XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill [Table Text Block] The following table presents the changes in the carrying amount of our goodwill (in thousands):
Total
Balance as of January 1, 2022$43,439 
Goodwill acquired (1)
1,493,115 
Other (2)
(7,128)
Currency translation(2,560)
Balance as of March 31, 2022$1,526,866 
_______________________________
(1)    Relates to Smiths Medical acquired on January 6, 2022.
(2)    Other relates to measurement period adjustments related to a 2021 acquisition of a small foreign infusion systems supplier.
Schedule of Intangible Assets and Goodwill [Table Text Block] Intangible assets, carried at cost less accumulated amortization and amortized on a straight-lined basis, were as follows (in thousands):
 Weighted-Average Amortization Life in YearsMarch 31, 2022
 CostAccumulated
Amortization
Net
Patents10$28,012 $17,213 $10,799 
Customer contracts1210,281 6,256 4,025 
Non-contractual customer relationships8558,579 47,757 510,822 
Trademarks15,425 2,424 3,001 
Trade name1518,265 5,045 13,220 
Developed technology10581,915 62,220 519,695 
Non-compete39,100 3,114 5,986 
Total amortized intangible assets $1,211,577 $144,029 $1,067,548 
Internally developed software*$27,162 $27,162 
Total intangible assets$1,238,739 $144,029 $1,094,710 
______________________________
* Internally developed software will be amortized when the projects are complete and the assets are ready for their intended use.

 Weighted-Average Amortization Life in YearsDecember 31, 2021
 CostAccumulated
Amortization
Net
Patents10$27,429 $16,764 $10,665 
Customer contracts1210,412 6,196 4,216 
Non-contractual customer relationships957,316 33,004 24,312 
Trademarks4425 425 — 
Trade name1518,260 4,731 13,529 
Developed technology13152,893 49,406 103,487 
Non-compete39,100 2,356 6,744 
Total amortized intangible assets $275,835 $112,882 $162,953 
Internally developed software*$25,358 $25,358 
Total intangible assets$301,193 $112,882 $188,311 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
As of March 31, 2022 estimated annual amortization for our intangible assets for each of the next five years is approximately (in thousands):

Remainder of 2022$104,564 
2023132,855 
2024132,216 
2025124,744 
2026123,989 
2027116,092 
Thereafter333,088 
Total$1,067,548