XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
9 Months Ended
Oct. 29, 2011
Acquisitions [Abstract]  
Acquisitions
2. Acquisitions
     On August 6, 2010, we acquired Dimensions and certain assets of Alexandra, two leading providers of corporate clothing uniforms and workwear in the United Kingdom (“UK”), to expand our corporate apparel operations. The results of operations for Dimensions and Alexandra have been included in the condensed consolidated financial statements since that date. The acquired businesses are organized under a UK-based holding company, of which the Company controls 86% and certain previous shareholders of Dimensions control 14%. The Company has the right to acquire the remaining outstanding shares of the UK-based holding company after fiscal 2013 on terms set forth in the Investment, Shareholders’ and Stock Purchase Agreement.
     The acquisition-date cash consideration transferred for the Dimensions and Alexandra acquisitions was $79.8 million and $18.0 million, respectively, totaling $97.8 million (£61 million), and was funded through the Company’s cash on hand.
     The following table summarizes the fair values of the identifiable assets acquired and liabilities assumed in the Dimensions and Alexandra acquisitions as of the date of acquisition (in thousands).
                         
    As of August 6, 2010  
    Dimensions     Alexandra     Total  
Current non-cash assets
  $ 25,515     $     $ 25,515  
Inventory
    48,340       16,980       65,320  
Property and equipment
    5,374       283       5,657  
Intangible assets
    35,474       1,501       36,975  
 
                 
Total identifiable assets acquired
    114,703       18,764       133,467  
 
                 
 
                       
Current liabilities
    40,590       279       40,869  
Other liabilities
    8,273             8,273  
 
                 
Total liabilities assumed
    48,863       279       49,142  
 
                 
 
                       
Net identifiable assets acquired
    65,840       18,485       84,325  
Goodwill
    26,989             26,989  
 
                 
Subtotal
    92,829       18,485       111,314  
Less: Fair value of noncontrolling interest
    (13,004 )           (13,004 )
Less: Gain on bargain purchase
          (524 )     (524 )
 
                 
Net assets acquired
  $ 79,825     $ 17,961     $ 97,786  
 
                 
          Goodwill is calculated as the excess of the purchase price over the net assets acquired. The goodwill recognized is attributable primarily to expected synergies and the assembled workforce of Dimensions. All of the goodwill has been assigned to our corporate apparel reporting segment and is non-deductible for tax purposes.
          Acquired intangible assets for both acquisitions consist primarily of customer relationship intangibles and trademarks, which are being amortized over their estimated useful lives of primarily 12 years. Acquired intangible assets also include $1.3 million related to certain trademarks of Alexandra which are not subject to amortization but will be evaluated at least annually for impairment.
          In connection with the Alexandra acquisition, we recognized a gain on a bargain purchase of approximately $0.5 million in fiscal 2010. The transaction resulted in a bargain purchase because the previous UK business of Alexandra plc was in administration (similar to bankruptcy) and was being sold through a bidding process.
          The $13.0 million noncontrolling interest fair value as of the August 6, 2010 acquisition date was determined based upon the $79.8 million fair value of consideration transferred to acquire our 86% interest in the UK businesses.
          Total integration costs incurred for the acquisitions of Dimensions and Alexandra were $1.0 million and $2.5 for the three and nine months ended October 29, 2011, respectively, and are included in selling, general and administrative expenses (“SG&A”) in the condensed consolidated statement of earnings. Total acquisition transaction and integration costs incurred for the acquisitions of Dimensions and Alexandra were $1.4 million and $4.1 for the three and nine months ended October 30, 2010, respectively, and are included in SG&A in the condensed consolidated statement of earnings.
          For the three months ended October 29, 2011, the acquired businesses contributed net sales of $53.9 million, gross margin of $17.0 million and net earnings, including the pretax $1.0 million in integration costs, of $0.9 million to the Company’s condensed consolidated net earnings attributable to common shareholders. For the nine months ended October 29, 2011, the acquired businesses contributed net sales of $171.1 million, gross margin of $48.5 million and net earnings, including the pretax $2.5 million in integration costs, of $2.1 million to the Company’s condensed consolidated net earnings attributable to common shareholders. From the date of acquisition to the period ended October 30, 2010, the acquired businesses contributed net sales of $50.6 million, gross margin of $13.6 million and net earnings, including the pretax $4.1 million in acquisition transaction and integration costs, of $2.5 million to the Company’s condensed consolidated net earnings attributable to common shareholders.
     The following table presents unaudited pro forma consolidated financial information as if the closing of our acquisition of Dimensions had occurred on February 1, 2009, after giving effect to certain purchase accounting adjustments (in thousands, except per share data). The acquisition of Alexandra was not material to the Company’s financial position or results of operations, therefore pro forma operating results for Alexandra have not been included below.
                 
    For the Three     For the Nine  
    Months Ended     Months Ended  
    October 30, 2010     October 30, 2010  
Total net sales
  $ 552,728     $ 1,623,168  
 
           
Net earnings attributable to common shareholders
  $ 26,220     $ 86,463  
 
           
Net earnings per common share attributable to common shareholders:
               
 
               
Basic
  $ 0.49     $ 1.63  
 
           
Diluted
  $ 0.49     $ 1.62  
 
           
     This pro forma information is not necessarily indicative of the results of operations that actually would have resulted had the Dimensions acquisition occurred on the dates indicated above or that may result in the future and does not reflect potential synergies, integration costs or other such costs and savings.
     Subsequent to completion of the acquisitions, Alexandra operations were extended to The Netherlands and France through newly formed subsidiaries during the fourth quarter of fiscal 2010. These subsidiaries did not have a material impact on our financial position, results of operations or cash flows as of and for the three and nine months ended October 29, 2011.