XML 55 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jan. 31, 2015
Feb. 01, 2014
Feb. 02, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss) earnings including non-controlling interest $ (95,000)us-gaap_ProfitLoss $ 84,217,000us-gaap_ProfitLoss $ 132,063,000us-gaap_ProfitLoss
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:      
Depreciation and amortization 112,659,000us-gaap_DepreciationAndAmortization 88,749,000us-gaap_DepreciationAndAmortization 84,979,000us-gaap_DepreciationAndAmortization
Tuxedo rental product amortization 34,424,000mw_RentalProductAmortization 32,266,000mw_RentalProductAmortization 28,315,000mw_RentalProductAmortization
Amortization of deferred financing costs 4,903,000us-gaap_AmortizationOfFinancingCosts 523,000us-gaap_AmortizationOfFinancingCosts 372,000us-gaap_AmortizationOfFinancingCosts
Amortization of discount on long-term debt 982,000us-gaap_AmortizationOfDebtDiscountPremium    
Loss on extinguishment of debt 2,158,000us-gaap_GainsLossesOnExtinguishmentOfDebt    
Loss on disposition of assets 12,328,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 158,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 1,958,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Goodwill impairment charge   9,501,000us-gaap_GoodwillImpairmentLoss  
Asset impairment charges 302,000us-gaap_AssetImpairmentCharges 2,216,000us-gaap_AssetImpairmentCharges 482,000us-gaap_AssetImpairmentCharges
Share-based compensation 16,513,000us-gaap_ShareBasedCompensation 17,120,000us-gaap_ShareBasedCompensation 16,515,000us-gaap_ShareBasedCompensation
Excess tax benefits from share-based plans (3,766,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,145,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,997,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred tax (benefit) provision (13,107,000)us-gaap_DeferredIncomeTaxExpenseBenefit 2,272,000us-gaap_DeferredIncomeTaxExpenseBenefit 5,180,000us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred rent expense and other 4,233,000mw_DeferredRentExpenseAndOther 2,884,000mw_DeferredRentExpenseAndOther 1,030,000mw_DeferredRentExpenseAndOther
Changes in operating assets and liabilities:      
Accounts receivable (6,151,000)us-gaap_IncreaseDecreaseInAccountsReceivable 14,517,000us-gaap_IncreaseDecreaseInAccountsReceivable (6,447,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (26,586,000)us-gaap_IncreaseDecreaseInInventories (39,342,000)us-gaap_IncreaseDecreaseInInventories 16,026,000us-gaap_IncreaseDecreaseInInventories
Tuxedo rental product (37,185,000)mw_IncreaseDecreaseInTuxedoRentalProduct (50,577,000)mw_IncreaseDecreaseInTuxedoRentalProduct (55,281,000)mw_IncreaseDecreaseInTuxedoRentalProduct
Other assets (19,250,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (6,339,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (11,461,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable, accrued expenses and other current liabilities 3,831,000mw_IncreaseDecreaseAccountsPayableAndIncreaseDecreaseAccruedLiabilities 34,514,000mw_IncreaseDecreaseAccountsPayableAndIncreaseDecreaseAccruedLiabilities 9,103,000mw_IncreaseDecreaseAccountsPayableAndIncreaseDecreaseAccruedLiabilities
Income taxes payable 6,135,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,713,000)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 5,172,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities 2,436,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,109,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 721,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 94,764,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 188,930,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 225,730,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (96,420,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (108,200,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (121,433,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash (1,491,393,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (94,906,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Proceeds from sales of property and equipment 160,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4,127,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 33,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Investment in trademarks, tradenames and other assets     (2,075,000)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash (used in) provided by investing activities (1,587,653,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (198,979,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (123,475,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from new term loan 1,089,000,000us-gaap_ProceedsFromIssuanceOfSecuredDebt    
Payments on new term loan (2,750,000)us-gaap_RepaymentsOfSecuredDebt    
Proceeds from asset-based revolving credit facility 348,000,000us-gaap_ProceedsFromLongTermLinesOfCredit    
Payments on asset-based revolving credit facility (348,000,000)us-gaap_RepaymentsOfLongTermLinesOfCredit    
Proceeds from issuance of senior notes 600,000,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt    
Deferred financing costs (51,080,000)us-gaap_PaymentsOfFinancingCosts (1,776,000)us-gaap_PaymentsOfFinancingCosts  
Proceeds from previous term loan   100,000,000mw_ProceedsFromPreviousTermLoan  
Payments on previous term loan (97,500,000)mw_RepaymentsOfPreviousTermLoan (2,500,000)mw_RepaymentsOfPreviousTermLoan  
Cash dividends paid (34,785,000)us-gaap_PaymentsOfDividendsCommonStock (35,549,000)us-gaap_PaymentsOfDividendsCommonStock (37,084,000)us-gaap_PaymentsOfDividendsCommonStock
Purchase of non-controlling interest (6,651,000)us-gaap_PaymentsToMinorityShareholders    
Proceeds from issuance of common stock 8,082,000us-gaap_ProceedsFromIssuanceOfCommonStock 10,739,000us-gaap_ProceedsFromIssuanceOfCommonStock 8,457,000us-gaap_ProceedsFromIssuanceOfCommonStock
Tax payments related to vested deferred stock units (6,940,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (3,865,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (4,421,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefits from share-based plans 3,766,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,145,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,997,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchases of common stock (251,000)us-gaap_PaymentsForRepurchaseOfCommonStock (152,129,000)us-gaap_PaymentsForRepurchaseOfCommonStock (41,296,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities 1,500,891,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (82,935,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (71,347,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes (4,993,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (3,827,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (151,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,009,000us-gaap_NetCashProvidedByUsedInContinuingOperations (96,811,000)us-gaap_NetCashProvidedByUsedInContinuingOperations 30,757,000us-gaap_NetCashProvidedByUsedInContinuingOperations
Balance at beginning of period 59,252,000us-gaap_CashAndCashEquivalentsAtCarryingValue 156,063,000us-gaap_CashAndCashEquivalentsAtCarryingValue 125,306,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Balance at end of period 62,261,000us-gaap_CashAndCashEquivalentsAtCarryingValue 59,252,000us-gaap_CashAndCashEquivalentsAtCarryingValue 156,063,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:      
Interest 44,765,000us-gaap_InterestPaid 2,338,000us-gaap_InterestPaid 1,154,000us-gaap_InterestPaid
Income Taxes Paid, Net 33,815,000us-gaap_IncomeTaxesPaidNet 52,591,000us-gaap_IncomeTaxesPaidNet 60,437,000us-gaap_IncomeTaxesPaidNet
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:      
Increase in capital in excess of par due to purchase of non-controlling interest (Note 10) 7,249,000mw_AdjustmentsToAdditionalPaidInCapitalPurchaseOfNoncontrollingInterest    
Cash dividends declared 8,987,000us-gaap_DividendsPayableCurrent 8,963,000us-gaap_DividendsPayableCurrent 9,260,000us-gaap_DividendsPayableCurrent
Unpaid capital expenditure purchases      
Unpaid capital expenditure purchases $ 15,000,000us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 10,000,000us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 14,000,000us-gaap_CapitalExpendituresIncurredButNotYetPaid