XML 50 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions Hospira Table (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]      
Proceeds from Issuance of Debt   $ 75,000
Business Combination, Contingent Consideration, Liability, Noncurrent 17,300   19,000
Business Combination, Consideration Transferred, Equity Issued, Fair Value 0   413,139
Business Combination, Bargain Purchase, Gain Recognized, Amount $ 0 $ 0 70,890
Hospira [Member]      
Business Acquisition [Line Items]      
Payment to acquire business, net of working capital adjustments     180,785
Proceeds from Issuance of Debt     75,000
Business Combination, Contingent Consideration, Liability, Noncurrent     $ 19,000
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 3,200   3,200
Business Acquisition, Share Price     $ 140.75
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable     $ 450,400
Discount on equity issued as consideration     37,261
Business Combination, Consideration Transferred, Equity Issued, Fair Value     413,139
Business Combination, Consideration Transferred     687,924
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     31,082
Business Combination, Acquired Receivable, Fair Value     362
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory     417,622
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets     13,911
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     288,134
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     131,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets     29,270
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable     12,381
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other     47,936
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities     67,170
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     783,894
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent     25,080
Business Combination, Bargain Purchase, Gain Recognized, Amount     $ 70,890