10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 28, 2012

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                          to                         .

Commission File Number 001-31390

CHRISTOPHER & BANKS CORPORATION

(Exact name of registrant as specified in its charter)

Delaware	06 - 1195422
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

2400 Xenium Lane North, Plymouth, Minnesota	55441
(Address of principal executive offices)	(Zip Code)

(763) 551-5000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES  x  NO  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES  x  NO  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer  x
Non-accelerated filer o	Smaller reporting company o
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES  o  NO  x

As of August 17, 2012, 37,019,410 shares of the registrant’s common stock were outstanding.

CHRISTOPHER & BANKS CORPORATION

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

		Page
PART I –
FINANCIAL INFORMATION
Item 1.	Financial Statements:
	Condensed Consolidated Balance Sheets (Unaudited) As of July 28, 2012 and January 28, 2012	3
	Condensed Consolidated Statements of Operations (Unaudited) For the Thirteen Weeks Ended July 28, 2012 and August 27, 2011	4
	Condensed Consolidated Statements of Operations (Unaudited) For the Twenty-six Weeks Ended July 28, 2012 and August 27, 2011	5
	Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) For the Thirteen and Twenty-six Weeks Ended July 28, 2012 and August 27, 2011	6
	Condensed Consolidated Statements of Cash Flows (Unaudited) For the Twenty-six Weeks Ended July 28, 2012 and August 27, 2011	7
	Notes to Condensed Consolidated Financial Statements (Unaudited)	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	37
Item 4.	Controls and Procedures	37
PART II –
OTHER INFORMATION
Item 1.	Legal Proceedings	37
Item 1A.	Risk Factors	38
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	38
Item 3.	Defaults Upon Senior Securities	38
Item 4.	Mine Safety Disclosures	38
Item 5.	Other Information	38
Item 6.	Exhibits	39
	Signatures	41
	Index to Exhibits	42

2

PART I — FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

CHRISTOPHER & BANKS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

	July 28,			January 28,
	2012			2012
ASSETS
Current assets:
Cash and cash equivalents	$	40,516		$	40,782
Short-term investments	—			7,660
Accounts receivable	3,903			3,649
Merchandise inventories	38,658			39,455
Prepaid expenses	3,624			3,289
Income taxes receivable	974			1,188
Other current assets	71			—
Total current assets	87,746			96,023
Property, equipment and improvements, net	48,881			56,443
Long-term investments	—			13,284
Other assets	432			266
Total assets	$	137,059		$	166,016
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	24,213		$	19,466
Accrued salaries, wages and related expenses	4,964			5,831
Other accrued liabilities	20,770			25,566
Total current liabilities	49,947			50,863
Non-current liabilities:
Deferred lease incentives	6,865			10,546
Deferred rent obligations	3,502			5,294
Lease termination liabilities	185			8,032
Other non-current liabilities	1,926			1,919
Total non-current liabilities	12,478			25,791
Commitments	—			—
Stockholders’ equity:
Preferred stock — $0.01 par value, 1,000 shares authorized, none outstanding	—			—
Common stock — $0.01 par value, 74,000 shares authorized, 46,810 and 45,819 shares issued and 37,019 and 36,028 shares outstanding at July 28, 2012 and January 28, 2012, respectively	467			458
Additional paid-in capital	118,333			117,399
Retained earnings	68,545			84,154
Common stock held in treasury, 9,791 shares at cost at July 28, 2012 and January 28, 2012, respectively	(112,711		)	(112,711		)
Accumulated other comprehensive income	—			62
Total stockholders’ equity	74,634			89,362
Total liabilities and stockholders’ equity	$	137,059		$	166,016

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

3

CHRISTOPHER & BANKS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

	Thirteen Weeks Ended
	July 28,			August 27,
	2012			2011
Net sales	$	103,436		$	96,230
Costs and expenses:
Merchandise, buying and occupancy	74,751			68,403
Selling, general and administrative	30,633			34,505
Depreciation and amortization	4,907			6,267
Restructuring and impairment	(4,696		)	—
Total costs and expenses	105,595			109,175
Operating loss	(2,159		)	(12,945		)
Other income	36			76
Loss before income taxes	(2,123		)	(12,869		)
Income tax provision	74			113
Net loss	$	(2,197	)	$	(12,982	)
Basic loss per share:
Net loss	$	(0.06	)	$	(0.37	)
Basic shares outstanding	35,631			35,520
Diluted loss per share:
Net loss	$	(0.06	)	$	(0.37	)
Diluted shares outstanding	35,631			35,520
Dividends per share	$	—		$	0.06

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

CHRISTOPHER & BANKS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

	Twenty-six Weeks Ended
	July 28,			August 27,
	2012			2011
Net sales	$	197,058		$	220,062
Costs and expenses:
Merchandise, buying and occupancy	146,719			149,229
Selling, general and administrative	61,459			69,936
Depreciation and amortization	9,939			11,851
Restructuring and impairment	(5,494		)	—
Total costs and expenses	212,623			231,016
Operating loss	(15,565		)	(10,954		)
Other income	89			155
Loss before income taxes	(15,476		)	(10,799		)
Income tax provision	134			293
Net loss	$	(15,610	)	$	(11,092	)
Basic loss per share:
Net loss	$	(0.44	)	$	(0.31	)
Basic shares outstanding	35,616			35,512
Diluted loss per share:
Net loss	$	(0.44	)	$	(0.31	)
Diluted shares outstanding	35,616			35,512
Dividends per share	$	—		$	0.12

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

CHRISTOPHER & BANKS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

(Unaudited)

	Thirteen Weeks Ended
	July 28, 2012									August 27, 2011
Net loss							$	(2,197	)							$	(12,982	)
Other comprehensive income (loss), net of tax:
Unrealized holding gains on securities arising during period	$	—								$	113
Tax impact	—			$	—					44			$	69
Less: reclassification adjustment for gains included in net loss	(68		)							(33		)
Tax impact	(27		)	(41		)				(13		)	(20		)
Other comprehensive income (loss)							(41		)							49
Comprehensive loss							$	(2,238	)							$	(12,933	)

	Twenty-six Weeks Ended
	July 28, 2012									August 27, 2011
Net loss							$	(15,610	)							$	(11,092	)
Other comprehensive income (loss), net of tax
Unrealized holding gains (losses) on securities arising during period	$	(3	)							$	290
Tax impact	(1		)	$	(2	)				74			$	216
Less: reclassification adjustment for gains included in net loss	(99		)							(47		)
Tax impact	(39		)	(60		)				(19		)	(28		)
Other comprehensive income (loss)							(62		)							188
Comprehensive loss							$	(15,672	)							$	(10,904	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

CHRISTOPHER & BANKS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

	Twenty-six Weeks Ended
	July 28,			August 27,
	2012			2011
Cash flows from operating activities:
Net loss	$	(15,610	)	$	(11,092	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization	9,939			11,851
Amortization of premium on investments	11			35
Deferred lease related liabilities	(2,058		)	(1,274		)
Stock-based compensation expense	966			1,631
Loss on disposal of assets	50			—
Impairment of store assets	139			—
Gain on investments, net	(531		)	(18		)
Changes in operating assets and liabilities:
Increase in accounts receivable	(254		)	(1,971		)
(Increase) decrease in merchandise inventories	797			(14,455		)
Increase in prepaid expenses	(335		)	(1,367		)
Decrease in income taxes receivable	214			3,657
Increase in other current assets	(71		)	—
Decrease in other assets	184			36
Increase in accounts payable	4,747			21,201
Decrease in accrued liabilities	(9,078		)	(5,701		)
Decrease in lease termination liabilities	(7,847		)	—
Increase in other liabilities	7			132
Net cash provided by (used in) operating activities	(18,730		)	2,665
Cash flows from investing activities:
Purchases of property, equipment and improvements	(2,599		)	(8,213		)
Proceeds from sale of furniture, fixtures and equipment	33			—
Purchases of investments	—			(33,008		)
Sales of investments	21,403			35,994
Net cash provided by (used in) investing activities	18,837			(5,227		)
Cash flows from financing activities:
Shares redeemed for payroll taxes	(23		)	(124		)
Deferred financing costs	(350		)	—
Dividends paid	—			(4,279		)
Net cash used in financing activities	(373		)	(4,403		)
Net decrease in cash and cash equivalents	(266		)	(6,965		)
Cash and cash equivalents at beginning of period	40,782			43,712
Cash and cash equivalents at end of period	$	40,516		$	36,747

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

CHRISTOPHER & BANKS CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 — BASIS OF PRESENTATION

The unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared by Christopher & Banks Corporation and its subsidiaries (collectively referred to as “Christopher & Banks”, “the Company”, “we” or “us”) pursuant to the current rules and regulations of the United States Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed, or omitted, pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and related notes included in our Transition Report on Form 10-K for the eleven month transition period ended January 28, 2012.

In January 2012, our Board of Directors amended and restated our By-Laws to provide that our fiscal year ends at the close of business on that Saturday which falls closest to the last day of January.  Prior to this change, our fiscal year ended at the close of business on that Saturday which fell closest to the last day of February.  In order to transition to our new fiscal calendar, our last fiscal year was shortened from twelve months to eleven months resulting in an eleven month transition period ended January 28, 2012 (the “transition period”).  In this Quarterly Report on Form 10-Q, our current fiscal year, the 53-week period ending February 2, 2013, is referred to as fiscal 2012.

The results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the full fiscal year.  In the opinion of management, the information contained herein reflects all adjustments, consisting only of normal adjustments, except as otherwise stated in these notes, necessary to present fairly our financial position as of July 28, 2012 and January 28, 2012, our results of operations for the thirteen and twenty-six-week periods ended July 28, 2012 and August 27, 2011 and our cash flows for the thirteen and twenty-six-week periods ended July 28, 2012 and August 27, 2011.

Private Label Credit Card Program

During the first quarter of fiscal 2012, we launched a private label credit card program with a sponsoring bank which provides for the issuance of credit cards bearing the Christopher & Banks and C.J. Banks brands.  The sponsoring bank manages and extends credit to our customers and is the sole owner of the accounts receivable generated under the program.  As part of the program, we received a signing bonus of $0.5 million from the sponsoring bank and also earn revenue based on card usage by our customers.  The deferred signing bonus is included in other liabilities and is being recognized in net sales ratably over the term of the contract and the other revenue based on customer usage of the card are recognized in net sales in the periods in which the related customer transaction occurs.  In addition, the sponsoring bank reimburses us for certain marketing expenditures related to the program subject to an annual cap on the amount of reimbursable expenses.  The amounts related to the private label credit card program pertaining to the thirteen and twenty-six weeks ended July 28, 2012 were not material to the consolidated financial statements.

Recently Adopted Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRS.”  ASU 2011-04 amends ASC 820, “Fair Value Measurement,” by expanding existing disclosure requirements for fair value measurements and modifying certain definitions in the guidance, which may change how the fair value measurement guidance of ASC 820 is applied.  The Company adopted ASU 2011-04 effective January 29, 2012.  The adoption of this pronouncement has not had a significant impact on our condensed consolidated financial statements and these changes are not expected to impact the consolidated financial statements in the future.

8

In June 2011, the FASB issued ASU 2011-05, “Presentation of Comprehensive Income.”  ASU 2011-05 amends Accounting Standards Codification (“ASC”) 220-10, “Comprehensive Income,” and requires that all changes in comprehensive income be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements and also requires the presentation of reclassification adjustments on the face of the financial statements from other comprehensive income to net income.  The Company adopted ASU 2011-05 effective January 29, 2012.  This pronouncement requires changes in presentation only and thus did not have any impact on our financial position or results of operations.

Immaterial Correction of an Error

In connection with the preparation of our financial statements for the transition period, we determined that purchases and redemptions of available-for-sale securities, as presented within the investing activities section of our consolidated statement of cash flows, incorrectly included activity related to cash equivalents for the year-to-date periods ended May 28, 2011, August 27, 2011 and November 26, 2011.  We have revised our statement of cash flows for the twenty-six weeks ended August 27, 2011 presented within this quarterly report on Form 10-Q to accurately reflect purchases and redemptions of available-for-sale securities.  The effect of this revision was a decrease of purchases of available-for-sale securities by $43.4 million and a corresponding decrease of redemptions of available-for-sale securities by $43.4 million. There was no impact on net cash provided by investing activities or cash and cash equivalents or available-for-sale securities, as previously reported.  We have concluded this correction is immaterial to the financial statements taken as a whole.

Reclassifications

Certain prior year amounts included in other accrued liabilities on the consolidated balance sheets have been reclassified to accounts payable to conform to the current year presentation.  Corresponding reclassifications were made within the operating section of the consolidated statement of cash flows.  These reclassifications have no impact on previously reported net loss, current liabilities or net cash flows from operating activities.  We believe the changes related to merchandise deliveries received, but not yet invoiced, will provide enhanced transparency.

In addition, beginning in the second quarter of fiscal 2012, we have classified the change in certain deferred lease-related liabilities (deferred lease incentives and deferred rent obligations) as an adjustment to reconcile net loss to net cash provided by operating activities on the consolidated statement of cash flows.  Prior year amounts previously reported as a change in operating assets and liabilities within the operating activities section of the consolidated statement of cash flows have been reclassified to conform to the current year presentation.  The reclassification has no impact on previously reported net cash flows from operating activities.

NOTE 2 — CHANGE IN FISCAL YEAR-END

As referenced in Note 1, on January 6, 2012, our Board of Directors amended and restated our By-Laws to provide that our fiscal year ends at the close of business on that Saturday which falls closest to the last day of January.  Prior to this change, our fiscal year ended at the close of business on that Saturday which fell closest to the last day of February.

9

The table below provides unaudited financial information for the comparable thirteen and twenty-six week periods ended July 28, 2012 and July 30, 2011, respectively.

	Thirteen Weeks Ended						Twenty-six Weeks Ended
	July 28,			July 30,			July 28,			July 30,
	2012			2011			2012			2011
	(unaudited)			(unaudited)			(unaudited)			(unaudited)
Net sales	$	103,436		$	105,578		$	197,058		$	215,982
Operating loss	(2,159		)	(6,277		)	(15,565		)	(14,551		)
Income tax provision (benefit)	74			(7		)	134			(6		)
Net loss	$	(2,197	)	$	(6,202	)	$	(15,610	)	$	(14,382	)
Basic loss per share:
Net loss	$	(0.06	)	$	(0.18	)	$	(0.44	)	$	(0.41	)
Basic shares outstanding	35,631			35,496			35,616			35,491
Diluted loss per share:
Net loss	$	(0.06	)	$	(0.18	)	$	(0.44	)	$	(0.41	)
Diluted shares outstanding	35,631			35,496			35,616			35,491

NOTE 3 — RESTRUCTURING AND IMPAIRMENT

In the third quarter of the transition period, we announced that, following an in-depth analysis of our store portfolio, the Board approved a plan to close approximately 100 stores, most of which were underperforming.  Ultimately, 103 stores were identified for closure.  This group of stores generated approximately $35 million of sales and store-level operating losses of approximately $11 million, which included approximately $7 million of non-cash impairment charges, on a trailing 12-month basis through January 28, 2012.

Ninety of the 103 stores identified for closure were closed in the transition period, with two closing in November 2011, seven closing in December 2011 and 81 closing in January 2012.  We closed five stores in February 2012 and six stores in March 2012 and we closed two additional stores in the second quarter of fiscal 2012, which effectively completes the store closures related to the restructuring initiative.

We recorded total restructuring and asset impairment charges of approximately $21.2 million in the second half of the transition period, consisting primarily of $11.4 million of non-cash asset impairment charges, $8.2 million of net expense related to lease termination liabilities, partially offset by the reduction of deferred obligations related to closed stores, and approximately $1.5 million of severance and miscellaneous other store closing costs.  The lease termination liabilities consisted primarily of the costs of future contractual obligations related to closed store locations.  Discounted liabilities for future lease costs and management’s estimated fair value of assumed subleases of closed locations were recorded when the stores were closed and these amounts have been subject to adjustments as liabilities are settled.  In addition, management has also been negotiating with landlords to mitigate the amount of lease termination liabilities.  As a result, actual settlements have varied substantially from recorded obligations.

