XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition and Strategic Transaction Purchase Price Allocation Table (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Business Combinations [Abstract]          
Payments to Acquire Businesses, Gross $ 177,527        
Fair value of seller note 75,000     $ 0  
Business Combination, Contingent Consideration, Liability, Noncurrent $ 19,000   $ 19,000   $ 0
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares     3,200    
Business Acquisition, Share Price $ 140.75   $ 140.75    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable $ (450,400)     0  
Discount on equity issued as consideration (37,261)        
Business Combination, Consideration Transferred, Equity Issued, Fair Value (413,139)   $ 413,139    
Business Combination, Consideration Transferred 684,666        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 29,475   29,475    
Business Combination, Acquired Receivable, Fair Value 362   362    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 417,470   417,470    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 17,255   17,255    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 295,694   295,694    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 131,000   131,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent (30,417)   (30,417)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other 31,283   31,283    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (12,381)   (12,381)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (54,794)   (54,794)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (68,510)   (68,510)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 786,854   786,854    
BARGAIN PURCHASE GAIN $ (8,534) $ (346) $ (71,771) $ (1,456)