XML 53 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table provides a reconciliation of our Level 3 earn-out liabilities measured at estimated fair value based on an initial valuation and updated quarterly for the years ended December 31, 2023, 2022 and 2021 (in thousands):
Earn-out Liability
Contingent earn-out liability, January 1, 2021$26,300 
Contingent earn-out non-compete arrangement2,589 
Transfer of Pursuit earn-out liability into Level 2(1)
(26,300)
Contingent earn-out liability, December 31, 20212,589 
Acquisition date fair value estimate of earn-out(2)
55,158 
Change in fair value of contingent earn-out (included in income from operations as a separate line item)(3)
(32,091)
Currency translation(84)
Contingent earn-out liability, December 31, 202225,572 
Change in fair value of contingent earn-out (included in income from operations as a separate line item)(4)
(16,247)
Other(5)
(496)
Transfer of Mediverse earn-out liability into Level 2(6)
(3,379)
Currency translation41 
Contingent earn-out liability, December 31, 2023$5,491 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Our assets and liabilities measured at fair value on a recurring basis consisted of the following (Level 1, 2 and 3 inputs as defined above) (in thousands): 
 Fair value measurements as of December 31, 2023
 Total carrying
value
Quoted prices
in active
markets for
identical
assets (level 1)
Significant
other
observable
inputs (level 2)
Significant
unobservable
inputs (level 3)
Assets:
Available-for-sale debt securities:
Short-term corporate bonds$501 $— $501 $— 
Foreign exchange forwards:
Prepaid expenses and other current assets6,785 — 6,785 — 
Other assets673 — 673 — 
Interest rate contracts:
Prepaid expenses and other current assets23,065 — 23,065 — 
Other assets4,876 — 4,876 — 
Total Assets$35,900 $— $35,900 $— 
Liabilities:
Contingent earn-out liability-ST$4,879 $— $3,379 $1,500 
Contingent earn-out liability - LT3,991 — — 3,991 
Foreign exchange contracts:
Accrued liabilities2,590 — 2,590 — 
Other long-term liabilities240 — 240 — 
Total Liabilities$11,700 $— $6,209 $5,491 
  
 Fair value measurements as of December 31, 2022
 Total carrying
value
Quoted prices
in active
markets for
identical
assets (level 1)
Significant
other
observable
inputs (level 2)
Significant
unobservable
inputs (level 3)
Assets:
Available-for-sale debt securities:
Short-term corporate bonds$2,314 $— $2,314 $— 
Short-term U.S. treasury securities1,412 1,412 — — 
Short-term government bonds498 — 498 — 
Long-term corporate bonds516 — 516 — 
Foreign exchange forwards:
Prepaid expenses and other current assets(1)
4,860 — 4,860 — 
Other assets(1)
94 — 94 — 
Interest rate contracts:
Prepaid expenses and other current assets(1)
28,431 — 28,431 — 
Other assets(1)
26,753 — 26,753 — 
Total Assets$64,878 $1,412 $63,466 $— 
Liabilities:
Contingent earn-out liability - LT$25,572 $— $— $25,572 
Foreign exchange contracts:
Accrued liabilities(1)
1,847 — 1,847 — 
Other long-term liabilities(1)
167 — 167 — 
Total Liabilities$27,586 $— $2,014 $25,572