In the first quarter of fiscal 2012, we recognized a net benefit of approximately $0.8 million related to restructuring and impairment costs.  We recorded a non-cash benefit of approximately $1.4 million related to 18 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords.  We recorded approximately $0.5 million of additional lease termination liabilities related to three stores closed in the first quarter of fiscal 2012.  In addition, we recorded approximately $0.1 million of non-cash asset impairment charges related to five stores we plan to continue to operate.

10

In the second quarter of fiscal 2012, we recognized a net benefit of approximately $4.7 million related to restructuring and impairment costs.  We recorded a non-cash benefit of approximately $4.9 million related to 35 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords for a total non-cash benefit of $6.3 million for the twenty-six-week period ended July 28, 2012.  We recorded a nominal amount of additional lease termination liabilities related to stores closed in the second quarter of fiscal 2012.  In addition, we recognized approximately $0.2 million of professional services in the second quarter related to the restructuring initiative.

The following table details restructuring activity for the first half of fiscal 2012 and the transition period.

				Lease
	Severance			Termination			Asset
	Accrual			Obligations			Impairment			Other			Total
Balance, February 26, 2011	$	—		$	—		$	—		$	—		$	—
Asset impairment charge	—			—			11,445			—			11,445
Restructuring charge	1,168			8,225			—			345			9,738
Total charges	1,168			8,225			11,445			345			21,183
Non-cash charges	—			—			(11,445		)	(106		)	(11,551		)
Deferred lease obligations on closed stores	—			3,587			—			—			3,587
Cash payments	(310		)	—			—			(239		)	(549		)
Balance, January 28, 2012	858			11,812			—			—			12,670
Asset impairment charge	—			—			139			—			139
Non-cash adjustments	—			(6,289		)	—			—			(6,289		)
Restructuring charge	—			314			—			342			656
Total charges (credits)	—			(5,975		)	139			342			(5,494		)
Non-cash charges	—			—			(139		)	—			(139		)
Deferred lease obligations on closed stores	—			213			—			—			213
Cash payments	(858		)	(5,548		)	—			(342		)	(6,748		)
Balance, July 28, 2012	$	—		$	502		$	—		$	—		$	502

NOTE 4— INVESTMENTS

The Company had no investments as of July 28, 2012.  Investments consisted of the following (in thousands) as of January 28, 2012:

	Jan 28, 2012
	Amortized		Unrealized		Unrealized		Estimated
Description	Cost		Gains		Losses		Fair Value
Short-term investments:
Available-for-sale securities:
Municipal bonds	$	5,643	$	19	$	2	$	5,660
U.S. Agency securities	2,000		—		—		2,000
Total short-term investments	7,643		19		2		7,660
Long-term investments:
Available-for-sale securities:
Municipal bonds	13,200		84		—		13,284
Total long-term investments	13,200		84		—		13,284
Total investments	$	20,843	$	103	$	2	$	20,944

11

We account for our investments in accordance with ASC 320-10, “Investments — Debt and Equity Securities.”  As of January 28, 2012, our available-for-sale investment securities consisted of municipal bonds.  These securities were classified as available-for-sale as we did not enter into these investments for speculative purposes or intend to actively buy and sell the securities in order to generate profits on differences in price.  Our primary investment objective is preservation of principal.  During the first half of fiscal 2012, there were no purchases of available-for-sale securities and proceeds from the sale of available-for-sale securities were approximately $21.4 million.  Gross realized gains and losses on the sale of available-for-sale securities during the thirteen weeks ended July 28, 2012 were not material.

Our available-for-sale securities are reviewed for possible impairment at least quarterly, or more frequently if circumstances arise which, in our estimation, may indicate impairment.  When the fair value of the securities declines below the amortized cost basis, impairment is indicated and it must be determined whether it is other-than-temporary.  Impairment is considered to be other-than-temporary if we (i) intend to sell the security, (ii) will more likely than not be forced to sell the security before recovering its cost, or (iii) do not expect to recover the securities’ amortized cost basis.  If the decline in fair value is considered other-than-temporary, the cost basis of the security is adjusted to its fair market value and the realized loss is reported in earnings.  Subsequent increases or decreases in fair value considered other-than-temporary are reported in equity as other comprehensive income (loss).  There were no other-than-temporary impairments of our available-for-sale securities during the thirteen and twenty six weeks ended July 28, 2012.

NOTE 5 — MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY

Our merchandise inventories consisted of the following (in thousands):

	July 28,		January 28,
Description	2012		2012
Merchandise - in store/e-Commerce	$	30,038	$	32,599
Merchandise - in transit	8,620		6,856
	$	38,658	$	39,455

We do not have long-term purchase commitments or arrangements with any of our suppliers or agents.  During the quarter ended July 28, 2012, one of our vendors supplied approximately 21% of our merchandise purchases.  For the quarter ended August 27, 2011, this vendor supplied 19% of our merchandise purchases and another vendor supplied 17% of our merchandise purchases.  No other vendor supplied greater than 10% of our merchandise purchases for the quarter ended July 28, 2012.

Although we have strong relationships with these vendors, there can be no assurance that these relationships can be maintained in the future or that the vendors will continue to supply merchandise to us.  If there should be any significant disruption in the supply of merchandise from these vendors, we believe that we will be able to shift production to other suppliers so as to continue to secure the required volume of product.  Nevertheless, it is possible that any significant disruption in supply could have a material adverse impact on our financial position or results of operations.

The Company changed its payment terms from net 30 days to net 45 days from receipt of goods in its distribution center for vendors representing approximately 60% of its merchandise purchases beginning with its August merchandise assortment.

12

NOTE 6 — PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

Property, equipment and improvements, net consisted of the following (in thousands):

	Estimated	July 28,			January 28,
Description	Useful Life	2012			2012
Land	—	$	1,597		$	1,597
Corporate office, distribution center and related building improvements	25 years	12,319			12,319
Store leasehold improvements	Term of related lease, typically 10 years	60,933			62,961
Store furniture and fixtures	3-10 years	77,343			79,793
Corporate office and distribution center furniture, fixtures and equipment	7 years	5,547			5,562
Computer and point of sale hardware and software		34,082			34,039
Construction in progress		1,849			518
		193,670			196,789
Less accumulated depreciation and amortization		(144,789		)	(140,346		)
Net property, equipment and improvements		$	48,881		$	56,443

We review long-lived assets with definite lives at least annually, or whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. We recorded $0.1 million for long-lived asset impairment in the quarter ended April, 28, 2012 and no asset impairment charges were recorded in the quarter ended July 28, 2012. The current challenging economic environment and general economic uncertainty affecting the retail industry make it reasonably possible that long-lived asset impairments could be identified and recorded in future periods.

NOTE 7 — ACCRUED LIABILITIES

Other accrued liabilities consisted of the following (in thousands):

	July 28,		January 28,
Description	2012		2012
Gift card and store credit liabilities	$	6,197	$	9,922
Accrued Friendship Rewards Program loyalty liability	3,525		3,376
Accrued income, sales and other taxes payable	2,134		2,097
Accrued occupancy-related expenses	1,126		4,549
Other	7,788		5,622
	$	20,770	$	25,566

NOTE 8 — CREDIT FACILITY

On July 12, 2012, Christopher & Banks Corporation and its two subsidiaries, Christopher & Banks, Inc. and Christopher & Banks Company (collectively the “Borrowers”), entered into a Credit Agreement (the “New Credit Facility”) with Wells Fargo Bank, National Association (“Wells Fargo”) as Lender.  The New Credit Facility replaced our prior credit facility with Wells Fargo.  The New Credit Facility provides us with revolving credit loans and of up to $50.0 million in the aggregate, subject to a borrowing base formula based primarily on eligible credit card receivables, inventory and real estate, as defined in the New Credit Facility, and up to $10.0 million of which may be drawn in the form of standby and documentary letters of credit. The New Credit Facility expires in July 2017.

We recorded approximately $0.4 million of deferred financing costs in connection with the New Credit Facility.  The deferred financing costs have been recorded as an other asset on the consolidated balance sheet and will be amortized as interest expense over the related term of the New Credit Facility.

13

Borrowings under the New Credit Facility will generally accrue interest at a rate ranging from 2.0% to 2.5% over the London Interbank Offered Rate (“LIBOR”) or 1.0% to 1.5% over Wells Fargo’s prime rate, based on the amount of excess availability as such term is defined in the New Credit Facility.  Letters of credit fees range from 1.5% to 2.5%, depending upon excess availability.

The New Credit Facility contains certain affirmative and negative covenants.  The affirmative covenants include certain reporting requirements, maintenance of properties, payment of taxes and insurance, compliance with laws, environmental compliance and other provisions customary in such agreements.  Negative covenants limit or restrict, among other things, secured and unsecured indebtedness, fundamental changes in the business, investments, liens and encumbrances, transactions with affiliates and other matters customarily restricted in such agreements.  The sole financial covenant contained in the New Credit Facility requires us to maintain availability at least equal to the greater of (a) ten percent (10%) of the borrowing base or (b) $3.0 million.

The New Credit Facility contains events of default that include failure to pay principal or interest when due, failure to comply with the covenants set forth in the New Credit Facility, bankruptcy events, cross-defaults and the occurrence of a change of control, subject to the grace periods, qualifications and thresholds as specified in the New Credit Facility.  If an event of default under the New Credit Facility occurs and is continuing, the loan commitments may be terminated and the principal amount outstanding, together with all accrued unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable.

Our obligations under the New Credit Facility are secured by the assets of the Company and its subsidiaries pursuant to a Security Agreement, dated July 12, 2012 (the “Security Agreement”).  Pursuant to the Security Agreement, we pledged substantially all of our assets as collateral security for the loans to be made pursuant to the New Credit Facility, including accounts owed to us, bank accounts, inventory, other tangible and intangible personal property, intellectual property (including patents and trademarks), and stock or other evidences of ownership of 100% of all of the Company’s subsidiaries.

We had no revolving credit loan borrowings under our previous or New Credit Facility during the first half of fiscal 2012 or the entire transition period.  Historically, we have utilized our credit facility only to open letters of credit.  The total borrowing base at July 28, 2012 was $26.4 million.  As of July 28, 2012, we had open on-demand letters of credit of $3.7 million.  Accordingly, after reducing the borrowing base for the open letters of credit and the required minimum availability of $3.0 million, or 10% of the borrowing base, the net availability of revolving credit loans under the New Credit Facility was $19.7 million at July 28, 2012.

NOTE 9 — STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION

Dividends

In fiscal 2004, our Board of Directors declared our first cash dividend.  The declaration provided for an on-going cash dividend of $0.04 per share to be paid quarterly, subject to Board approval.  In July 2006, our Board of Directors authorized an increase in the quarterly cash dividend to $0.06 per share.  A quarterly dividend was paid each quarter through October 2011.  In December 2011, we announced that our Board of Directors had suspended the payment of a quarterly dividend.

Stockholder Rights Plan

On July 5, 2012, we adopted a stockholder rights plan (the “Rights Plan”).  The Rights Plan is embodied in the Rights Agreement dated as of July 5, 2012 (the “Rights Agreement”), between the Company and Wells Fargo Bank, National Association (the “Rights Agent”).  On July 5, 2012, the Board of Directors of the Company also authorized the issuance, and declared a dividend, of one preferred share purchase right (a “Right”) for each outstanding share of the Company’s common stock, par value $0.01 per share (the “Common Shares”), outstanding at the close of business on July 16, 2012.

14

Initially, no separate certificates representing the Rights will be issued. Under the Rights Plan, the Rights would be distributed upon the earlier to occur of (i) the tenth day after the first date of public announcement by the Company or an Acquiring Person (an Acquiring Person generally is a person that, together with its affiliates and associates, is the beneficial owner of 15% or more of the outstanding Common Shares) (including, without limitation, pursuant to a report filed or amended pursuant to Section 13(d) of the Exchange Act) that a person has become an Acquiring Person, or such earlier date as a majority of the Board of Directors of the Company shall become aware of the existence of an Acquiring Person (the “Shares Acquisition Date”) or (ii) the tenth day (or such later date as may be determined by action of the Board of Directors of the Company prior to such time as any person becomes an Acquiring Person) after the date of the commencement by any person (other than certain persons, including the Company, any subsidiary of the Company, and Company benefit plan related holders) of a tender or exchange offer upon the successful consummation of which such person, or any affiliate or associate of such person, would be an Acquiring Person (including any such date which is after the date of the Rights Agreement and prior to the issuance of the Rights) (the earlier of such dates, the “Distribution Date”).  Each Right entitles the registered holder to purchase from the Company one one-thousandth (1/1000th) of a share of Series A Junior Participating Preferred Stock, $0.01 par value (the “Preferred Shares”), of the Company at a price of $8.25 (the “Purchase Price”), subject to adjustment. The description and terms of the Rights are set forth in the Rights Agreement between the Company and the Rights Agent.

In the event any person becomes an Acquiring Person, then each holder of a Right, other than Rights beneficially owned by the Acquiring Person and its affiliates and associates (which will thereafter be null and void for all purposes of the Rights Agreement and the holder thereof shall thereafter have no rights with respect to such Rights, whether under the Rights Agreement or otherwise), will thereafter have the right to receive upon exercise, in lieu of Preferred Shares, that number of Common Shares having a market value of two times the Purchase Price. Under some circumstances, upon payment of the Purchase Price, the Company may substitute other equity and debt securities, property, cash or combinations thereof, including combinations with Common Shares, of equal value to the number of Common Shares for which the Right is exercisable.

The Rights will expire at 5:00 p.m. (Eastern time) on July 5, 2014 (the “Expiration Date”), unless the Expiration Date is extended or unless the Rights are earlier redeemed or exchanged by the Company, in each case, as described in the Rights Agreement.  Until a Right is exercised, the holder thereof, as such, will have no rights as a stockholder of the Company, including, without limitation, the right to vote or to receive dividends. The foregoing is a summary of the Rights Plan, as filed with the Securities and Exchange Commission in our Form 8-K filing, and is qualified in its entirety by reference to the detailed terms and conditions as set forth in the Rights Plan.

Stock-Based Compensation

We account for stock-based compensation in accordance with the provisions of ASC 718-10, “Stock Compensation.” Under various plans, we may grant options to purchase common stock to employees and non-employee members of our Board of Directors at a price not less than 100% of the fair market value of our common stock on the option grant date.  In general, options granted to employees vest over three years and are exercisable up to ten years from the date of grant, and options granted to Directors typically vest over a thirty-month period and are exercisable up to ten years from the grant date.

We may also grant shares of restricted stock to our employees and non-employee members of our Board of Directors.  The grantee cannot transfer the shares before the respective shares vest.  Shares of nonvested restricted stock are considered to be currently issued and outstanding.  Restricted stock grants to employees generally have original vesting schedules of one to three years, while restricted grants to Directors typically vest over six months.

Our restricted stock awards are generally subject to forfeiture if employment or service terminates prior to the lapse of the restrictions.  In addition, certain of our restricted stock awards have performance-based vesting provisions and are subject to forfeiture, in whole or in part, if these performance conditions are not achieved.  We assess, on an ongoing basis, the probability of whether the performance criteria will be achieved and, once it is deemed probable, we begin recognizing compensation expense over the relevant performance period.  For those awards not subject to performance criteria, we expense the cost of the restricted stock awards, which is determined to be the fair market value of the shares at the date of grant, on a straight-line basis over the vesting period.

15

The fair market value of our restricted stock is determined based on the closing price of our common stock on the grant date.  Time-based grants, but not performance-based grants, of restricted stock participated in dividend payments to the extent dividends were declared and paid prior to vesting.  Total pre-tax compensation expense related to stock-based awards for the thirteen weeks ended July 28, 2012 and August 27, 2011 was approximately $0.5 million and $0.6 million, respectively.

Methodology Assumptions

We use the Black-Scholes option-pricing model to value our stock options for grants to our employees and non-employee directors.  Using this option-pricing model, the fair value of each stock option award is estimated on the date of grant and is expensed on a straight-line basis over the vesting period, as the stock options are subject to pro-rata vesting.  The expected volatility assumption is based on the historical volatility of our stock over a term equal to the expected term of the option granted.  The expected term of stock option awards granted is derived from our historical exercise experience and represents the period of time that awards are expected to be outstanding.  The risk-free interest rate is based on the implied yield on a U.S. Treasury constant maturity with a remaining term equal to the expected term of the option granted.

The weighted average assumptions relating to the valuation of our stock options granted during the thirteen and twenty-six week periods ended July 28, 2012 and August 27, 2011 were as follows:

	Thirteen Weeks Ended				Twenty-six Weeks Ended
	July 28,		August 27,		July 28,		August 27,
	2012		2011		2012		2011
Expected dividend yield	0.0	%	3.9	%	0.0	%	3.9	%
Expected volatility	74.9	%	71.0	%	73.6	%	71.0	%
Risk-free interest rate	0.7	%	1.5	%	1.0	%	2.1	%
Expected term in years	5.0		5.0		4.9		5.0

Stock-Based Compensation Activity

The following table presents a summary of our stock option activity for the twenty-six weeks ended July 28, 2012:

									Weighted
			Weighted		Aggregate				Average
	Number		Average		Intrinsic		Weighted		Remaining
	of		Exercise		Value		Average		Contractual
	Shares		Price		(in thousands)		Fair Value		Life
Outstanding, beginning of period	2,826,949		$	7.48	$	—	$	3.19
Vested	1,207,311		9.91		—		4.01
Unvested	1,619,638		5.67		—		2.58
Granted	601,617		1.89		124		1.13
Exercised	—		—		—		—
Canceled - vested (expired)	(681,951	)	7.14		—		2.97
Canceled - unvested (forfeited)	(977,680	)	5.64		4		2.53
Outstanding, end of period	1,768,935		6.73		120		2.94		7.90
Vested	683,666		12.02				4.87		5.76
Unvested	1,085,269		3.40		120		1.72		9.24
Exercisable, end of period	683,666		12.02		—		4.87		5.76

The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value (the difference between our closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money options as of the last trading day of the quarter) that would have been received by the option holders had all option holders exercised their options on July 28, 2012.

16

The following table presents a summary of our restricted stock activity for the twenty-six weeks ended July 28, 2012:

	Number		Weighted
	of		Average
	Shares		Fair Value
Unvested, beginning of period	446,904		$	5.03
Granted	1,063,547		1.66
Vested	(62,558	)	6.59
Canceled - unvested (forfeited)	(70,505	)	4.28
Unvested, end of period	1,377,388		$	2.39

The total fair value of shares of restricted stock that vested during the twenty-six weeks ended July 28, 2012 and August 27, 2011 was approximately $0.4 million and $0.4 million, respectively.  As of July 28, 2012, there was approximately $2.1 million of unrecognized stock-based compensation expense, which is expected to be recognized over a weighted average period of approximately 1.5 years.

NOTE 10 — INCOME TAXES

As of July 28, 2012, our liability for unrecognized tax benefits associated with uncertain tax positions was approximately $0.9 million and the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate was $0.7 million.  We recognize interest and penalties related to unrecognized tax benefits as components of income tax expense.  At July 28, 2012, we had accrued approximately $0.5 million for the potential payment of interest and penalties.

We are subject to U.S. federal income tax and the income tax of various state and local jurisdictions.  Fiscal years 2009 through the transition period remain subject to examination by the Internal Revenue Service. With few exceptions, we are not subject to state income tax examination by tax authorities for taxable years prior to fiscal 2007.  At July 28, 2012, we had ongoing audits in various state jurisdictions.  We do not believe that the resolution of these examinations will have a significant impact on our liability for unrecognized tax benefits.

As of July 28, 2012, we had a full valuation allowance against our net deferred tax assets.  Deferred income tax assets represent potential future income tax benefits.  Realization of these assets is ultimately dependent upon future taxable income.  We have incurred a net cumulative loss as measured by the results of the prior three years.  ASC 740 “Income Taxes,” requires that deferred tax assets be reduced by a valuation allowance if, based on all available evidence, it is considered more likely than not that some or all of the recorded deferred tax assets will not be realized in a future period.  Forming a conclusion that a valuation allowance is not needed is difficult when negative evidence such as cumulative losses exists.  As a result of our evaluation, we have concluded that there is insufficient positive evidence to overcome the negative evidence related to our cumulative losses.  Accordingly, we have maintained the full valuation allowance against our net deferred tax assets established in the third quarter of the fiscal year ended February 26, 2011.  Recording the valuation allowance does not prevent us from using the deferred tax assets in the future when profits are realized.

As of July 28, 2012, we had federal and state net operating loss carryforwards which may reduce future taxable income.  Approximately $20.9 million in federal tax benefits are available from these loss carryforwards and an additional $0.6 million is available in tax credit carryforwards.  The state loss carryforwards may result in state tax benefits of approximately $1.9 million.  The federal net loss carryforwards expire in November 2031 and beyond.  The state net loss carryforwards will expire beginning in November 2014 and beyond.  Additionally, we have charitable contribution carryforwards that will expire in 2014.

17

NOTE 11 — EARNINGS PER SHARE

We calculate earnings per share under the guidance in ASC 260-10, “Earnings per Share,” which clarifies that unvested share-based payment awards that contain nonforfeitable rights to receive dividends or dividend equivalents (whether paid or unpaid) are considered participating securities, and thus, should be included in the two-class method of computing earnings per share (“EPS”).  Participating securities under this statement include our unvested employee restricted stock awards with time-based vesting, which receive nonforfeitable dividend payments.

The calculation of EPS for common stock shown below excludes the income attributable to these unvested employee restricted stock awards from the numerator and excludes the dilutive impact of these shares from the denominator.

	Thirteen Weeks Ended						Twenty-six Weeks Ended
	July 28,			August 27,			July 28,			August 27,
	2012			2011			2012			2011
Numerator (in thousands):
Net loss attributable to Christopher & Banks Corporation	$	(2,197	)	$	(12,982	)	$	(15,610	)	$	(11,092	)
Income allocated to participating securities	—			(14		)	—			(24		)
Net loss available to common shareholders	$	(2,197	)	$	(12,996	)	$	(15,610	)	$	(11,116	)
Denominator (in thousands):
Weighted average common shares outstanding - basic	35,631			35,520			35,616			35,512
Dilutive shares	—			—			—			—
Weighted average common and common equivalent shares outstanding - diluted	35,631			35,520			35,616			35,512
Net loss per common share:
Basic	$	(0.06	)	$	(0.37	)	$	(0.44	)	$	(0.31	)
Diluted	$	(0.06	)	$	(0.37	)	$	(0.44	)	$	(0.31	)

Total stock options and restricted shares of 1.9 million and 2.9 million were excluded from the shares used in the computation of diluted earnings per share for the thirteen and twenty-six-week periods ended July 28, 2012 and August 27, 2011, respectively, as they were anti-dilutive.

NOTE 12 — FAIR VALUE MEASUREMENTS

Under ASC 820-10, “Fair Value Measurements and Disclosures,” fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date.  ASC 820-10 also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.  Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of us.  Unobservable inputs are inputs that reflect our assumptions about the factors market participants would use in valuing the asset or liability that are developed based upon the best information available in the circumstances.

The hierarchy is broken down into three levels.  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.  Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly.  Level 3 inputs are unobservable inputs for the asset or liability.  Categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

18

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis:

Historically, fair value under ASC 820-10 has applied to our available-for-sale securities.  We had no available-for-sale securities at July 28, 2012.  We did have approximately $20.9 million of available-for-sale securities at January 28, 2012.  These financial assets were carried at fair value following the requirements of ASC 820-10.

The following table provides information by level for assets and liabilities that are measured at fair value on a recurring basis (in thousands):

			Fair Value Measurements
	Fair Value at		Using Inputs Considered as
Description	January 28, 2012		Level 1		Level 2		Level 3
Short-term investments:
Available-for-sale securities:
Municipal bonds	$	5,660	$	—	$	5,660	$	—
U.S. Agency securities	2,000		—		2,000		—
Total current assets	7,660		—		7,660		—
Long-term investments:
Available-for-sale securities:
Municipal bonds	13,284		—		13,284		—
Total non-current assets	13,284		—		13,284		—
Total assets	$	20,944	$	—	$	20,944	$	—

Following is a description of the valuation methodologies used for financial assets and liabilities measured at fair value:

Available-for-sale securities:  Our available-for-sale securities were valued based on quoted prices for similar assets in active markets or quoted prices for identical or similar assets in markets in which there were fewer transactions.

Assets and Liabilities that are Measured at Fair Value on a Non-recurring Basis:

									Realized
	Twenty-six								Gains (Losses)
	Weeks Ended		Fair Value Measurements						Twenty-six
	July 28,		Using Inputs Considered as						Weeks Ended
Description	2012		Level 1		Level 2		Level 3		July 28, 2012
Assets:
Long-lived assets held and used	$	34	$	—	$	—	$	34	$	(139	)
Liabilities:	$	—	$	—	$	—	$	—	$	—

In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of FASB Codification Subtopic 360-10, long-lived assets held and used with a carrying amount of $172,000 were written down to their fair value of $34,000, during the first quarter of fiscal 2012, resulting in an impairment charge of $139,000 which was included in earnings for the twenty-six weeks ended July 28, 2012.

Our assessment of the recoverability of the carrying value of our assets involves the projection of future cash flows, which requires the use of significant estimates and assumptions.  Differences in circumstances or estimates could produce significantly different results.  The current challenging economic environment which affects the retail industry makes it possible that additional long-lived asset impairments could be identified and recorded in future periods.

19

NOTE 13 — LEGAL PROCEEDINGS

We are subject, from time to time, to various claims, lawsuits or actions that arise in the ordinary course of business.  Although the amount of any liability that could arise with respect to any current proceedings cannot, in our opinion, be accurately predicted, the range of reasonably possible losses on these matters, individually and in the aggregate, is not expected to have a material adverse impact on our financial position, results of operations or liquidity.

NOTE 14 — SEGMENT REPORTING

We operate in the retail apparel industry in which we primarily design, source and sell women’s apparel catering to customers generally ranging in age from 45 to 55 who are typically part of a segment of the female baby boomer demographic.  We have identified two operating segments (Christopher & Banks and C.J. Banks) as defined by ASC 820 “Disclosures about Segments of an Enterprise and Related Information.” Our Christopher & Banks and C.J. Banks operating segments have been aggregated into one reportable segment based on the similar nature of products sold, methods of sourcing, merchandising and distribution processes involved, target customers and economic characteristics of the two operating segments.

In the table below, the “Christopher & Banks/C.J. Banks” reportable segment includes activity generated by our Christopher & Banks and C.J. Banks operations.  The “Corporate/Administrative” column, which primarily represents operating activity at our corporate office and distribution center facility, is presented to allow for reconciliation of segment-level net sales, operating income (loss) and total assets to our consolidated net sales, operating income (loss) and total assets.  Segment operating income (loss) includes only net sales, merchandise gross margin and direct store expenses with no allocation of corporate overhead.

For the twenty-six weeks ended July 28, 2012, the Christopher & Banks/C.J. Banks operating income included store-level asset impairment charges of approximately $0.1 million.  No store-level asset impairment charges were recorded in the twenty-six weeks ended August 27, 2011.

	Christopher & Banks/		Corporate/
Segment Reporting (in thousands):	C.J. Banks		Administrative			Consolidated
Thirteen Weeks Ended July 28, 2012
Net sales	$	103,436	$	—		$	103,436
Operating income (loss)	8,946		(11,105		)	(2,159		)
Total assets	90,264		46,795			137,059
Thirteen Weeks Ended August 27, 2011
Net sales	$	96,230	$	—		$	96,230
Operating income (loss)	333		(13,278		)	(12,945		)
Total assets	131,723		103,056			234,779

	Christopher & Banks/		Corporate/
Segment Reporting (in thousands):	C.J. Banks		Administrative			Consolidated
Twenty-six Weeks Ended July 28, 2012
Net sales	$	197,058	$	—		$	197,058
Operating income (loss)	7,006		(22,571		)	(15,565		)
Total assets	90,264		46,795			137,059
Twenty-six Weeks Ended August 27, 2011
Net sales	$	220,062	$	—		$	220,062
Operating income (loss)	15,375		(26,329		)	(10,954		)
Total assets	131,723		103,056			234,779

20

NOTE 15 — RELATED PARTY TRANSACTIONS

The Company or its subsidiaries have for the past several years made payments to G-III Apparel Group Ltd. (“G-III”) or its related entities.  On January 3, 2011, Morris Goldfarb, the Chairman of the Board and Chief Executive Officer of G-III, became a director of the Company.  In the twenty-six weeks ended July 28, 2012 and August 27, 2011, we paid G-III and its related entities approximately $0.5 million and $0.1 million, respectively.  As of July 28, 2012, the Company had a balance due to G-III of approximately $40,000.

Other than the relationship noted above, related party transactions are limited to employment or other agreements with certain of our current and former officers, all of which have been previously disclosed.

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis of financial condition and results of operations (“MD&A”) should be read in conjunction with the consolidated financial statements and notes included in Item 1 of this Form 10-Q and the consolidated financial statements, notes and MD&A contained in our Transition Report on Form 10-K for the transition period ended January 28, 2012.

Executive Overview

Christopher & Banks Corporation, a Delaware corporation, is a Minneapolis-based retailer of women’s apparel and accessories, which operates retail stores through its wholly-owned subsidiaries.  In January 2012, our Board of Directors amended and restated our By-Laws to provide that our fiscal year ends at the close of business on that Saturday which falls closest to the last day of January.  Prior to this change, our fiscal year ended at the close of business on that Saturday which fell closest to the last day of February.  In order to transition to our new fiscal calendar, our last fiscal year was shortened from 12 months to 11 months, resulting in an 11-month transition period ended January 28, 2012 (the “transition period”).  In this Quarterly Report on Form 10-Q, our current fiscal year, the 53-week period ending February 2, 2013, is referred to as fiscal 2012.

As of July 28, 2012, we operated 649 stores in 44 states, including 384 Christopher & Banks stores, 175 C.J. Banks stores, 65 dual concept stores and 25 outlet stores.  Our Christopher & Banks brand offers unique fashions and accessories featuring exclusively designed, coordinated assortments of women’s apparel in sizes 4 to 16 and in petite sizes 4P to 16P.  Our C.J. Banks brand offers similar assortments of plus size women’s apparel in sizes 14W to 26W.  Our dual concept and outlet stores offer an assortment of both Christopher & Banks and C.J. Banks apparel servicing the petite, missy and women-size customer in one location.  We also operate e-Commerce web sites for our two brands at www.christopherandbanks.com and www.cjbanks.com which, in addition to offering the apparel and accessories found in our stores, also offer exclusive sizes and styles available only online.

We strive to provide our customers with quality apparel at a reasonable price and a consistent fit.  Our overall strategy for our two brands, Christopher & Banks and C.J. Banks, is to offer a compelling, evolving assortment of unique and classic apparel through our stores and e-Commerce web sites in order to satisfy our customers’ expectations for style, quality, value and fit, while providing exceptional, personalized customer service.

Fiscal 2012 Second Quarter Summary

We made progress on our strategic initiatives, which are more fully described below, in the second quarter of fiscal 2012.  Same store sales increased 5.5% during the quarter, a sequential improvement from the 14.6% decline reported in the first quarter.  The improvement in comparable store sales accelerated during the second quarter beginning with essentially flat same store sales in May, a 7% increase in comparable store sales in June and a 10% increase in same store sales in July.  Increased customer traffic levels was the main driver of the increase in same store sales as enhanced promotional signage drew more customers into our stores.  In addition, we experienced accelerated rates of product sell through in the second quarter with each subsequent merchandise delivery.

21

While gross margins declined when compared to the same period last year, we reported a 460 basis point improvement in gross margin over the first quarter of fiscal 2012.  Markdown rates were higher than in the comparable prior year period as we continued to clear through less desirable product from older deliveries that continued to make up a significant portion of our assortment.  Along with rates of product sell through, merchandise margins improved with each subsequent product delivery in the second quarter as the penetration of product purchased under our new merchandise strategy increased with each delivery.  In May, we were able to impact the styling and balance of only a small amount of our assortment.  By July, our new merchant team was able to impact the pricing, number of unique styles offered, order quantities and promotional strategy on approximately half of our merchandise offerings.

We ended the second quarter with cash and cash equivalents of $40.5 million, up $6.8 million from $33.7 million of cash, cash equivalents and short and long-term investments at the end of the first quarter.  Total inventory was $38.7 million at July 28, 2012, compared to $44.5 million at the end of the first quarter and $39.5 million at January 28, 2012.  While in-store inventory per store was up approximately 3% at the end of the second quarter compared to the same prior year period, it was essentially flat compared to the balance as of January 28, 2012 and down 24% as compared to the end of the first quarter.  Our inventory balance at July 28, 2012 was current with approximately 70% of product from more recent deliveries, including July and August merchandise assortments and core product received in July.

Other Developments

Effective February 17, 2012, we announced that our Board of Directors had elected Joel N. Waller as our President and Chief Executive Officer.  Mr. Waller joined Christopher & Banks on December 14, 2011 as President for a one-year term.  Mr. Waller replaced Larry C. Barenbaum, our former Chief Executive Officer, who resigned all positions with the Company, including the position of Director, effective February 17, 2012. Mr. Waller brings extensive retail experience to Christopher & Banks, having served as Chief Executive Officer for Wilsons Leather and The Wet Seal, Inc.  While his initial focus has been on product development, sourcing and merchandising, Mr. Waller also brings significant management and operational experience to our organization that we believe has and will assist us in revitalizing our business in our efforts to return to profitability.

We incurred a pre-tax severance charge of approximately $0.3 million in the first quarter of fiscal 2012 in connection with Mr. Barenbaum’s resignation.  At the same time, we also announced that our Board of Directors had formed a committee to commence a search for a permanent Chief Executive Officer.

On April 17, 2012, we announced that Peter Michielutti would be joining the Company as Senior Vice President, Chief Financial Officer effective April 23, 2012.  Mr. Michielutti brings more than 20 years of financial leadership experience to Christopher & Banks.  Most recently he served as Senior Vice President and Chief Financial Officer at CSM Corporation, a commercial real estate company. He also has an extensive retail background, having held the chief financial officer position at Whitehall Jewelers, Wilsons Leather and Fingerhut, in addition to serving as a retail consultant at Prentice Capital.  Mr. Michielutti replaced Michael Lyftogt, who returned to his prior position with the Company as Chief Accounting Officer.

Effective May 3, 2012, we announced that David A. Levin, William F. Sharpe, III and Patricia A. Stensrud had been elected to its Board of Directors.  The election of these three individuals increased the number of Board members to ten, all of whom are independent directors.

David A. Levin, 60, is President and Chief Executive Officer of Casual Male Retail Group (“CMRG”), the largest specialty retailer of big and tall men’s apparel, a position he has held since April 2000.  He has more than 30 years of retail experience, having also served as Executive Vice President of eOutlet.com and as President of Camp Coleman, a division of the Coleman Company; of Prestige Fragrance and Cosmetics, a division of Revlon, Inc.; and of Parade of Shoes, a division of J. Baker, Inc. Mr. Levin is also a director of CMRG.

William F. Sharpe, III, 49, serves as a Partner and Managing Director of Quetico Partners, LLC, a boutique investment banking firm, a position he has held since September 2009.  From July 2007 to August 2009 he was Chief Operating Officer and a Managing Director of Lazard Middle Market, following Lazard, Freres & Company’s acquisition of Goldsmith Agio Helms & Lynner, LLC, where he worked in several investment banking roles from February 1998 until its acquisition by Lazard in July 2007.

22

Patricia A. Stensrud, 64, is the President of A&H Manufacturing, a worldwide package design and manufacturing company with operations in the United States, China and the United Kingdom, a position she has held since May 2011.  Ms. Stensrud has prior women’s apparel experience, having served as President of the Women’s Sportswear Division of Tommy Hilfiger and as Chief Executive Officer of the Victoria + Co division of Jones Apparel Group.  She is also the founder and managing partner of Hudson Rivers Partners, LLC, a private real estate investment and advisory due diligence firm.  Ms. Stensrud also serves on the board of Crown Crafts, Inc.

Effective June 28, 2012, the Company’s Board of Directors decreased from ten independent members to eight independent members as James J. Fuld, Jr. and Martin L. Bassett did not stand for re-election to the Company’s Board of Directors at the Company’s Annual Meeting of Stockholders.

On July 5, 2012, we adopted a stockholder rights plan (the “Rights Plan”).  The Rights Plan is embodied in the Rights Agreement dated as of July 5, 2012 (the “Rights Agreement”), between the Company and Wells Fargo Bank, National Association (the “Rights Agent”).  In conjunction with the adoption of the Rights Plan, on July 5, 2012, the Board of Directors of the Company also authorized the issuance, and declared a dividend, of one preferred share purchase right (a “Right”) for each outstanding share of the Company’s common stock, par value $0.01 per share (the “Common Shares”), outstanding at the close of business on July 16, 2012.  Please see Note 9 — Stockholders’ Equity and Stock-Based Compensation —in Part 1, Item 1, of this Report on Form 10-Q for more information regarding the Rights Plan.

On July 12, 2012, we announced that we entered into a new $50 million revolving credit facility with Wells Fargo Bank expiring in July 2017.  The New Credit Facility, which replaced our prior facility with Wells Fargo, is described in more detail in Note 8 - Credit Facility - in Part 1, Item 1, of this Report on Form 10-Q and in the Liquidity section found later in this MD&A.

Fiscal 2012 Outlook

Our results of operations for the quarter ended July 28, 2012 reflect some early benefits of our new strategic initiatives, including sequentially improved same store sales and margin improvement over the first quarter of fiscal 2012.  While we anticipate the current heavily promotional environment to continue throughout the second half of fiscal 2012, we expect to experience positive same store sales in the third and fourth quarters of this fiscal year. Merchandise margins are anticipated to exceed prior year levels in the second half of fiscal 2012.

As a result of store closings and rent restructurings, we expect approximately 200 to 300 basis points of positive leverage of occupancy expense for the 12 months ending February 2, 2013 when compared to the 12 months ended January 28, 2012.  We expect selling, general and administrative expenses to be in the range of $35 million to $36 million in the third quarter, which includes 13 weeks, and between $36 million and $37 million in the fourth quarter of fiscal 2012, which includes 14 weeks. Approximately $1.9 million of expense is associated with the 14th week in the fourth quarter.  We expect marketing expenditures for the second half of fiscal 2012 to be greater than in the first half of the year, but less than in the comparable period last year.  We will continue to focus on driving customer traffic through direct mail and e-mail campaigns and in-store promotional signage.

We expect to control inventories in the second half of fiscal 2012, while we will ensure levels are sufficient to support continued increases in same store sales.  We plan to conserve cash by minimizing capital expenditures associated with a limited number of store openings.  Depreciation and amortization is expected to be roughly $18 million and capital expenditures are planned at approximately $6 million for the full fiscal year.

Based on our current plans for fiscal 2012, we believe cash flows from operating activities and working capital will be sufficient to meet our operating and capital expenditure requirements for the remainder of the fiscal year.  We do not anticipate the need to utilize our New Credit Facility for any liquidity needs in the second half of fiscal 2012, other than to maintain and open letters of credit.  Our operating plan for the last six months of fiscal 2012 contemplates positive same store sales and improvements in merchandise margins when compared to the comparable prior-year period.  The plan is dependent on our ability consistently to deliver merchandise that is appealing to our customers at a profitable price and effectively to manage our costs in order to satisfy our working capital and other operating cash requirements.  The ability to achieve our operating plan is based on a number of assumptions which involve significant judgments and estimates of future performance.  If our net sales, gross margins and operating results fall short of our expectations, we may be required to access some, if not all, of our New Credit Facility and potentially require other sources of financing to fund our operations.

23

We will continue to monitor our performance and liquidity and, if we believe it is appropriate or necessary to borrow under the New Credit Facility or obtain additional liquidity, we would first consider taking further steps intended to improve our financial position, such as modifying our operating plan, seeking to reduce costs further, decreasing our cash spend and/or capital expenditures, as well as evaluating alternatives and opportunities to obtain additional sources of liquidity through the debt or equity markets.  It is possible these actions may not be sufficient or available or, if available, available on terms acceptable to us.

Strategic Initiatives

Merchandising

In the third quarter of the transition period, we reestablished the position of Divisional General Merchandise Manager in our merchandise area.  We added two Divisional General Merchandise Managers, one for the Christopher & Banks division and one for the C.J. Banks division.  One of the Divisional General Merchandise Managers was promoted internally, while the other was a new hire.  Both individuals bring strong retail experience and merchandising disciplines to our merchant team.

Our merchant team is currently focused on delivering increased net sales and improved gross profit through executing our strategic initiatives described below.  Although these initiatives began in the third and fourth quarters of our transition period, only a minimal amount of our product assortment was impacted in the first quarter of fiscal 2012.  In May, we were able to impact the styling and balance of only a small amount of our assortment.  By July, our new merchant team was able to impact the pricing, number of unique styles offered, order quantities and promotional strategy on approximately half of our merchandise offerings.  Going forward, we expect substantially all of our new merchandise assortments to reflect the following initiatives described below:

-Provide a balanced merchandise assortment

In the third and fourth quarters of the transition period, and the first quarter of fiscal 2012, the majority of our merchandise assortments consisted of styles that were too updated, priced too high and lacking in key product categories.  We provided our customer with too many upscale choices at full-retail prices our customers were unwilling to pay.  As a result, we had significant increase in markdown levels required to compel our customers to purchase our merchandise and allow us to clear-through slow-selling styles.

Our merchants were able to begin impacting a portion of our summer fiscal 2012 product deliveries. This included editing the number of styles offered, reducing retail ticket prices to levels more in-line with our traditional offerings and provide styles that better align with our customers’ fashion taste.  Going forward, our merchants are focusing on building assortments with fewer styles that are more balanced by increasing the amount of ‘good’ and ‘better’ product offerings and decreasing the number of ‘best’ styles.  This involves increasing the penetration of core product in our deliveries, including basic knit layering pieces and classic bottoms, increasing the representation of mid-priced ‘better’ selections, such as printed tees and novelty jackets and sweaters, while reducing the number of higher priced ‘best’ styles.  Our goal is to reduce the overall number of unique styles we carry, which will allow us to present a more focused and compelling product assortment with fewer, more relevant selections.  We expect these efforts will be fully reflected in our September in-store product offerings, with approximately 25% fewer unique styles contained in our fall 2012 merchandise assortment than compared to the same period last year.

-Reduction and simplification of price points

We increased our retail ticket prices in the transition period and our customers did not respond positively.  The price increases resulted from elevated commodities costs and providing more intricately constructed styles.  Our customers were highly resistant to the increased price points.  As we move forward, our goal is to mitigate markdown levels by offering more attractive opening price points and simplifying the number of price points offered to our customers.

24

The change in our approach to pricing is intended to support our ‘good, better, best’ product initiative.  As we increase the penetration of core product offerings in our assortments, we expect to be able to drive sales volume by offering more styles at attractive opening price points that we believe our customers will accept without steep discounting or mark-downs.  In addition, we are reducing the number of price points across all categories to simplify the shopping experience.

Last, we are committed to offering our customers value.  All styles, including those falling into our ‘better’ and ‘best’ classifications, will be priced at levels that are intended to be more attractive to our customers.  We expect retail ticket prices for our fall 2012 product deliveries to be approximately 20% lower than in the comparable period last year.  We believe that this will result in improved net sales, reduced markdowns and increased gross profit.

-Improve inventory flow, speed to market and reduce lead times

Historically, we have developed and delivered a full, unique merchandise assortment to our stores on a monthly basis.  In order to simplify and accelerate our product development process, we will reduce the number of major product deliveries by half, to six times annually, beginning in September 2012.  These deliveries will reflect increased depth with a greater number of units of key styles.  In order to maintain product freshness, we intend to supplement the major deliveries with smaller deliveries of select new colors and styles to all stores on an ongoing basis.  We also intend to incorporate more robust product testing efforts into our development process.  At the same time, we continue to work with current and new suppliers to identify opportunities to shorten product lead times, increase efficiencies in merchandise flow and enhance our ability to react more quickly to current selling trends in-season.

-Implement a more targeted promotional cadence and markdown strategy

We are analyzing our promotional cadence and adjusting our markdown strategy in an effort to minimize and reverse the significant merchandise margin erosion we experienced in the transition period and the first quarter of fiscal 2012.  While we anticipate that, in order to be competitive, we will need to continue to be promotional in fiscal 2012, we are testing and implementing more targeted, unique promotions in an effort to improve merchandise margins and lessen our reliance on storewide promotional events.  In addition, we have adopted a more focused and timely approach to our markdown process that quickly addresses underperforming styles on a unique basis in an effort to utilize our markdowns as efficiently as possible.  We are also placing a greater emphasis on liquidating merchandise in-store and utilizing our Outlet stores as a liquidation channel for older product deliveries rather than selling these goods to a jobber.

Restructuring/Store Closing Initiative

In the third quarter of the transition period, we announced that, following an in-depth analysis of our store portfolio, the Board approved a plan to close approximately 100 stores, most of which were underperforming.  Ultimately, 103 stores were identified for closure.  This group of stores generated approximately $35 million of net sales and store-level operating losses of approximately $11 million, which included approximately $7 million of non-cash impairment charges, on a trailing 12-month basis through January 28, 2012.  As of July 28, 2012, all 103 of the stores identified in the restructuring initiative had been closed, with two closing in the second quarter of fiscal 2012.

We recorded total restructuring and asset impairment charges of approximately $21.2 million in the second half of the transition period, primarily consisting of $11.4 million of non-cash asset impairment charges, $8.2 million of net expense related to lease termination liabilities partially offset by the reduction of deferred obligations related to closed stores and approximately $1.5 million of severance and miscellaneous other store closing costs.  The lease termination liabilities consisted primarily of the costs of future contractual obligations related to closed store locations.  Discounted liabilities for future lease costs and management’s estimated fair value of assumed subleases of closed locations were recorded when the stores were closed and these amounts have been subject to adjustments as liabilities are settled. In addition, we have also been negotiating with landlords to mitigate the amount of lease termination liabilities.  As a result, actual settlements have varied substantially from recorded obligations.

25

In the first quarter of fiscal 2012, we recognized a net benefit of approximately $0.8 million related to restructuring and impairment costs.  We recorded a credit of approximately $1.4 million related to 18 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords.  We recorded approximately $0.5 million of additional lease termination liabilities related to three stores closed in the first quarter of fiscal 2012.  In addition, we recognized approximately $0.1 million of non-cash asset impairment charges related to five stores we plan to continue to operate.

In the second quarter of fiscal 2012, we recognized a net benefit of approximately $4.7 million related to restructuring and impairment costs.  We recorded a non-cash benefit of approximately $4.9 million related to 35 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords.  The total non-cash benefit recognized in the twenty-six weeks ended July 28, 2012 related to restructuring totaled approximately $6.3 million.  We recorded a nominal amount of additional lease termination liabilities related to stores closed in the second quarter of fiscal 2012.  In addition, we recognized approximately $0.2 million of professional services in the second quarter related to the restructuring initiative. The following table details restructuring activity for the first half of fiscal 2012 and the transition period.

				Lease
	Severance			Termination			Asset
	Accrual			Obligations			Impairment			Other			Total
Balance, February 26, 2011	$	—		$	—		$	—		$	—		$	—
Asset impairment charge	—			—			11,445			—			11,445
Restructuring charge	1,168			8,225			—			345			9,738
Total charges	1,168			8,225			11,445			345			21,183
Non-cash charges	—			—			(11,445		)	(106		)	(11,551		)
Deferred lease obligations on closed stores	—			3,587			—			—			3,587
Cash payments	(310		)	—			—			(239		)	(549		)
Balance, January 28, 2012	858			11,812			—			—			12,670
Asset impairment charge	—			—			139			—			139
Non-cash adjustments	—			(6,289		)	—			—			(6,289		)
Restructuring charge	—			314			—			342			656
Total charges (credits)	—			(5,975		)	139			342			(5,494		)
Non-cash charges	—			—			(139		)	—			(139		)
Deferred lease obligations on closed stores	—			213			—			—			213
Cash payments	(858		)	(5,548		)	—			(342		)	(6,748		)
Balance, July 28, 2012	$	—		$	502		$	—		$	—		$	502

Real Estate

In addition to the store closing/restructuring initiative, we have reevaluated our overall real estate strategy, including continuing to identify and close underperforming locations and to reduce the number of new store openings.  We began fiscal 2012 with 402 Christopher & Banks stores, 199 C.J. Banks stores, 62 dual stores and 23 outlet stores.  During the first half of fiscal 2012, we opened five dual stores and two outlet stores.  All of the dual store openings represented combinations or repositioning of previously existing Christopher & Banks and C.J. Banks store locations in mature markets.  We opened the two outlet locations in markets where we deemed it was strategically important to maintain an outlet store location.  We are not planning additional new store openings in fiscal 2012, with the exception of a few strategic combinations of previously existing locations in mature markets.

26

In addition to the 13 stores closed as part of our restructuring initiative in the first half of fiscal 2012, we closed 42 other stores in the first twenty-six weeks of the fiscal year.  Currently, we are planning to close 28 additional stores in the second half of fiscal 2012.  Approximately 50% of our leases expire or come up for renewal within the next three fiscal years, which we believe will offer us significant flexibility to restructure occupancy expense further and, if necessary, close additional underperforming stores.

Customer/In-store Experience

In an effort to drive overall productivity, we continue to strive to enhance our customer experience. We have focused our associates on strengthening our selling culture while providing more knowledgeable selling and personalized service to our customers.  We have reintroduced a selling program that includes a significant focus on grass roots connections with our customers and improving our store associates’ product knowledge.  We also continue to strive to deliver exceptional personalized customer service in a warm and inviting store environment.

In addition, we continue to refine and add new visual merchandising elements to our stores to maximize merchandise displays to provide more compelling and clearer product messages.  This is intended to drive increased numbers of new and existing customers into our stores through a more organized presentation of merchandise and product outfitting options.

In July, we initiated a 28-store pilot program to test various strategies, including a key item table program, adding more updated fixtures, adjusting inventory and staffing levels and starting a new employee incentive program to improve service and drive conversion.  These stores experienced greater increases in same store sales and higher levels of conversion than the stores in the balance of the chain.  We will continue to adjust inventory and staffing levels in these stores in order to define more closely the proper balance necessary to drive productivity.  We intend to roll out various successful strategies from this test to more stores in the chain in the second half of fiscal 2012.

Marketing

In fiscal 2012, we plan to spend approximately 1.2% of our net sales on marketing-related expenditures, down from approximately 1.7% of sales in the transition period.  In fiscal 2012, our marketing efforts will continue to be focused on strengthening communications with our customers through e-mail and direct mail.  We plan to execute approximately 10 direct mail campaigns this fiscal year.  We continue to utilize a customer relationship management system to track customer transactions and analyze strategic decisions for our e-mail and direct mail initiatives.

In the fiscal year ended February 26, 2011, we launched our Friendship Rewards loyalty program.  Friendship Rewards is a point-based program where members earn points based on purchases.  After reaching a certain level of accumulated points, members are rewarded with a certificate which may be applied towards purchases at our stores or web sites.  The program has helped us to build our customer database and we will continue to refine the program to encourage increased purchases by our Friendship Rewards members.

Private label credit card program

During the first quarter of fiscal 2012, we launched a private label credit card program with a sponsoring bank which provides for the issuance of credit cards bearing the Christopher & Banks and C.J. Banks brands.  The sponsoring bank manages and extends credit to our customers and is the sole owner of the accounts receivable generated under the program.  As part of the program, we received a signing bonus of $0.5 million from the sponsoring bank and also earn revenue based on card usage by our customers.  We are pleased with our customers’ acceptance of the program and by July 2012 we exceeded our original goal for approved credit-card applications for all of fiscal 2012.  The program has been a successful tool to re-engage customers who had not shopped with us over the past 12 months.  In addition, through the second fiscal quarter the average transaction size on our private label credit card is approximately 58% higher than our average store transaction.

e-Commerce

Over the past few years, we have experienced continued growth in our e-commerce sales.  We are focused on continuing to grow this business channel in fiscal 2012.  We continue to offer extended women’s sizes and petites, plus dresses and outerwear in this channel.

27

Key Performance Indicators

We evaluate the following items, which are considered key performance indicators, in assessing our performance:

Same store sales

Our same store sales data is calculated based on the change in net sales for stores that have been open for more than 13 full months and includes stores that have been relocated within the same mall.  Stores where square footage has been changed by more than 25 percent are excluded from the same store sales calculation for 13 full months.  In addition, stores which are closed and converted to a different store concept resulting in a significant change in the product mix are also excluded from the calculation of same store sales for 13 full months.  Stores closed during the year are included in the same store sales calculation only for the full months of the year the stores were open. In addition, sales which are initiated in stores but fulfilled through our e-Commerce websites are included in the calculation of same store sales.

We consider same-store sales to be an important indicator of our performance.  Same-store sales results are important in achieving leveraging of costs, including store payroll, store occupancy, depreciation and other general and administrative expenses.  Year-over-year increases in same-store sales contribute to greater leveraging of costs, while declining same-store sales contribute to deleveraging of costs.  Same-store sales results also have a direct impact on our total net sales, cash, cash equivalents, investments and working capital.

Merchandise, buying and occupancy costs

Merchandise, buying and occupancy costs, exclusive of depreciation and amortization, measure whether we are appropriately optimizing the price of our merchandise.

Merchandise, buying and occupancy costs include the cost of merchandise, markdowns, shrink, freight, buyer and distribution center salaries, buyer travel, rent and other occupancy-related costs, various merchandise design and development costs, miscellaneous merchandise expenses and other costs related to our distribution network.

Operating income

We view operating income as a key indicator of our success.  The key drivers of operating income are same-store sales, merchandise, buying and occupancy costs and our ability to control our other operating costs.

Store productivity

Store productivity measures, including sales per square foot, average unit retail selling price, average number of transactions per store, number of units per transaction, average retail dollars per transaction, customer traffic and conversion rates are evaluated by us in assessing the operational performance of individual stores.

Inventory turnover

We evaluate inventory turnover as a measure of how productively inventory is bought and sold.  Inventory turnover is important as it can signal slow-moving inventory, which can be critical in determining the need to take markdowns on merchandise.

Cash flow and liquidity

We evaluate cash flow from operations, investing activities and financing activities in determining the sufficiency of our cash position.  Cash flow from operations has historically been sufficient to provide for our uses of cash.  We expect to operate our business and execute our strategic initiatives principally with funds generated from operations and, if necessary, from our New Credit Facility, subject to compliance with the financial covenant.

28

Based on our current plans for fiscal 2012, we believe cash flows from operating activities and working capital will be sufficient to meet our operating and capital expenditures requirements for the remainder of the fiscal year.  We do not anticipate the need to utilize our New Credit Facility for any liquidity needs in the second half of fiscal 2012, other than to maintain and open letters of credit.  Our operating plan for the last six months of fiscal 2012 contemplates positive same store sales and improvements in merchandise margins when compared to the comparable prior-year period.  The plan is dependent on our ability consistently to deliver merchandise that is appealing to our customers at a profitable price and to manage our costs effectively in order to satisfy our working capital and other operating cash requirements.  The ability to achieve our operating plan is based on a number of assumptions which involve significant judgment and estimates of future performance.  If our net sales, gross margins and operating results fall short of our expectations, we may be required to access some, if not all, of our New Credit Facility and potentially require other sources of financing to fund our operations.

We will continue to monitor our performance and liquidity and, if we believe it is appropriate or necessary to borrow under the New Credit Facility or obtain additional liquidity, we would first consider taking further steps intended to improve our financial position, such as modifying our operating plan, seeking to reduce costs further, decreasing our cash spend and/or capital expenditures, as well as evaluating alternatives and opportunities to obtain additional sources of liquidity through the debt or equity markets.  It is possible these actions may not be sufficient or available or, if available, available on terms acceptable to us.

Critical Accounting Policies and Estimates

Our critical accounting policies are more fully described in Note 1 of the notes to consolidated financial statements contained within our Transition Report on Form 10-K for the eleven-month transition period ended January 28, 2012.  There have been no material changes in our critical accounting policies or estimates in the twenty-six weeks ended July 28, 2012.  Management’s discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.

Results of Operations

The following table sets forth condensed consolidated income statement data expressed as a percentage of net sales for the periods indicated:

	Thirteen Weeks Ended				Twenty-six Weeks Ended
	July 28,		August 27,		July 28,		August 27,
	2012		2011		2012		2011
Net sales	100.0		100.0		100.0		100.0
Merchandise, buying and occupancy costs	72.3		71.1		74.5		67.8
Selling, general and administrative expenses	29.6		35.9		31.2		31.8
Depreciation and amortization	4.7		6.5		5.0		5.4
Restructuring and impairment	(4.5	)	—		(2.8	)	—
Operating loss	(2.1	)	(13.5	)	(7.9	)	(5.0	)
Other income	0.1		0.1		0.1		0.1
Income tax provision	0.1		0.1		0.1		0.1
Net loss	(2.1	)	(13.5	)	(7.9	)	(5.0	)

29

Thirteen weeks Ended July 28, 2012 Compared to Thirteen weeks Ended August 27, 2011

The results below are for the thirteen-week period ended July 28, 2012, compared to the thirteen-week period ended August 27, 2011, as a result of our fiscal year-end change.

Net Sales. Net sales for the thirteen weeks ended July 28, 2012 were $103.4 million, an increase of approximately $7.2 million, or 7.5%, from $96.2 million for the thirteen weeks ended August 27, 2011.  The increase in sales resulted from a 5.5% increase in same store sales combined with an increase in e-commerce revenues.

Same store sales increased 5.5% in the second quarter of fiscal 2012 as increased customer traffic and relatively flat levels of conversion resulted in an approximate 14% increase in the average number of transactions generated per store.  In addition, our average dollar sale decreased by approximately 8% in the second quarter, mainly driven by a decline in our average unit retail selling price.

We operated 649 stores at July 28, 2012, compared to 770 stores as of August 27, 2011.  Approximately 15% fewer stores were operated during the second quarter of fiscal 2012, compared to the second quarter of the transition period.  Despite operating fewer stores in the second quarter of fiscal 2012, compared to the second quarter of the transition period, we generated $7.2 million more in net sales.  This increase is partially due to the increase in same store sales.  Additionally, the stores we closed as a result of our store restructuring initiative generated approximately half of the sales volume on a per-store basis when compared to the stores we continue to operate.

Merchandise, Buying and Occupancy Costs.  Merchandise, buying and occupancy costs, exclusive of depreciation and amortization, were $74.8 million, or 72.3% of net sales, during the second quarter of fiscal 2012, compared to $68.4 million, or 71.1% of net sales, during the second quarter of the transition period.  This resulted in an approximate 120 basis point decrease in our gross profit margin during the quarter compared to the second quarter of the transition period.  This decrease was driven primarily by declines in our merchandise margins, partially offset by positive leverage of buying and occupancy costs.

Our merchandise margins decreased by approximately 670 basis points for the thirteen weeks ended July 28, 2012 compared to the thirteen weeks ended August 27, 2011.  High levels of promotional activity pressured margins, as we took deeper markdowns on older product deliveries to drive sales and clear-through slower-selling product.  In addition, the shift in fiscal year-end also impacted our merchandise margins as the second quarter of fiscal 2012 includes May, which has historically had lower merchandise margins than the month of August, which was included in the second quarter of the transition period.  Our merchandise margins in the second quarter were also impacted by an approximate $0.9 million reduction in our allowance for markdowns which resulted from increased sell-through of product in-store, combined with liquidating more product through our outlet stores.

The decrease in merchandise margins was offset by approximately 550 basis points of positive leverage of buying and occupancy costs in the second quarter of fiscal 2012, compared to the second quarter of the transition period.  The positive leverage was driven by the 5.5% increase in same store sales, combined with lower occupancy costs as we generated higher sales in the second quarter of fiscal 2012, compared to the second quarter of the transition period, while operating an average of 113, or 15%, fewer stores.

Selling, General and Administrative Expenses.  Selling, general and administrative expenses, exclusive of depreciation and amortization, for the thirteen weeks ended July 28, 2012 were $30.6 million, or 29.6% of net sales, compared to $34.5 million, or 35.9% of net sales, for the thirteen weeks ended August 27, 2011, resulting in approximately 630 basis points of positive leverage.  The $3.9 million decrease in selling, general and administrative expenses was driven mainly by a $2.2 million decrease in store selling salaries and other store operating expenses, as we operated an average of 15% fewer stores in the second quarter of fiscal 2012 compared to the second quarter of the transition period.  In addition, we experienced decreases in corporate administrative salaries as a result of cost cutting measures implemented beginning in October of the transition period, along with decreases in medical claims, professional services and travel expense.

30

Depreciation and Amortization.  Depreciation and amortization was $4.9 million, or 4.7% of net sales, in the second quarter of fiscal 2012, compared to $6.3 million, or 6.5% of net sales, in the second quarter of the transition period.  The decrease in depreciation and amortization is primarily the result of operating fewer stores in the second quarter of fiscal 2012, compared to the second quarter of the transition period, combined with a reduction in our depreciable asset base related to the impairment of store assets recorded in the third quarter of the transition period.

Restructuring and Impairment.  A net benefit of $4.7 million was recognized during the thirteen-week period ended July 28, 2012 related to restructuring charges.  We recorded a non-cash benefit of approximately $4.9 million related to 35 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords.  We also recorded a nominal amount of additional lease termination liabilities related to stores closed in the second quarter of fiscal 2012.  In addition, we recognized approximately $0.2 million of professional services in the second quarter related to the restructuring initiative.  There were no impairment or restructuring charges recorded during the thirteen weeks ended August 27, 2011.

Operating Loss.  As a result of the foregoing factors, we recorded an operating loss of $2.2 million, or 2.1% of net sales, for the quarter ended July 28, 2012, compared to operating loss of $12.9 million, or 13.5% of net sales, for the quarter ended August 27, 2011.

Income Taxes.  Income tax expense in the second quarter of fiscal 2012 was $0.1 million, with an effective tax rate of (3.5%), compared to income tax expense of $0.1 million, with an effective tax rate of (0.9%) in the second quarter of the transition period.  Our effective tax rate reflects minimum fees and taxes paid in certain jurisdictions combined with the ongoing impact of the full valuation allowance on our net deferred tax assets.

Net Loss.  As a result of the foregoing factors, we recorded a net loss of $2.2 million, or 2.1% of net sales and $0.06 per diluted share, for the thirteen weeks ended July 28, 2012, compared to a net loss of $13.0 million, or 13.5% of net sales and $0.37 per diluted share, for the thirteen weeks ended August 27, 2011.

Twenty-six weeks Ended July 28, 2012 Compared to Twenty-six weeks Ended August 27, 2011

The results below are for the twenty-six-week period ended July 28, 2012, compared to the twenty-six-week period ended August 27, 2011, as a result of our fiscal year-end change.

Net Sales. Net sales for the twenty-six weeks ended July 28, 2012 were $197.1 million, a decrease of approximately $23.0 million, or 10.4%, from $220.1 million for the twenty six weeks ended August 27, 2011.  The decrease in sales primarily resulted from a 4.9% decrease in same store sales, combined with operating fewer stores during the period.

Same store sales declined 14.9% in the first quarter, as increased customer traffic levels were more than offset by a decrease in customer conversion.  This resulted in a 2% decrease in the average number of transactions generated per store.  In addition, our average dollar sale decreased by approximately 13% in the first quarter, driven by declines in both units per transaction and in our average unit retail selling price.

In the second quarter, same store sales increased 5.5%, as increased customer traffic and relatively flat levels of conversion resulted in an approximate 14% increase in the average number of transactions generated per store.  In addition, our average dollar sale decreased by approximately 8% in the second quarter, mainly driven by a decline in our average unit retail selling price.  Units per transaction increased approximately 7% for the quarter.

We operated 649 stores at July 28, 2012, compared to 770 stores as of August 27, 2011.  Approximately 13% fewer stores were operated during the first half of fiscal 2012, compared to the first half of the transition period.  These stores were closed as a result of our store restructuring initiative and generated approximately half of the sales volume on a per-store basis than the stores we continue to operate.

31

Merchandise, Buying and Occupancy Costs.  Merchandise, buying and occupancy costs, exclusive of depreciation and amortization, were $146.7 million, or 74.5% of net sales, during the first half of fiscal 2012, compared to $149.2 million, or 67.8% of net sales, during the first half of the transition period.  This resulted in an approximate 670 basis point decrease in our gross profit margin during the first twenty-six weeks of fiscal 2012 compared to the first twenty-six weeks of the transition period, driven primarily by declines in our merchandise margins.

Our merchandise margins decreased by approximately 790 basis points for the twenty-six weeks ended July 28, 2012 compared to the twenty-six weeks ended August 27, 2011.  Continued high levels of promotional activity pressured margins, as we took deeper markdowns on older product deliveries to drive sales and clear-through slower-selling product.  In addition, the shift in our fiscal year-end also impacted our merchandise margins, as the first half of fiscal 2012 included February, which has historically had lower merchandise margins than the month of August, which was included in the first half of the transition period.  Our merchandise margins in the second half of fiscal 2012 were also impacted by an approximate $0.9 million reduction in our allowance for markdowns in the second quarter which resulted from increased sell-through of product in-store, combined with liquidating more product through our Outlet stores.

The decrease in merchandise margins was partially offset by approximately 120 basis points of positive leverage of buying and occupancy expenses during the first half of the fiscal year.  We experienced roughly 90 basis points of positive leverage of occupancy costs in first half of fiscal 2012, compared to the first half of the transition period.  Our occupancy costs decreased by 14.8% in the first half of fiscal 2012 compared to the first half of the transition period, allowing us to achieve positive leverage with a 4.9% decline in same store sales.

Selling, General and Administrative Expenses.  Selling, general and administrative expenses, exclusive of depreciation and amortization, for the twenty-six weeks ended July 28, 2012 were $61.5 million, or 31.2% of net sales, compared to $69.9 million, or 31.8% of net sales, for the twenty-six weeks ended August 27, 2011, resulting in approximately 60 basis points of positive leverage.  The $8.4 million decrease in selling, general and administrative expenses was driven mainly by a $4.8 million decrease in store selling salaries and other store operating expenses, as we operated an average of 15% fewer stores in the first half of fiscal 2012 compared to the first half of the transition period.  In addition, we experienced decreases in corporate administrative salaries as a result of cost-cutting measures implemented beginning in October of the transition period, along with decreases in medical claims, professional services and travel expenses.

Depreciation and Amortization.  Depreciation and amortization was $9.9 million, or 5.0% of net sales, in the first half of fiscal 2012, compared to $11.9 million, or 5.4% of net sales, in the first half of the transition period.  The decrease in depreciation and amortization is primarily the result of operating fewer stores in the twenty-six weeks ended July 28, 2012, compared to the twenty-six weeks ended August 27, 2011, combined with a reduction in our depreciable asset base related to the impairment of store assets recorded in the third quarter of the transition period.

Restructuring and Impairment.  A net benefit of $5.5 million was recognized during the twenty-six-week period ended July 28, 2012 related to restructuring and impairment charges.  In the first quarter of fiscal 2012, we recognized a net benefit of approximately $0.8 million related to restructuring and impairment costs.  We recorded a non-cash benefit of approximately $1.4 million related to 18 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords.  We also recorded approximately $0.5 million of additional lease termination liabilities related to three stores closed in the first quarter of fiscal 2012.  In addition, we recognized approximately $0.1 million of non-cash asset impairment charges related to five stores we plan to continue to operate.

In the second quarter of fiscal 2012, we recognized a net benefit of approximately $4.7 million related to restructuring and impairment costs.  We recorded a non-cash benefit of approximately $4.9 million related to 35 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords for a total non-cash benefit of $6.3 million for the twenty-six-week period ended July 28, 2012.  We also recorded a nominal amount of additional lease termination liabilities related to stores closed in the second quarter of fiscal 2012.  In addition, we recognized approximately $0.2 million of professional services in the second quarter related to the restructuring initiative.  We recorded $0.1 million of impairment charges during the first quarter of fiscal 2012 and no impairment charges were recorded in the second quarter of fiscal 2012.

32

Operating Loss.  As a result of the foregoing factors, we recorded an operating loss of $15.6 million, or 7.9% of net sales, for the twenty-six weeks ended July 28, 2012, compared to an operating loss of $11.0 million, or 5.0% of net sales, for the twenty-six weeks ended August 27, 2011.

Income Taxes.  Income tax expense in the first half of fiscal 2012 was $0.1 million, with an effective tax rate of (0.9%), compared to income tax expense of $0.3 million, with an effective tax rate of (2.7%) in the first half of the transition period.  Our effective tax rate reflects minimum fees and taxes paid in certain jurisdictions combined with the ongoing impact of the full valuation allowance on our net deferred tax assets.

Net Loss.  As a result of the foregoing factors, we recorded a net loss of $15.6 million, or 7.9% of net sales and $0.44 per diluted share, for the twenty-six weeks ended July 28, 2012, compared to a net loss of $11.1 million, or 5.0% of net sales and $0.31 per diluted share, for the twenty-six weeks ended August 27, 2011.

Liquidity and Capital Resources

Cash flow and liquidity

We evaluate cash flow from operations, investing activities and financing activities in determining the sufficiency of our cash position.  Cash flow from operations has historically been sufficient to provide for our uses of cash.  We expect to operate our business and execute our strategic initiatives principally with funds generated from operations and, if necessary, from our New Credit Facility, subject to compliance with the financial covenant.

Based on our current plans for fiscal 2012, we believe cash flows from operating activities and working capital to be sufficient to meet our operating and capital expenditures requirements for the remainder of the fiscal year.  We do not anticipate the need to utilize our New Credit Facility for any liquidity needs in the second half of fiscal 2012, other than to maintain and open letters of credit.  Our operating plan for the last six months of fiscal 2012 contemplates positive same store sales and improvements in merchandise margins when compared to the comparable prior-year period.  The plan is dependent on our ability consistently to deliver merchandise that is appealing to our customers at a profitable price and to manage our costs effectively in order to satisfy our working capital and other operating cash requirements.  The ability to achieve our operating plan is based on a number of assumptions which involve significant judgment and estimates of future performance.  If our net sales, gross margins and operating results fall short of our expectations, we may be required to access some, if not all, of our New Credit Facility and potentially require other sources of financing to fund our operations.

We will continue to monitor our performance and liquidity and, if we believe it is appropriate or necessary to borrow under the New Credit Facility or obtain additional liquidity, we would first consider taking further steps intended to improve our financial position, such as modifying our operating plan, seeking to reduce costs further, decreasing our cash spend and/or capital expenditures, as well as evaluating alternatives and opportunities to obtain additional sources of liquidity through the debt or equity markets.  It is possible these actions may not be sufficient or available or, if available, available on terms acceptable to us.

Net cash provided by (used in) operating activities

Net cash used in operating activities totaled $18.7 million in the first twenty-six weeks of fiscal 2012, a decrease of approximately $21.4 million from net cash provided by operating activities of $2.7 million in the first twenty-six weeks of the transition period.  The decrease was the result of an increase in net loss in the first half of fiscal 2012, compared to the first half of the transition period, combined with changes in our working capital accounts.  We reported a net loss of $15.6 million for the twenty-six weeks ended July 28, 2012, compared to a net loss of $11.1 million for the twenty-six weeks ended August 27, 2011.

33

Significant fluctuations in our working capital accounts in the first twenty-six weeks of fiscal 2012 included a $9.1 million decrease in accrued liabilities, a $7.8 million decrease in lease termination liabilities and a $4.7 million increase in accounts payable.  The decrease in accrued liabilities resulted from a reduction in our accrued gift card liability as more gift cards were redeemed than issued in the first half of fiscal 2012.  In addition, accrued liabilities declined due to a reduction in the current portion of lease termination liabilities, as we reached settlements on virtually all but two of the stores closed as part of our restructuring initiative by the end of the second quarter of fiscal 2012. The non-current portion of the lease termination liability also declined as we reached termination settlements on virtually all of the stores closed as part of our restructuring initiative by the end of the second quarter of fiscal 2012.  The increase in accounts payable primarily resulted from an increase in the amount of imported merchandise inventory in-transit as of July 28, 2012, compared to January 28, 2011, as we received goods for our fall merchandise assortment at the end of the second quarter.

The remainder of the change in cash used in operating activities was substantially the result of the net loss realized during the first twenty-six weeks of fiscal 2012, after adjusting for non-cash charges, including depreciation and amortization, deferred lease related liabilities and stock-based compensation expense, combined with various other changes in our other operating assets and liabilities.

Net cash provided by (used in) investing activities

Net cash provided by investing activities totaled $18.8 million for the first twenty-six weeks of fiscal 2012, an increase of $24.0 million from net cash used in investing activities of $5.2 million during the twenty-six weeks ended August 27, 2011.  Net cash provided by investing activities in the first half of fiscal 2012 consisted of $21.4 million of sales of investments, partially offset by $2.6 million of capital expenditures.  We opened seven new stores in the first half of fiscal 2012.  We expect to fund approximately $3.4 million of additional capital expenditures during the remainder of fiscal 2012 related to investments in our information technology infrastructure, visual product displays and fixtures to enhance the visual presentation of our merchandise, and to make other investments in our stores, corporate office and distribution center facility.

Net cash used in financing activities

Net cash used in financing activities in the first twenty-six weeks of fiscal 2012 was approximately $0.4 million, a decrease of $4.0 million from $4.4 million of net cash used in financing activities for the twenty-six weeks ended August 27, 2011.  In the first half of the transition period, approximately $4.3 million was used to fund the payment of two quarterly cash dividends.  In December 2011, we announced that the Board suspended the payment of a quarterly dividend.

Credit facility

On July 12, 2012, Christopher & Banks Corporation and its two subsidiaries, Christopher & Banks, Inc. and Christopher & Banks Company (collectively the “Borrowers”), entered into a Credit Agreement (the “New Credit Facility”) with Wells Fargo Bank, National Association (“Wells Fargo”) as Lender.  The New Credit Facility replaced our prior credit facility with Wells Fargo.  The New Credit Facility provides us with revolving credit loans and of up to $50.0 million in the aggregate, subject to a borrowing base formula based primarily on eligible credit card receivables, inventory and real estate, as defined in the New Credit Facility, and up to $10.0 million of which may be drawn in the form of standby and documentary letters of credit. The New Credit Facility expires in July 2017.We recorded approximately $0.4 million of deferred financing costs in connection with the New Credit Facility.  The deferred financing costs have been recorded as an other asset on the consolidated balance sheet and will be amortized as interest expense over the related term of the New Credit Facility.

Borrowings under the New Credit Facility will generally accrue interest at a rate ranging from 2.0% to 2.5% over the London Interbank Offered Rate (“LIBOR”) or 1.0% to 1.5% over Wells Fargo’s prime rate, based on the amount of excess availability as such term is defined in the New Credit Facility.  Letters of credit fees range from 1.5% to 2.5%, depending upon excess availability.

34

The New Credit Facility contains certain affirmative and negative covenants.  The affirmative covenants include certain reporting requirements, maintenance of properties, payment of taxes and insurance, compliance with laws, environmental compliance and other provisions customary in such agreements.  Negative covenants limit or restrict, among other things, secured and unsecured indebtedness, fundamental changes in the business, investments, liens and encumbrances, transactions with affiliates and other matters customarily restricted in such agreements.  The sole financial covenant contained in the New Credit Facility requires us to maintain availability at least equal to the greater of (a) ten percent (10%) of the borrowing base or (b) $3.0 million.

The New Credit Facility contains events of default that include failure to pay principal or interest when due, failure to comply with the covenants set forth in the New Credit Facility, bankruptcy events, cross-defaults and the occurrence of a change of control, subject to the grace periods, qualifications and thresholds as specified in the New Credit Facility.  If an event of default under the New Credit Facility occurs and is continuing, the loan commitments may be terminated and the principal amount outstanding, together with all accrued unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable.

Our obligations under the New Credit Facility are secured by the assets of the Company and its subsidiaries pursuant to a Security Agreement, dated July 12, 2012 (the “Security Agreement”).  Pursuant to the Security Agreement, we pledged substantially all of our assets as collateral security for the loans to be made pursuant to the New Credit Facility, including accounts owed to the us, bank accounts, inventory, other tangible and intangible personal property, intellectual property (including patents and trademarks), and stock or other evidences of ownership of 100% of all of the Company’s subsidiaries.

We had no revolving credit loan borrowings under our previous or New Credit Facility during the first half of fiscal 2012 or the entire transition period.  Historically, we have utilized the Credit Facility only to open letters of credit.  The total borrowing base at July 28, 2012 was $26.4 million.  As of July 28, 2012, we had open on-demand letters of credit of $3.7 million.  Accordingly, after reducing the borrowing base for the open letters of credit and the required minimum availability of $3.0 million or 10% of the borrowing base, the net availability of revolving credit loans under the New Credit Facility was $19.7 million at July 28, 2012.

Merchandise Sourcing

We directly imported approximately 10% and 14% of our total merchandise purchases during the twenty-six-week periods ended July 28, 2012 and August 27, 2011, respectively.  Substantially all of our remaining merchandise purchases were made from U.S.-based companies which import the goods from overseas.  This reliance on sourcing from foreign countries may cause us to be exposed to certain risks, as indicated below and as discussed in Part I, “Item 1A. Risk Factors” in our Transition Report on Form 10-K for the transition period ended January 28, 2012.

Import restrictions, including tariffs and quotas, and changes in such restrictions, could affect the import of apparel and might result in increased costs, delays in merchandise receipts or reduced supplies of apparel available to us, and could have an adverse effect on our financial condition, results of operations and liquidity.  Our merchandise flow could also be adversely affected by political instability in any of the countries where our merchandise is manufactured or by changes in the United States’ governmental policies toward such foreign countries.  In addition, merchandise receipts could be delayed due to interruptions in air, ocean and ground shipments.

We do not have long-term purchase commitments or arrangements with any of our suppliers or agents.  During the quarter ended July 28, 2012, one of our vendors supplied approximately 21% of our merchandise purchases.  For the quarter ended August 27, 2011, this vendor supplied 19% of our merchandise purchases and another vendor supplied 17% of our merchandise purchases.  No other vendor supplied greater than 10% of our merchandise purchases for the quarter ended July 28, 2012.

35

Although we have strong relationships with these vendors, there can be no assurance that these relationships can be maintained in the future or that the vendors will continue to supply merchandise to us.  If there should be any significant disruption in the supply of merchandise from these vendors, management believes that it will be able to shift production to other suppliers so as to continue to secure the required volume of product.  Nevertheless, it is possible that any significant disruption in supply could have a material adverse impact on our financial position or results of operations.

The Company changed its payment terms from net 30 days to net 45 days from receipt of goods in its distribution center for vendors representing approximately 60% of its merchandise purchases beginning with its August merchandise assortment.

Quarterly Results and Seasonality

Our quarterly results may fluctuate significantly depending on a number of factors, including general economic conditions, timing of promotional events and new store openings, adverse weather conditions, shifts in the timing of certain holidays and customer response to our seasonal merchandise mix.

Inflation

We do not believe that inflation had a material effect on our results of operations for the first half of fiscal 2012.  Throughout the transition period, our merchandise costs were impacted by higher prices for cotton and synthetic fibers, along with increased production labor and transportation costs.  In addition, improvements in quality, construction, and fit also resulted in higher product costs.  Although we passed some of these price increases on to our customers during the transition period ended January 28, 2012, there was considerable resistance to higher prices.

Forward-Looking Statements

We may make forward-looking statements reflecting our current views with respect to future events and financial performance.  These forward-looking statements, which may be included in reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including this Quarterly Report on Form 10-Q, in press releases and in other documents and materials as well as in written or oral statements made by or on behalf of the Company, are subject to certain risks and uncertainties, including those discussed in Item 1A of our Transition Report on Form 10-K for the Transition Period ended January 28, 2012, which could cause actual results to differ materially from historical results or those anticipated.

