XML 48 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition and Strategic Transaction Purchase Price Allocation Table (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
[1]
Business Combinations [Abstract]      
Payments to Acquire Businesses, Gross $ 177,527    
Business Combination, Consideration Transferred, Liabilities Incurred 75,000 $ 0  
Business Combination, Contingent Consideration, Liability, Noncurrent $ 19,000   $ 0
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 3,200    
Business Acquisition, Share Price $ 140.75    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable $ 450,400    
Discount on equity issued as consideration (37,261)    
Business Combination, Consideration Transferred, Equity Issued, Fair Value 413,139 0  
Business Combination, Consideration Transferred 684,666    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 29,475    
Business Combination, Acquired Receivables, Fair Value 362    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 417,317    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 4,766    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 288,486    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 139,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent (27,101)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other 31,283    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (12,381)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (54,794)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (68,510)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 775,004    
BARGAIN PURCHASE GAIN $ (63,237) $ 0  
[1] December 31, 2016 balances were derived from audited consolidated financial statements.