302,800,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Total purchase price 1,820,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Less: Cash acquired (328,900,000)us-gaap_CashAcquiredFromAcquisition
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Total purchase price, net of cash acquired 1,491,400,000us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Unaudited pro forma consolidated financial information        
Total net sales     847,896,000us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
 
Net earnings attributable to common shareholders     20,197,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
 
Net earnings per common share attributable to common shareholders:        
Basic (in dollars per share)     $ 0.42us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
 
Diluted (in dollars per share)     $ 0.42us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
 
Jos. A. Bank | Preliminary valuation at August 2, 2014        
Fair values of the identifiable assets acquired and liabilities assumed        
Cash 328,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Accounts receivable (mainly credit card receivables) 7,100,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Inventories 379,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Other current assets 29,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Property and equipment 174,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Goodwill 744,700,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Intangible assets 621,200,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Accounts payable, accrued expenses and other current liabilities (177,000,000)mw_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayableAndAccruedExpensesAndOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Other liabilities (mainly deferred income taxes) (288,000,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Total purchase price 1,820,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Less: Cash acquired (328,900,000)us-gaap_CashAcquiredFromAcquisition
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Total purchase price, net of cash acquired 1,491,400,000us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
     
Jos. A. Bank | Measurement period adjustments        
Fair values of the identifiable assets acquired and liabilities assumed        
Accounts receivable (mainly credit card receivables) 1,200,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
     
Inventories (50,500,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
     
Other current assets 27,100,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
     
Property and equipment (9,500,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
     
Goodwill 23,900,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
     
Intangible assets 1,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
     
Accounts payable, accrued expenses and other current liabilities 21,600,000mw_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayableAndAccruedExpensesAndOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
     
Other liabilities (mainly deferred income taxes) (14,800,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
     
Jos. A. Bank | Senior Notes        
Acquisitions        
Amount borrowed 600,000,000us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
     
Jos. A. Bank | 2014 Credit Facilities | Term Loan        
Acquisitions        
Amount borrowed $ 1,100,000,000us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_DebtInstrumentAxis
= mw_CreditFacilities2014Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember