XML 74 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Strategic Transaction Expenses Hospira (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]      
Proceeds from Issuance of Debt $ 75,000 $ 0 $ 0
Business Combination, Contingent Consideration, Liability, Noncurrent 19,000 0 0
contingent consideration gross 225,000    
Issuance of common stock for acquisitions 413,139 0 0
Bargain Purchase Gain 70,890 $ 1,456 $ 0
Hospira [Member]      
Business Acquisition [Line Items]      
Payment to acquire business, net of working capital adjustments $ 180,785    
Business Acquisition, Percentage of Voting Interests Acquired 100.00%    
Payments to Acquire Businesses, Gross $ 260,000    
Proceeds from Issuance of Debt 75,000    
Business Combination, Contingent Consideration, Liability, Noncurrent $ 19,000    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 3,200    
contingent consideration gross $ 225,000    
Earn out Target $ 1,000,000    
Business Acquisition, Share Price $ 140.75    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable $ 450,400    
Discount on equity issued as consideration 37,261    
Issuance of common stock for acquisitions 413,139    
Business Combination, Consideration Transferred 687,924    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 31,082    
Business Combination, Acquired Receivable, Fair Value 362    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 417,622    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 13,911    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 288,134    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 131,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent 25,080    
Bargain Purchase Gain 70,890    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets 29,270    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable 12,381    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other 47,936    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities 67,170    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 783,894    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 9 years    
Customer Relationships [Member] | Hospira [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 48,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 8 years    
Pumps and dedicated sets [Domain] | Hospira [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 44,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 10 years    
developed technology-consumables [Domain] | Hospira [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 34,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 12 years    
In Process Research and Development [Member] | Hospira [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets $ 5,000    
Minimum [Member]      
Business Acquisition [Line Items]      
Adjusted EBITDA 35,000    
Maximum [Member]      
Business Acquisition [Line Items]      
Adjusted EBITDA $ 40,000