The words or phrases “will likely result,” “are expected to,” “will continue,” “estimate,” “project,” “believe,” “expect,” “should,” “anticipate,” “forecast,” “plans to,” “intend,” “intends” and similar expressions are intended to identify forward-looking statements within the meaning of Section 21e of the Exchange Act and Section 27A of the Securities Act of 1933, as amended, as enacted by the Private Securities Litigation Reform Act of 1995 (“PSLRA”).  In particular, we desire to take advantage of the protections of the PSLRA in connection with the forward-looking statements made in this Quarterly Report on Form 10-Q.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date such statements are made.  In addition, we wish to advise readers that the factors listed in Item 1A of our Transition Report on Form 10-K for the Transition Period ended January 28, 2012, as well as other factors, could affect our performance and could cause our actual results for future periods to differ materially from any opinions or statements expressed about such future performance or results.  We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

36

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The market risk inherent in our financial instruments and in our financial position represents the potential loss arising from adverse changes in interest rates.  We are potentially exposed to market risk from changes in interest rates relating to our New Credit Facility with Wells Fargo Bank.  Borrowings under the New Credit Facility will generally accrue interest at a rate ranging from 2.0% to 2.5% over the London Interbank Offered Rate (“LIBOR”) or 1.0% to 1.5% over Wells Fargo’s prime rate, based on the amount of excess availability as such term is defined in the New Credit Facility.

We enter into certain purchase obligations outside the United States, which are denominated and settled in U.S. dollars.  Therefore, we have only minimal exposure to foreign currency exchange risks.  We do not hedge against foreign currency risks and believe that our foreign currency exchange risk is immaterial.  We do not have any derivative financial instruments and do not hold any derivative financial instruments for trading purposes.

ITEM 4.

CONTROLS AND PROCEDURES

(a)Evaluation of Disclosure Controls and Procedures.

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, management has evaluated the effectiveness and design of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report (the “Evaluation Date”).  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in applicable rules and forms, and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

(b)Internal Control Over Financial Reporting.

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the thirteen weeks ended July 28, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

We are subject, from time to time, to various claims, lawsuits or actions that arise in the ordinary course of business.  Although the amount of any liability that could arise with respect to any current proceedings cannot, in our opinion, be accurately predicted, the range of reasonably possible losses on these matters, individually and in the aggregate, is not expected to have a material adverse impact on our financial position, results of operations or liquidity.

37

ITEM 1A.

RISK FACTORS

There have been no material changes to the factors discussed in Part I, “Item 1A. Risk Factors” in our Transition Report on Form 10-K for the Transition Period ended January 28, 2012.

ITEM 2.

UNREGISTERED SALES OF EQUITY

SECURITIES AND USE OF PROCEEDS

				Total Number	Approximate
				of Shares	Dollar Value
				Purchased as	of Shares that May
	Total Number	Average		Part of Publicly	Yet Be Purchased
	of Shares	Price Paid		Announced Plans	Under the Plans
Period	Purchased (1)	per Share		or Programs	or Programs
April 29, 2012-May 26, 2012	272	$	1.90	—	—
May 27, 2012-June 30, 2012	128	$	1.20	—	—
July 1, 2012- July 28, 2012	800	$	2.10	—	—
Total	1,200	$	1.96	—	—

(1)The shares of common stock in this column represent shares that were surrendered to us by stock plan participants in order to satisfy minimum withholding tax obligations related to restricted stock awards.

ITEM 3.

DEFAULTS UPON

SENIOR SECURITIES

None.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.

OTHER INFORMATION

None.

38

ITEM 6.

EXHIBITS

3.1	Restated Certificate of Incorporation of Christopher & Banks Corporation (incorporated herein by reference to Exhibit 4.1 to Registration Statement on form S-8 (Registration No. 333-174509) filed May 26, 2011)
3.2	Certificate of Designations of Series A Junior Participating Preferred Stock, as filed with the Secretary of State of the State of Delaware on July 6, 2012 (incorporated herein by reference to Exhibit 3.1 to Current Report on Form 8-K filed July 6, 2012)
3.3	Sixth Amended and Restated By-Laws of Christopher & Banks Corporation, effective January 6, 2012 (incorporated herein by reference to Exhibit 3.1 to Current Report on Form 8-K filed January 9, 2012)
4.1	Form of certificate for shares of common stock of Christopher & Banks Corporation (incorporated herein by reference to Exhibit 4.1 to Quarterly Report on Form 10-Q for the fiscal quarter ended August 28, 2010 filed October 7, 2010)
4.2	Rights Agreement, dated as of July 5, 2012, between Christopher & Banks Corporation and Wells Fargo Bank, National Association, as Rights Agent, including the form of Certificate of Designations of Series A Junior Participating Preferred Stock, the forms of Right Certificate, Assignment and Election to Purchase, and the Summary of Rights attached thereto as Exhibits A, B and C, respectively (incorporated herein by reference to Exhibit 4.1 to Current Report on Form 8-K filed July 6, 2012)
10.1	Second Amended and Restated Credit Agreement, dated as of July 12, 2012, among Christopher & Banks Corporation, as the Lead Borrower For The Borrowers Named Herein, The Guarantors from time to time party hereto, and Wells Fargo Bank, National Association, as Lender (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K filed July 16, 2012)
10.2	Security Agreement by Christopher & Banks Corporation, as Lead Borrower, and The Other Borrowers and Guarantors Party Hereto From Time to Time, and Wells Fargo Bank, National Association, as Lender, dated as of July 12, 2012 (incorporated herein by reference to Exhibit 10.2 to Current Report on Form 8-K filed July 16, 2012)
10.3	Christopher & Banks Corporation 2012 Management Retention Plan (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K/A filed July 16, 2012)
10.4	Christopher & Banks Corporation Form of Retention Agreement (incorporated herein by reference to Exhibit 10.2 to Current Report on Form 8-K/A filed July 16, 2012)
31.1*	Certification of Chief Executive Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of Chief Financial Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

39

101^ Financial statements from the Quarterly Report on Form 10-Q of Christopher & Banks Corporation for the fiscal quarter ended July 28, 2012, formatted in Extensible Business Reporting Language (“XBRL”): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements

* Filed with this report.

^ Pursuant to rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Act of 1934 and otherwise are not subject to liability under these sections.

40

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		CHRISTOPHER & BANKS CORPORATION
Dated:	September 6, 2012		By	/s/ Joel N. Waller
			Joel N. Waller
			Chief Executive Officer
			(Principal Executive Officer)
Dated:	September 6, 2012		By	/s/ Peter G. Michielutti
			Peter G. Michielutti
			Senior Vice President,
			Chief Financial Officer
			(Principal Financial Officer)

41

CHRISTOPHER & BANKS CORPORATION

QUARTERLY REPORT ON FORM 10-Q

INDEX TO EXHIBITS

Exhibit No.	Description
3.1	Restated Certificate of Incorporation of Christopher & Banks Corporation (incorporated herein by reference to Exhibit 4.1 to Registration Statement on form S-8 (Registration No. 333-174509) filed May 26, 2011)
3.2	Certificate of Designations of Series A Junior Participating Preferred Stock, as filed with the Secretary of State of the State of Delaware on July 6, 2012 (incorporated herein by reference to Exhibit 3.1 to Current Report on Form 8-K filed July 6, 2012)
3.3	Sixth Amended and Restated By-Laws of Christopher & Banks Corporation, effective January 6, 2012 (incorporated herein by reference to Exhibit 3.1 to Current Report on Form 8-K filed January 9, 2012)
4.1	Form of certificate for shares of common stock of Christopher & Banks Corporation (incorporated herein by reference to Exhibit 4.1 to Quarterly Report on Form 10-Q for the fiscal quarter ended August 28, 2010 filed October 7, 2010)
4.2	Rights Agreement, dated as of July 5, 2012, between Christopher & Banks Corporation and Wells Fargo Bank, National Association, as Rights Agent, including the form of Certificate of Designations of Series A Junior Participating Preferred Stock, the forms of Right Certificate, Assignment and Election to Purchase, and the Summary of Rights attached thereto as Exhibits A, B and C, respectively (incorporated herein by reference to Exhibit 4.1 to Current Report on Form 8-K filed July 6, 2012)
10.1	Second Amended and Restated Credit Agreement, dated as of July 12, 2012, among Christopher & Banks Corporation, as the Lead Borrower For The Borrowers Named Herein, The Guarantors from time to time party hereto, and Wells Fargo Bank, National Association, as Lender (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K filed July 16, 2012)
10.2	Security Agreement by Christopher & Banks Corporation, as Lead Borrower, and The Other Borrowers and Guarantors Party Hereto From Time to Time, and Wells Fargo Bank, National Association, as Lender, dated as of July 12, 2012 (incorporated herein by reference to Exhibit 10.2 to Current Report on Form 8-K filed July 16, 2012)
10.3	Christopher & Banks Corporation 2012 Management Retention Plan (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K/A filed July 16, 2012)
10.4	Christopher & Banks Corporation Form of Retention Agreement (incorporated herein by reference to Exhibit 10.2 to Current Report on Form 8-K/A filed July 16, 2012)
31.1*	Certification of Chief Executive Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*	Certification of Chief Financial Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

42

32.1*	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101^	Financial statements from the Quarterly Report on Form 10-Q of Christopher & Banks Corporation for the fiscal quarter ended July 28, 2012, formatted in Extensible Business Reporting Language (“XBRL”): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements

* Filed with this report.

^ Pursuant to rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Act of 1934 and otherwise are not subject to liability under these sections.

43

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Joel N. Waller, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Christopher & Banks Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: September 6, 2012
	/s/ Joel N. Waller
	Joel N. Waller President and
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Peter G. Michielutti, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Christopher & Banks Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: September 6, 2012
	/s/ Peter G. Michielutti
	Peter G. Michielutti
	Senior Vice President, Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Joel N. Waller, President and Chief Executive Officer of Christopher & Banks Corporation (the “Company”), certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.  The quarterly report of the Company on Form 10-Q for the period ended July 28, 2012 as filed with the United States Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: September 6, 2012
	By:	/s/ Joel N. Waller
		Joel N. Waller President and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Peter G. Michielutti, Senior Vice President, Chief Financial Officer of Christopher & Banks Corporation (the “Company”), certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.  The quarterly report of the Company on Form 10-Q for the period ended July 28, 2012 as filed with the United States Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: September 6, 2012
	By:	/s/ Peter G. Michielutti
		Peter G. Michielutti Senior Vice President, Chief Financial Officer

XML

ACCRUED LIABILITIES (Details) (USD $) In Thousands, unless otherwise specified	Jul. 28, 2012	Jan. 28, 2012
ACCRUED LIABILITIES
Gift card and store credit liabilities	$ 6,197	$ 9,922
Accrued Friendship Rewards Program loyalty liability	3,525	3,376
Accrued income, sales and other taxes payable	2,134	2,097
Accrued occupancy-related expenses	1,126	4,549
Other	7,788	5,622
Total	$ 20,770	$ 25,566

XML

RELATED PARTY TRANSACTIONS (Details) (USD $)	6 Months Ended
	Jul. 28, 2012	Aug. 27, 2011
G-III and its related entities
Related Party Transactions
Aggregate payments made by the company or its subsidiaries to related party	$ 500,000	$ 100,000
G-III
Related Party Transactions
Balance due to related party	$ 40,000

XML

FAIR VALUE MEASUREMENTS (Details 2) (USD $)	3 Months Ended	6 Months Ended
	Apr. 28, 2012	Jul. 28, 2012 Non-recurring	Jul. 28, 2012 Non-recurring Fair Value	Apr. 28, 2012 Non-recurring Fair Value	Jul. 28, 2012 Non-recurring Level 3
Fair value measurements
Fair value of long-lived assets held and used			$ 34,000	$ 34,000	$ 34,000
Realized Gains (Losses)	100,000	(139,000)
Carrying amount of long-lived assets held and used		$ 172,000

XML

CHANGE IN FISCAL YEAR-END (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended			6 Months Ended
	Jul. 28, 2012	Aug. 27, 2011	Jul. 30, 2011	Jul. 28, 2012	Aug. 27, 2011	Jul. 30, 2011
CHANGE IN FISCAL YEAR-END
Net sales	$ 103,436	$ 96,230	$ 105,578	$ 197,058	$ 220,062	$ 215,982
Operating loss	(2,159)	(12,945)	(6,277)	(15,565)	(10,954)	(14,551)
Income tax provision (benefit)	74	113	(7)	134	293	(6)
Net loss	$ (2,197)	$ (12,982)	$ (6,202)	$ (15,610)	$ (11,092)	$ (14,382)
Basic loss per share:
Net loss (in dollars per share)	$ (0.06)	$ (0.37)	$ (0.18)	$ (0.44)	$ (0.31)	$ (0.41)
Basic shares outstanding (in shares)	35,631	35,520	35,496	35,616	35,512	35,491
Diluted loss per share:
Net loss (in dollars per share)	$ (0.06)	$ (0.37)	$ (0.18)	$ (0.44)	$ (0.31)	$ (0.41)
Diluted shares outstanding (in shares)	35,631	35,520	35,496	35,616	35,512	35,491

XML

MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY (Tables)

6 Months Ended

Jul. 28, 2012

MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY

Schedule of merchandise inventories

	July 28,		January 28,
Description	2012		2012
Merchandise - in store/e-Commerce	$	30,038	$	32,599
Merchandise - in transit	8,620		6,856
	$	38,658	$	39,455

XML

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION (Details 2) (USD $)	6 Months Ended
	Jul. 28, 2012	Aug. 27, 2011
Other Share-Based Compensation Disclosures
Unrecognized stock-based compensation expense	$ 2,100,000
Weighted average period for recognition of unrecognized stock-based compensation expense	1 year 6 months
Stock options
Number of Shares
Outstanding, beginning of period (in shares)	2,826,949
Granted (in shares)	601,617
Outstanding, end of period (in shares)	1,768,935
Exercisable, end of period (in shares)	683,666
Weighted Average Exercise Price
Outstanding, beginning of period (in dollars per share)	$ 7.48
Granted (in dollars per share)	$ 1.89
Outstanding, end of period (in dollars per share)	$ 6.73
Exercisable, end of period (in dollars per share)	$ 12.02
Aggregate Intrinsic Value
Granted	124,000
Outstanding, end of period	120,000
Weighted Average Fair Value
Outstanding, beginning of period (in dollars per share)	$ 3.19
Granted (in dollars per share)	$ 1.13
Outstanding, end of period (in dollars per share)	$ 2.94
Exercisable, end of period (in dollars per share)	$ 4.87
Weighted Average Remaining Contractual Life
Outstanding, end of period	7 years 10 months 24 days
Exercisable, end of period	5 years 9 months 4 days
Stock options | Vested
Number of Shares
Outstanding, beginning of period (in shares)	1,207,311
Canceled (expired) (in shares)	(681,951)
Outstanding, end of period (in shares)	683,666
Weighted Average Exercise Price
Outstanding, beginning of period (in dollars per share)	$ 9.91
Canceled (expired) (in dollars per share)	$ 7.14
Outstanding, end of period (in dollars per share)	$ 12.02
Weighted Average Fair Value
Outstanding, beginning of period (in dollars per share)	$ 4.01
Canceled (expired) (in dollars per share)	$ 2.97
Outstanding, end of period (in dollars per share)	$ 4.87
Weighted Average Remaining Contractual Life
Outstanding, end of period	5 years 9 months 4 days
Stock options | Unvested
Number of Shares
Outstanding, beginning of period (in shares)	1,619,638
Canceled (forfeited) (in shares)	(977,680)
Outstanding, end of period (in shares)	1,085,269
Weighted Average Exercise Price
Outstanding, beginning of period (in dollars per share)	$ 5.67
Canceled (forfeited) (in dollars per share)	$ 5.64
Outstanding, end of period (in dollars per share)	$ 3.40
Aggregate Intrinsic Value
Canceled (forfeited)	4,000
Outstanding, end of period	120,000
Weighted Average Fair Value
Outstanding, beginning of period (in dollars per share)	$ 2.58
Canceled (forfeited) (in dollars per share)	$ 2.53
Outstanding, end of period (in dollars per share)	$ 1.72
Weighted Average Remaining Contractual Life
Outstanding, end of period	9 years 2 months 26 days
Restricted stock
Number of Shares
Unvested, beginning of period (in shares)	446,904
Granted (in shares)	1,063,547
Vested (in shares)	(62,558)
Canceled - unvested (forfeited) (in shares)	(70,505)
Unvested, end of period (in shares)	1,377,388
Weighted Average Fair Value
Unvested, beginning of period (in dollars per share)	$ 5.03
Granted (in dollars per share)	$ 1.66
Vested (in dollars per share)	$ 6.59
Canceled - unvested (forfeited) (in dollars per share)	$ 4.28
Unvested, end of period (in dollars per share)	$ 2.39
Other Share-Based Compensation Disclosures
Total fair value of shares vested during the period	$ 400,000	$ 400,000

