XML 98 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended 7 Months Ended 0 Months Ended
Nov. 01, 2014
Aug. 02, 2014
Jan. 31, 2015
Feb. 01, 2014
Jun. 18, 2014
Jan. 31, 2015
Aug. 06, 2013
Feb. 02, 2013
Aug. 06, 2014
Acquisitions                  
Acquisition and integration costs $ 27,600,000mw_BusinessCombinationAcquisitionAndIntegrationRelatedCosts $ 42,900,000mw_BusinessCombinationAcquisitionAndIntegrationRelatedCosts              
Loss on extinguishment of debt   2,200,000us-gaap_GainsLossesOnExtinguishmentOfDebt 2,158,000us-gaap_GainsLossesOnExtinguishmentOfDebt            
Fair values of the identifiable assets acquired and liabilities assumed                  
Goodwill     887,936,000us-gaap_Goodwill 126,003,000us-gaap_Goodwill   887,936,000us-gaap_Goodwill   87,835,000us-gaap_Goodwill  
Total purchase price, net of cash acquired     1,491,393,000us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 94,906,000us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired          
Previous Credit Agreement                  
Acquisitions                  
Loss on extinguishment of debt         2,200,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_DebtInstrumentAxis
= mw_ThirdAmendedAndRestatedCreditAgreementMember
       
Jos. A. Bank                  
Acquisitions                  
Percentage of voting rights acquired         100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Cash consideration per share (in dollars per share)         $ 65.00us-gaap_BusinessAcquisitionSharePrice
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Total consideration         1,800,000,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Acquisition and integration costs     95,000,000mw_BusinessCombinationAcquisitionAndIntegrationRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
           
Deferred financing costs         51,100,000us-gaap_DeferredFinanceCostsNet
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Fair values of the identifiable assets acquired and liabilities assumed                  
Cash         328,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Accounts receivable         8,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Inventories         328,200,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Other current assets         65,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Property and equipment         168,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Goodwill         764,200,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Intangible assets         622,200,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Accounts payable, accrued expenses and other current liabilities         (161,000,000)mw_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayableAndAccruedExpensesAndOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Other liabilities         (305,200,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Total purchase price         1,820,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Less: Cash acquired         (328,900,000)us-gaap_CashAcquiredFromAcquisition
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Total purchase price, net of cash acquired         1,491,400,000us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Number of separately identified intangible assets acquired         4mw_AcquiredIntangibleAssetsNumberOfIdentifiedAssets
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Fair value of trade name         539,100,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
       
Net sales from acquisition date           684,000,000us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Net income from acquisition date           3,500,000us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Integration costs           14,600,000us-gaap_BusinessCombinationIntegrationRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Purchase accounting adjustments           38,900,000mw_BusinessCombinationPurchaseAccountingAdjustments
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
     
Unaudited pro forma consolidated financial information                  
Total net sales     3,596,820,000us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
3,505,399,000us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
         
Net earnings attributable to common shareholders     50,439,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
66,978,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
         
Net earnings per common share attributable to common shareholders:                  
Basic (in dollars per share)     $ 1.05us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
$ 1.36us-gaap_BusinessAcquisitionProFormaEarningsPerShareBasic
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
         
Diluted (in dollars per share)     $ 1.04us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
$ 1.36us-gaap_BusinessAcquisitionProFormaEarningsPerShareDiluted
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
         
Jos. A. Bank | Step up of inventory to fair value and integration costs                  
Unaudited pro forma consolidated financial information                  
Net earnings attributable to common shareholders     34,500,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_NonrecurringAdjustmentAxis
= mw_IntegrationCostsAndInventoryAdjustmentMember
33,900,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_NonrecurringAdjustmentAxis
= mw_IntegrationCostsAndInventoryAdjustmentMember
         
Jos. A. Bank | Customer relationships                  
Fair values of the identifiable assets acquired and liabilities assumed                  
Intangibles assets         54,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelationshipsMember
       
Estimated useful lives of intangibles         7 years        
Jos. A. Bank | Favorable leases                  
Fair values of the identifiable assets acquired and liabilities assumed                  
Intangibles assets         24,400,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_OffMarketFavorableLeaseMember
       
Estimated useful lives of intangibles         11 years 6 months        
Jos. A. Bank | Franchise store agreements                  
Fair values of the identifiable assets acquired and liabilities assumed                  
Intangibles assets         4,700,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= mw_FranchiseStoreAgreementsMember
       
Estimated useful lives of intangibles         25 years        
Jos. A. Bank | Preliminary valuation at August 2, 2014                  
Fair values of the identifiable assets acquired and liabilities assumed                  
Cash         328,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Accounts receivable         7,100,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Inventories         379,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Other current assets         29,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Property and equipment         174,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Goodwill         744,700,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Intangible assets         621,200,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Accounts payable, accrued expenses and other current liabilities         (177,000,000)mw_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayableAndAccruedExpensesAndOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Other liabilities         (288,000,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Total purchase price         1,820,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Less: Cash acquired         (328,900,000)us-gaap_CashAcquiredFromAcquisition
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Total purchase price, net of cash acquired         1,491,400,000us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
       
Jos. A. Bank | Measurement period adjustments                  
Fair values of the identifiable assets acquired and liabilities assumed                  
Accounts receivable         1,200,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
       
Inventories         (51,100,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
       
Other current assets         36,600,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
       
Property and equipment         (6,000,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
       
Goodwill         19,500,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
       
Intangible assets         1,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
       
Accounts payable, accrued expenses and other current liabilities         16,000,000mw_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayableAndAccruedExpensesAndOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
       
Other liabilities         (17,200,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioAdjustmentMember
       
Jos. A. Bank | Cost of sales                  
Acquisitions                  
Acquisition and integration costs 10,600,000mw_BusinessCombinationAcquisitionAndIntegrationRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_CostOfSalesMember
  10,600,000mw_BusinessCombinationAcquisitionAndIntegrationRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_CostOfSalesMember
           
Jos. A. Bank | Senior unsecured notes                  
Acquisitions                  
Amount borrowed         600,000,000us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
       
Jos. A. Bank | 2014 Credit Facilities | Term loan facility                  
Acquisitions                  
Amount borrowed         1,100,000,000us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred
/ us-gaap_BusinessAcquisitionAxis
= mw_JosABankClothiersIncMember
/ us-gaap_DebtInstrumentAxis
= mw_CreditFacilities2014Member
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
       
JA Holding                  
Acquisitions                  
Acquisition and integration costs     3,700,000mw_BusinessCombinationAcquisitionAndIntegrationRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
6,700,000mw_BusinessCombinationAcquisitionAndIntegrationRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
         
Fair values of the identifiable assets acquired and liabilities assumed                  
Accounts receivable                 12,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Inventories                 6,500,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Other assets                 3,100,000mw_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssetsOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Property and equipment                 7,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Goodwill                 53,900,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Intangible assets                 30,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Accounts payable, accrued expenses and other current liabilities                 (7,200,000)mw_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayableAndAccruedExpensesAndOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Other liabilities                 (11,500,000)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Total purchase price                 94,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
Total purchase price, net of cash acquired             94,900,000us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
   
JA Holding | Previous Credit Agreement | Term loan facility                  
Acquisitions                  
Amount borrowed             $ 100,000,000us-gaap_BusinessCombinationConsiderationTransferredLiabilitiesIncurred
/ us-gaap_BusinessAcquisitionAxis
= mw_JAHoldingIncMember
/ us-gaap_DebtInstrumentAxis
= mw_ThirdAmendedAndRestatedCreditAgreementMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember