XML 55 R46.htm IDEA: XBRL DOCUMENT v3.23.2
Long-Term Obligations (Tables)
3 Months Ended
Jun. 30, 2023
LOng-Term Obligations Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The carrying values of our long-term debt consist of the following (in thousands):

Effective Interest RateAs of
June 30, 2023
Effective Interest RateAs of
December 31, 2022
Senior Secured Credit Facilities:
Term Loan A — principal7.52 %$823,438 3.99 %$834,000 
Term Loan B — principal7.86 %839,375 4.61 %843,625 
Revolving Credit Facility — principal— %— — %— 
Less unamortized debt issuance costs(1)
(21,718)(24,262)
Total carrying value of long-term debt1,641,095 1,653,363 
Less current portion of long-term debt40,375 29,688 
Long-term debt, net$1,600,720 $1,623,675 
_______________________________
(1)    Comprised of $10.9 million and $10.8 million relating to the Term Loan A and the Term Loan B, respectively, as of June 30, 2023.
Schedule of Maturities of Long-term Debt
As of June 30, 2023, the aggregate amount of principal repayments of our long-term debt (including any current portion) for each of the next five years is approximately (in thousands):

Remainder of 2023$14,875 
202451,000 
202551,000 
202672,250 
2027672,563 
20288,500 
Thereafter792,625 
Total$1,662,813 
Interest expense on long term debt
The following table presents the total interest expense related to our long-term debt (in thousands):

Three months ended
June 30,
Six months ended
June 30,
2023202220232022
Contractual interest$30,836 $12,622 $60,099 $22,639 
Amortization of debt issuance costs1,703 1,799 3,404 3,442 
Commitment fee — Revolving Credit Facility383 309 751 661 
Total long-term debt-related interest expense$32,922 $14,730 64,254 26,742 
Applicable Margin Based on Leverage Ratio Effective on the first Adjustment Date, as defined in the Credit Agreement, occurring subsequent to our quarter ending June 30, 2022, the applicable margin for the Term Loan A and borrowings under the Revolving Credit Facility will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:
Leverage RatioApplicable Margin for Term SOFR LoansApplicable Margin for Base Rate LoansCommitment Fee Rate
Greater than 4.00 to 1.02.25%1.25%0.35%
Less than or equal to 4.00 to 1.0 but greater than 3.00 to 1.02.00%1.00%0.30%
Less than or equal to 3.00 to 1.0 but greater than 2.50 to 1.01.75%0.75%0.25%
Less than or equal to 2.50 to 1.0 but greater than 2.00 to 1.01.50%0.50%0.20%
Less than or equal to 2.00 to 1.01.25%0.25%0.15%