XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Obligations (Tables)
3 Months Ended
Mar. 31, 2022
LOng-Term Obligations Disclosure [Abstract]  
Schedule of Long-term Debt Instruments The carrying values of our long-term debt consist of the following (in thousands):
Effective Interest RateAs of
March 31, 2022
Senior Secured Credit Facilities:
Term Loan A — principal4.44 %$834,000 
Term Loan B — principal5.11 %850,000 
Revolving Credit Facility — principal— %— 
Less unamortized debt issuance costs(1)
(28,016)
Total carrying value of long-term debt1,655,984 
Less current portion of long-term debt13,813 
Long-term debt, net$1,642,171 
_______________________________
(1)    Comprised of $15.0 million and $13.0 million relating to the Term Loan A and the Term Loan B, respectively.
Schedule of Maturities of Long-term Debt
As of March 31, 2022, the aggregate amount of principal repayments of our long-term debt (including any current portion) for each of the next five years is approximately (in thousands):

Remainder of 2022$6,375 
202329,750 
202451,000 
202551,000 
202672,250 
2027672,500 
Thereafter801,125 
Total$1,684,000 
Interest expense on long term debt
The following table presents the total interest expense related to our long-term debt (in thousands):

Three months ended
March 31,
20222021
Contractual interest$10,017 $— 
Amortization of debt issuance costs1,643 72 
Commitment fee — Revolving Credit Facility351 56 
Total interest expense$12,011 $128 
Applicable Margin Based on Leverage Ratio Effective on the first Adjustment Date, as defined in the Credit Agreement, occurring subsequent to our quarter ending June 30, 2022, the applicable margin for the Term Loan A and borrowings under the Revolving Credit Facility will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:
Leverage RatioApplicable Margin for Term SOFR LoansApplicable Margin for Base Rate LoansCommitment Fee Rate
Greater than 4.00 to 1.02.25%1.25%0.35%
Less than or equal to 4.00 to 1.0 but greater than 3.00 to 1.02.00%1.00%0.30%
Less than or equal to 3.00 to 1.0 but greater than 2.50 to 1.01.75%0.75%0.25%
Less than or equal to 2.50 to 1.0 but greater than 2.00 to 1.01.50%0.50%0.20%
Less than or equal to 2.00 to 1.01.25%0.25%0.15%