XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Obligations (Tables)
3 Months Ended
Sep. 30, 2022
LOng-Term Obligations Disclosure [Abstract]  
Schedule of Long-term Debt Instruments The carrying values of our long-term debt consist of the following (in thousands):
Effective Interest RateAs of
September 30, 2022
Senior Secured Credit Facilities:
Term Loan A — principal3.39 %$834,000 
Term Loan B — principal3.98 %845,750 
Revolving Credit Facility — principal— %— 
Less unamortized debt issuance costs(1)
(25,526)
Total carrying value of long-term debt1,654,224 
Less current portion of long-term debt24,375 
Long-term debt, net$1,629,849 
_______________________________
(1)    Comprised of $13.4 million and $12.2 million relating to the Term Loan A and the Term Loan B, respectively.
Schedule of Maturities of Long-term Debt
As of September 30, 2022, the aggregate amount of principal repayments of our long-term debt (including any current portion) for each of the next five years is approximately (in thousands):

Remainder of 2022$2,125 
202329,750 
202451,000 
202551,000 
202672,250 
2027672,500 
Thereafter801,125 
Total$1,679,750 
Interest expense on long term debt
The following table presents the total interest expense related to our long-term debt (in thousands):

Three months ended
September 30,
Nine months ended
September 30,
2022202120222021
Contractual interest$19,228 $— $41,868 $— 
Amortization of debt issuance costs1,758 72 5,200 216 
Commitment fee — Revolving Credit Facility334 58 994 171 
Total long-term debt-related interest expense$21,320 $130 48,062 387 
Applicable Margin Based on Leverage Ratio Effective on the first Adjustment Date, as defined in the Credit Agreement, occurring subsequent to our quarter ending June 30, 2022, the applicable margin for the Term Loan A and borrowings under the Revolving Credit Facility will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:
Leverage RatioApplicable Margin for Term SOFR LoansApplicable Margin for Base Rate LoansCommitment Fee Rate
Greater than 4.00 to 1.02.25%1.25%0.35%
Less than or equal to 4.00 to 1.0 but greater than 3.00 to 1.02.00%1.00%0.30%
Less than or equal to 3.00 to 1.0 but greater than 2.50 to 1.01.75%0.75%0.25%
Less than or equal to 2.50 to 1.0 but greater than 2.00 to 1.01.50%0.50%0.20%
Less than or equal to 2.00 to 1.01.25%0.25%0.15%