XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 26,335us-gaap_NetIncomeLoss $ 40,418us-gaap_NetIncomeLoss $ 41,281us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 19,447us-gaap_DepreciationDepletionAndAmortization 19,506us-gaap_DepreciationDepletionAndAmortization 19,001us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts 34us-gaap_ProvisionForDoubtfulAccounts 185us-gaap_ProvisionForDoubtfulAccounts (237)us-gaap_ProvisionForDoubtfulAccounts
Provision for warranty and returns (360)icui_ProvisionForWarrantyAndReturns 671icui_ProvisionForWarrantyAndReturns 220icui_ProvisionForWarrantyAndReturns
Stock compensation 9,592us-gaap_ShareBasedCompensation 5,434us-gaap_ShareBasedCompensation 5,563us-gaap_ShareBasedCompensation
Loss (gain) on disposal of property and equipment 8us-gaap_GainLossOnSaleOfPropertyPlantEquipment (36)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 212us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Bond premium amortization 2,188us-gaap_InvestmentIncomeAmortizationOfPremium 2,715us-gaap_InvestmentIncomeAmortizationOfPremium 2,585us-gaap_InvestmentIncomeAmortizationOfPremium
Cash provided (used) by changes in operating assets and liabilities      
Accounts receivable 4,912us-gaap_IncreaseDecreaseInAccountsReceivable 3,556us-gaap_IncreaseDecreaseInAccountsReceivable (5,395)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (3,836)us-gaap_IncreaseDecreaseInInventories 2,319us-gaap_IncreaseDecreaseInInventories 4,573us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 1,970us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (383)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (415)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (621)us-gaap_IncreaseDecreaseInAccountsPayable (31)us-gaap_IncreaseDecreaseInAccountsPayable (1,536)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 2,344us-gaap_IncreaseDecreaseInAccruedLiabilities (2,215)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,199us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes, including excess tax benefits and deferred income taxes (1,373)icui_IncreaseDecreaseinIncomeTaxesincludingexcesstaxbenefitsanddeferredincometaxes (6,413)icui_IncreaseDecreaseinIncomeTaxesincludingexcesstaxbenefitsanddeferredincometaxes (780)icui_IncreaseDecreaseinIncomeTaxesincludingexcesstaxbenefitsanddeferredincometaxes
Net cash provided by operating activities 60,640us-gaap_NetCashProvidedByUsedInOperatingActivities 65,726us-gaap_NetCashProvidedByUsedInOperatingActivities 66,271us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment (16,604)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (18,415)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (19,160)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from Sale of Assets 5us-gaap_ProceedsFromSaleOfProductiveAssets 49us-gaap_ProceedsFromSaleOfProductiveAssets 10us-gaap_ProceedsFromSaleOfProductiveAssets
Intangible asset additions (989)us-gaap_PaymentsToAcquireIntangibleAssets (1,080)us-gaap_PaymentsToAcquireIntangibleAssets (1,145)us-gaap_PaymentsToAcquireIntangibleAssets
Purchases of investment securities (93,588)us-gaap_PaymentsToAcquireMarketableSecurities (86,022)us-gaap_PaymentsToAcquireMarketableSecurities (98,876)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sale of investment securities 89,426us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 92,348us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 77,798us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Net cash used by investing activities (21,750)us-gaap_NetCashProvidedByUsedInInvestingActivities (13,120)us-gaap_NetCashProvidedByUsedInInvestingActivities (41,373)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from exercise of stock options 16,998us-gaap_ProceedsFromStockOptionsExercised 18,004us-gaap_ProceedsFromStockOptionsExercised 14,844us-gaap_ProceedsFromStockOptionsExercised
Proceeds from employee stock purchase plan 2,485us-gaap_ProceedsFromStockPlans 2,457us-gaap_ProceedsFromStockPlans 2,220us-gaap_ProceedsFromStockPlans
Excess Tax Benefit from Share-based Compensation, Financing Activities 5,700us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,966us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,567us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchase of treasury stock (5,836)us-gaap_PaymentsForRepurchaseOfCommonStock (3,033)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by financing activities 19,347us-gaap_NetCashProvidedByUsedInFinancingActivities 24,394us-gaap_NetCashProvidedByUsedInFinancingActivities 21,631us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (8,447)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,122us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 781us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET INCREASE IN CASH AND CASH EQUIVALENTS 49,790us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 79,122us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 47,310us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of period 226,022us-gaap_CashAndCashEquivalentsAtCarryingValue 146,900us-gaap_CashAndCashEquivalentsAtCarryingValue 99,590us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of period 275,812us-gaap_CashAndCashEquivalentsAtCarryingValue 226,022us-gaap_CashAndCashEquivalentsAtCarryingValue 146,900us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLSOURE OF CASH FLOW INFORMATION      
Cash paid during the year for income taxes 8,668us-gaap_IncomeTaxesPaid 12,172us-gaap_IncomeTaxesPaid 16,741us-gaap_IncomeTaxesPaid
NON-CASH INVESTING ACTIVITIES      
Accrued liabilities for property and equipment $ 789us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 212us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 427us-gaap_CapitalExpendituresIncurredButNotYetPaid