XML 55 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations and Asset Acquisitions Smiths Medical (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
$ / shares
shares
Business Acquisition [Line Items]  
Business Combination, Consideration Transferred, Liabilities Incurred $ 55,158
SmithsMedical  
Business Acquisition [Line Items]  
Business Combination, Consideration Transferred, Liabilities Incurred $ 53,520
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares 2,500
Business Acquisition, Share Price | $ / shares $ 230.39
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 575,975
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 78,791
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 120,497
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 226,996
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 34,554
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 210,000
business combination, recognized identifiable asset acquired and liability assumed, 57,225
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 925,000
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets 9,303
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 379
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable 105,291
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities 175,098
Business Combinations, Identified Assumed Liabilities Recognized, Income tax payable (24,332)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other (85,739)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities (212,950)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 1,059,335
Business combination, goodwill- non deductible 1,493,115
Business Combination, Consideration Transferred 2,552,450
SmithsMedical | Customer Relationships  
Business Acquisition [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 500,000
SmithsMedical | developed technology  
Business Acquisition [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 420,000
SmithsMedical | Trademarks and Trade Names  
Business Acquisition [Line Items]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 5,000