XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue (Notes)
9 Months Ended
Sep. 30, 2022
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customer [Text Block] RevenueRevenue Recognition
    Following our acquisition of Smiths Medical, our primary product lines are Infusion Consumables, Infusion Systems, IV Solutions, Critical Care, Infusion Systems-Smiths Medical, Vascular Access-Smiths Medical and Vital Care-Smiths Medical. The vast majority of our sales of these products are made on a stand-alone basis to hospitals and distributors. Revenue is typically recognized upon transfer of control of the products, which we deem to be at point of shipment. However, for purposes of revenue recognition for our software licenses and renewals, we consider the control of these products to be transferred to a customer at a certain point in time; therefore, we recognize revenue at the start of the applicable license term.

    Payment is typically due in full within 30 days of delivery or the start of the contract term. Revenue is recorded in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. We offer certain volume-based rebates to our distribution customers, which we record as variable consideration when calculating the transaction price. Rebates are offered on both a fixed and tiered/variable basis. In both cases, we use information available at the time and our historical experience with each customer to estimate the most likely rebate amount. We also provide chargebacks to distributors that sell to end customers at prices determined under a contract between us and the end customer. Chargebacks are the difference between the prices we charge our distribution customers and the contracted prices we have with the end customer which are processed as credits to our distribution customers. In estimating the expected value of chargeback amounts in order to determine the transaction price, we use information available at the time, including our historical experience.

    We also warranty products against defects and have a policy permitting the return of defective products, for which we accrue and expense at the time of sale using information available at that time and our historical experience. We also provide for extended service-type warranties, which we consider to be separate performance obligations. We allocate a portion of the transaction price to the extended service-type warranty based on its estimated relative selling price, and recognize revenue over the period the warranty service is provided. Our revenues are recorded at the net sales price, which includes an estimate for variable consideration related to rebates, chargebacks and product returns.

Revenue disaggregated

The following table represents our revenues disaggregated by product line (in thousands):

Three months ended
September 30,
Nine months ended
September 30,
Product line2022202120222021
Infusion Consumables$141,073 $144,850 $426,050 $407,419 
Infusion Systems87,846 90,688 262,111 259,683 
IV Solutions96,366 89,237 278,959 271,834 
Critical Care10,877 11,285 35,407 36,847 
Infusion Systems-Smiths Medical96,890 — 240,992 — 
Vascular Access-Smiths Medical95,284 — 251,350 — 
Vital Care-Smiths Medical69,521 — 207,114 — 
Total Revenues$597,857 $336,060 $1,701,983 $975,783 

Infusion Systems-Smiths Medical, Vascular Access-Smiths Medical and Vital Care-Smiths Medical represent our newly integrated product lines following our acquisition of Smiths Medical on January 6, 2022.

    The following table represents our revenues disaggregated by geography (in thousands):
Three months ended
September 30,
Nine months ended
September 30,
Geography2022202120222021
United States$376,691 $245,298 $1,088,348 $697,316 
Canada29,129 19,026 86,473 61,560 
LATAM23,599 14,875 59,827 44,191 
Americas429,419 279,199 1,234,648 803,067 
Europe, the Middle East and Africa101,869 36,239 275,488 108,800 
APAC66,569 20,622 191,847 63,916 
Total Revenues$597,857 $336,060 $1,701,983 $975,783 
    
Contract balances

    The following table presents the changes in our contract balances for the nine months ended September 30, 2022 and 2021 (in thousands):
Contract Liabilities
Beginning balance, January 1, 2022$(7,461)
Fair value of acquired deferred revenue(51,245)
Equipment revenue recognized22,757 
Equipment revenue deferred due to implementation(13,420)
Software revenue recognized12,761 
Software revenue deferred due to implementation(12,978)
Government grant deferred revenue(3,434)
Government grant recognized178 
Other deferred revenue(1,285)
Other deferred revenue recognized3,488 
Ending balance, September 30, 2022$(50,639)
Beginning balance, January 1, 2021$(6,430)
Equipment revenue recognized7,193 
Equipment revenue deferred due to implementation(8,652)
Software revenue recognized6,194 
Software revenue deferred due to implementation(2,967)
Ending balance, September 30, 2021$(4,662)
    
    As of September 30, 2022, revenue from remaining performance obligations is as follows:

Recognition Timing
(in millions)< 12 Months> 12 Months
Equipment revenue$(17,514)$(621)
Software revenue(8,248)(566)
Government grant revenue(1,524)(13,735)
Other revenue*(1,490)(6,941)
Total$(28,776)$(21,863)
_________________________________
*Other deferred revenue includes pump development programs, purchased training and extended warranty.