XML 53 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2014
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 4. Goodwill and Other Intangible Assets

On April 1, 2009, we acquired the operations of Stem Cell Sciences Plc (SCS) for an aggregate purchase price of approximately $5,135,000. The acquired operations includes proprietary cell technologies relating to embryonic stem cells, induced pluripotent stem (iPS) cells, and tissue-derived (adult) stem cells; expertise and infrastructure for providing cell-based assays for drug discovery; a cell culture products business; and an intellectual property portfolio with claims relevant to cell processing, reprogramming and manipulation, as well as to gene targeting and insertion.

The purchase price was allocated as follows:

 

     Allocated purchase
Price
     Estimated life of
intangible assets
in years
 

Net tangible assets

   $ 36,000      

Intangible assets:

     

Customer relationships and developed technology

     1,310,000         6 to 9   

In-process research and development

     1,340,000         N/A   

Trade name

     310,000         15   

Goodwill

     2,139,000         N/A   
  

 

 

    

Total

   $ 5,135,000      
  

 

 

    

In-process research and development assets relate to: 1) the acquisition of certain intellectual property rights not expected to expire until 2027 related to our program focused on developing genetically engineered rat models of human disease (our “Transgenic Rat Program”); and 2) the acquisition of certain technology related to the commercialization of our SC Proven cell culture products and the development and commercialization of cell-based assay platforms for use in drug discovery and development (our “Assay Development Program”).

At the time of valuation (April 2009), our Transgenic Rat Program was in its nascent stage and our Assay Development Program was expected to achieve proof of concept by 2012. Neither program was expected to begin generating revenue until 2011-2012. In December 2011, in part because of management’s decision to focus on our therapeutic product development programs and not to allocate time and resources to the assays technology, we determined that we could not predict the future cash flows from the intangible IPR&D asset related to the Assay Development Program. Therefore, at December 31, 2011, we determined that the intangible asset was impaired and wrote off the approximately $655,000 carrying value of the asset.

Trade name relates to the “SC Proven” trademark of our cell culture products which we expect to market for 15 years from the date of acquisition, based on which, we estimated a remaining useful life of 15 years from the valuation date.

The following table presents changes in goodwill:

 

Balance as of December 31, 2013

   $  2,139,294   

Foreign currency translation

     68,539   
  

 

 

 

Balance as of June 30, 2014

   $ 2,207,833   
  

 

 

 

 

The components of our other intangible assets at June 30, 2014 are summarized below:

 

Other Intangible Asset Class

   Cost      Additions      Impairment     Accumulated
Amortization
    Foreign Currency
Translation
     Net Carrying
Amount
     Weighted-
Average
Amortization
Period
 

Customer relationships and developed technology

   $ 1,310,000       $ —        $ —       $ (973,783   $ 173,497       $ 509,714         8.0 years   

In-process research and development

     1,340,000         —          (654,961     (270,687     164,644         578,996         Indefinite   

Trade name

     310,000         —          —         (119,916     49,269         239,353         15.0 years   

Patents

     1,243,612         —          —         (845,001     —          398,611         16.0 years   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total other intangible assets

   $ 4,203,612       $ —        $ (654,961   $ (2,209,387   $ 387,410       $ 1,726,674         12.2 years   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Amortization expense was approximately $76,000 in the second quarter of 2014.

The expected future annual amortization expense for each of the next five years based on current balances of our intangible assets is approximately as follows:

 

For the year ending December 31:       

2014

   $ 305,000   

2015

   $ 305,000   

2016

   $ 297,000   

2017

   $ 276,000   

2018

   $ 194,000