XML

MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY (Details) (USD $) In Thousands, unless otherwise specified	1 Months Ended	3 Months Ended		3 Months Ended
	Aug. 25, 2012	Jul. 28, 2012	Jan. 28, 2012	Jul. 28, 2012 Merchandise purchases Vendor concentration risk Vendor one	Aug. 27, 2011 Merchandise purchases Vendor concentration risk Vendor one	Aug. 27, 2011 Merchandise purchases Vendor concentration risk Vendor two	Jul. 28, 2012 Merchandise purchases Vendor concentration risk No other vendor Minimum
MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY
Merchandise - in store/e-Commerce		$ 30,038	$ 32,599
Merchandise - in transit		8,620	6,856
Merchandise inventories		$ 38,658	$ 39,455
Payment terms on merchandise purchases		30 days
Revised payment terms on certain merchandise purchases	45 days
Percentage of merchandise purchases impacted by change in payment terms	60.00%
MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY
Percentage of material supplied				21.00%	19.00%	17.00%	10.00%

XML

SEGMENT REPORTING (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended				6 Months Ended
	Jul. 28, 2012	Apr. 28, 2012	Aug. 27, 2011	Jul. 30, 2011	Jul. 28, 2012 item	Aug. 27, 2011	Jul. 30, 2011	Jan. 28, 2012
SEGMENT REPORTING
Number of operating segments					2
Number of reportable segments					1
SEGMENT REPORTING
Asset impairment charges		$ 100
Net sales	103,436		96,230	105,578	197,058	220,062	215,982
Operating income (loss)	(2,159)		(12,945)	(6,277)	(15,565)	(10,954)	(14,551)
Total assets	137,059		234,779		137,059	234,779		166,016
Christopher & Banks/ C.J. Banks
SEGMENT REPORTING
Asset impairment charges					100
Net sales	103,436		96,230		197,058	220,062
Operating income (loss)	8,946		333		7,006	15,375
Total assets	90,264		131,723		90,264	131,723
Corporate/ Administrative
SEGMENT REPORTING
Operating income (loss)	(11,105)		(13,278)		(22,571)	(26,329)
Total assets	$ 46,795		$ 103,056		$ 46,795	$ 103,056
Minimum
SEGMENT REPORTING
Age of customers for sale of women's apparel					45 years
Maximum
SEGMENT REPORTING
Age of customers for sale of women's apparel					55 years

XML

RESTRUCTURING AND IMPAIRMENT

6 Months Ended

Jul. 28, 2012

RESTRUCTURING AND IMPAIRMENT

RESTRUCTURING AND IMPAIRMENT

NOTE 3 — RESTRUCTURING AND IMPAIRMENT

In the third quarter of the transition period, we announced that, following an in-depth analysis of our store portfolio, the Board approved a plan to close approximately 100 stores, most of which were underperforming.  Ultimately, 103 stores were identified for closure.  This group of stores generated approximately $35 million of sales and store-level operating losses of approximately $11 million, which included approximately $7 million of non-cash impairment charges, on a trailing 12-month basis through January 28, 2012.

Ninety of the 103 stores identified for closure were closed in the transition period, with two closing in November 2011, seven closing in December 2011 and 81 closing in January 2012.  We closed five stores in February 2012 and six stores in March 2012 and we closed two additional stores in the second quarter of fiscal 2012, which effectively completes the store closures related to the restructuring initiative.

We recorded total restructuring and asset impairment charges of approximately $21.2 million in the second half of the transition period, consisting primarily of $11.4 million of non-cash asset impairment charges, $8.2 million of net expense related to lease termination liabilities, partially offset by the reduction of deferred obligations related to closed stores, and approximately $1.5 million of severance and miscellaneous other store closing costs.  The lease termination liabilities consisted primarily of the costs of future contractual obligations related to closed store locations.  Discounted liabilities for future lease costs and management’s estimated fair value of assumed subleases of closed locations were recorded when the stores were closed and these amounts have been subject to adjustments as liabilities are settled.  In addition, management has also been negotiating with landlords to mitigate the amount of lease termination liabilities.  As a result, actual settlements have varied substantially from recorded obligations.

In the first quarter of fiscal 2012, we recognized a net benefit of approximately $0.8 million related to restructuring and impairment costs.  We recorded a non-cash benefit of approximately $1.4 million related to 18 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords.  We recorded approximately $0.5 million of additional lease termination liabilities related to three stores closed in the first quarter of fiscal 2012.  In addition, we recorded approximately $0.1 million of non-cash asset impairment charges related to five stores we plan to continue to operate.

In the second quarter of fiscal 2012, we recognized a net benefit of approximately $4.7 million related to restructuring and impairment costs.  We recorded a non-cash benefit of approximately $4.9 million related to 35 stores where the amounts recorded for net lease termination liabilities exceeded the actual settlements negotiated with landlords for a total non-cash benefit of $6.3 million for the twenty-six-week period ended July 28, 2012.  We recorded a nominal amount of additional lease termination liabilities related to stores closed in the second quarter of fiscal 2012.  In addition, we recognized approximately $0.2 million of professional services in the second quarter related to the restructuring initiative.

The following table details restructuring activity for the first half of fiscal 2012 and the transition period.

				Lease
	Severance			Termination			Asset
	Accrual			Obligations			Impairment			Other			Total
Balance, February 26, 2011	$	—		$	—		$	—		$	—		$	—
Asset impairment charge	—			—			11,445			—			11,445
Restructuring charge	1,168			8,225			—			345			9,738
Total charges	1,168			8,225			11,445			345			21,183
Non-cash charges	—			—			(11,445		)	(106		)	(11,551		)
Deferred lease obligations on closed stores	—			3,587			—			—			3,587
Cash payments	(310		)	—			—			(239		)	(549		)
Balance, January 28, 2012	858			11,812			—			—			12,670
Asset impairment charge	—			—			139			—			139
Non-cash adjustments	—			(6,289		)	—			—			(6,289		)
Restructuring charge	—			314			—			342			656
Total charges (credits)	—			(5,975		)	139			342			(5,494		)
Non-cash charges	—			—			(139		)	—			(139		)
Deferred lease obligations on closed stores	—			213			—			—			213
Cash payments	(858		)	(5,548		)	—			(342		)	(6,748		)
Balance, July 28, 2012	$	—		$	502		$	—		$	—		$	502

XML

INCOME TAXES (Details) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Jul. 28, 2012
INCOME TAXES
Liability for unrecognized tax benefits associated with uncertain tax positions	$ 0.9
Unrecognized tax benefits that would affect the effective tax rate, if recognized	0.7
Accrued interest and penalties related to unrecognized tax benefits	0.5
Period considered for measuring net cumulative loss	3 years
Income taxes
Tax credit carryforwards	0.6
Federal
Income taxes
Net operating loss carryforwards, which will result in tax benefits	20.9
State
Income taxes
Net operating loss carryforwards, which will result in tax benefits	$ 1.9

XML

EARNINGS PER SHARE (Tables)

6 Months Ended

Jul. 28, 2012

EARNINGS PER SHARE

Schedule of earnings per share

	Thirteen Weeks Ended						Twenty-six Weeks Ended
	July 28,			August 27,			July 28,			August 27,
	2012			2011			2012			2011
Numerator (in thousands):
Net loss attributable to Christopher & Banks Corporation	$	(2,197	)	$	(12,982	)	$	(15,610	)	$	(11,092	)
Income allocated to participating securities	—			(14		)	—			(24		)
Net loss available to common shareholders	$	(2,197	)	$	(12,996	)	$	(15,610	)	$	(11,116	)
Denominator (in thousands):
Weighted average common shares outstanding - basic	35,631			35,520			35,616			35,512
Dilutive shares	—			—			—			—
Weighted average common and common equivalent shares outstanding - diluted	35,631			35,520			35,616			35,512
Net loss per common share:
Basic	$	(0.06	)	$	(0.37	)	$	(0.44	)	$	(0.31	)
Diluted	$	(0.06	)	$	(0.37	)	$	(0.44	)	$	(0.31	)

XML

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION (Tables)

6 Months Ended

Jul. 28, 2012

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION

Schedule of weighted average assumptions relating to the valuation of stock options granted

	Thirteen Weeks Ended				Twenty-six Weeks Ended
	July 28,		August 27,		July 28,		August 27,
	2012		2011		2012		2011
Expected dividend yield	0.0	%	3.9	%	0.0	%	3.9	%
Expected volatility	74.9	%	71.0	%	73.6	%	71.0	%
Risk-free interest rate	0.7	%	1.5	%	1.0	%	2.1	%
Expected term in years	5.0		5.0		4.9		5.0

Summary of stock option activity

									Weighted
			Weighted		Aggregate				Average
	Number		Average		Intrinsic		Weighted		Remaining
	of		Exercise		Value		Average		Contractual
	Shares		Price		(in thousands)		Fair Value		Life
Outstanding, beginning of period	2,826,949		$	7.48	$	—	$	3.19
Vested	1,207,311		9.91		—		4.01
Unvested	1,619,638		5.67		—		2.58
Granted	601,617		1.89		124		1.13
Exercised	—		—		—		—
Canceled - vested (expired)	(681,951	)	7.14		—		2.97
Canceled - unvested (forfeited)	(977,680	)	5.64		4		2.53
Outstanding, end of period	1,768,935		6.73		120		2.94		7.90
Vested	683,666		12.02				4.87		5.76
Unvested	1,085,269		3.40		120		1.72		9.24
Exercisable, end of period	683,666		12.02		—		4.87		5.76

Summary of restricted stock activity

	Number		Weighted
	of		Average
	Shares		Fair Value
Unvested, beginning of period	446,904		$	5.03
Granted	1,063,547		1.66
Vested	(62,558	)	6.59
Canceled - unvested (forfeited)	(70,505	)	4.28
Unvested, end of period	1,377,388		$	2.39

XML

EARNINGS PER SHARE (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended			6 Months Ended
	Jul. 28, 2012	Aug. 27, 2011	Jul. 30, 2011	Jul. 28, 2012	Aug. 27, 2011	Jul. 30, 2011
Numerator (in thousands):
Net loss attributable to Christopher & Banks Corporation	$ (2,197)	$ (12,982)	$ (6,202)	$ (15,610)	$ (11,092)	$ (14,382)
Income allocated to participating securities		(14)			(24)
Net loss available to common shareholders	$ (2,197)	$ (12,996)		$ (15,610)	$ (11,116)
Denominator (in thousands):
Weighted average common shares outstanding - basic	35,631,000	35,520,000	35,496,000	35,616,000	35,512,000	35,491,000
Weighted average common and common equivalent shares outstanding - diluted	35,631,000	35,520,000	35,496,000	35,616,000	35,512,000	35,491,000
Net loss per common share:
Basic (in dollars per share)	$ (0.06)	$ (0.37)	$ (0.18)	$ (0.44)	$ (0.31)	$ (0.41)
Diluted (in dollars per share)	$ (0.06)	$ (0.37)	$ (0.18)	$ (0.44)	$ (0.31)	$ (0.41)
Stock options excluded from the shares used in the computation of diluted earnings per share	1,900,000	2,900,000		1,900,000	2,900,000

XML

FAIR VALUE MEASUREMENTS (Tables)

6 Months Ended

Jul. 28, 2012

FAIR VALUE MEASUREMENTS

Schedule of information by level for assets and liabilities that are measured at fair value on a recurring basis

			Fair Value Measurements
	Fair Value at		Using Inputs Considered as
Description	January 28, 2012		Level 1		Level 2		Level 3
Short-term investments:
Available-for-sale securities:
Municipal bonds	$	5,660	$	—	$	5,660	$	—
U.S. Agency securities	2,000		—		2,000		—
Total current assets	7,660		—		7,660		—
Long-term investments:
Available-for-sale securities:
Municipal bonds	13,284		—		13,284		—
Total non-current assets	13,284		—		13,284		—
Total assets	$	20,944	$	—	$	20,944	$	—

Schedule of assets and liabilities that are measured at fair value on a non-recurring basis

									Realized
	Twenty-six								Gains (Losses)
	Weeks Ended		Fair Value Measurements						Twenty-six
	July 28,		Using Inputs Considered as						Weeks Ended
Description	2012		Level 1		Level 2		Level 3		July 28, 2012
Assets:
Long-lived assets held and used	$	34	$	—	$	—	$	34	$	(139	)
Liabilities:	$	—	$	—	$	—	$	—	$	—

XML

SEGMENT REPORTING (Tables)

6 Months Ended

Jul. 28, 2012

SEGMENT REPORTING

Schedule of segment reporting

	Christopher & Banks/		Corporate/
Segment Reporting (in thousands):	C.J. Banks		Administrative			Consolidated
Thirteen Weeks Ended July 28, 2012
Net sales	$	103,436	$	—		$	103,436
Operating income (loss)	8,946		(11,105		)	(2,159		)
Total assets	90,264		46,795			137,059
Thirteen Weeks Ended August 27, 2011
Net sales	$	96,230	$	—		$	96,230
Operating income (loss)	333		(13,278		)	(12,945		)
Total assets	131,723		103,056			234,779

	Christopher & Banks/		Corporate/
Segment Reporting (in thousands):	C.J. Banks		Administrative			Consolidated
Twenty-six Weeks Ended July 28, 2012
Net sales	$	197,058	$	—		$	197,058
Operating income (loss)	7,006		(22,571		)	(15,565		)
Total assets	90,264		46,795			137,059
Twenty-six Weeks Ended August 27, 2011
Net sales	$	220,062	$	—		$	220,062
Operating income (loss)	15,375		(26,329		)	(10,954		)
Total assets	131,723		103,056			234,779

XML

CHANGE IN FISCAL YEAR-END

6 Months Ended

Jul. 28, 2012

CHANGE IN FISCAL YEAR-END

CHANGE IN FISCAL YEAR-END

NOTE 2 — CHANGE IN FISCAL YEAR-END

As referenced in Note 1, on January 6, 2012, our Board of Directors amended and restated our By-Laws to provide that our fiscal year ends at the close of business on that Saturday which falls closest to the last day of January.  Prior to this change, our fiscal year ended at the close of business on that Saturday which fell closest to the last day of February.

The table below provides unaudited financial information for the comparable thirteen and twenty-six week periods ended July 28, 2012 and July 30, 2011, respectively.

	Thirteen Weeks Ended						Twenty-six Weeks Ended
	July 28,			July 30,			July 28,			July 30,
	2012			2011			2012			2011
	(unaudited)			(unaudited)			(unaudited)			(unaudited)
Net sales	$	103,436		$	105,578		$	197,058		$	215,982
Operating loss	(2,159		)	(6,277		)	(15,565		)	(14,551		)
Income tax provision (benefit)	74			(7		)	134			(6		)
Net loss	$	(2,197	)	$	(6,202	)	$	(15,610	)	$	(14,382	)
Basic loss per share:
Net loss	$	(0.06	)	$	(0.18	)	$	(0.44	)	$	(0.41	)
Basic shares outstanding	35,631			35,496			35,616			35,491
Diluted loss per share:
Net loss	$	(0.06	)	$	(0.18	)	$	(0.44	)	$	(0.41	)
Diluted shares outstanding	35,631			35,496			35,616			35,491

XML

BASIS OF PRESENTATION (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended	6 Months Ended
	Apr. 28, 2012	Jul. 28, 2012
BASIS OF PRESENTATION
Signing bonus received	$ 0.5
Correction of an error
Redemptions of available-for-sale securities		21.4
Correction of error related to cash equivalents | Restatement adjustment
Correction of an error
Purchases of available-for-sale securities		(43.4)
Redemptions of available-for-sale securities		$ (43.4)

XML

CREDIT FACILITY (Details) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Jul. 28, 2012 item
New Credit Facility
CREDIT FACILITY
Number of subsidiary borrowers under the credit agreement	2
Deferred financing costs	$ 0.4
Percentage of borrowing base	10.00%
Borrowing availability	3.0
Ownership interest percentage held as collateral security	100.00%
Borrowing base	26.4
Open on-demand letters of credit	3.7
New Credit Facility | Minimum
CREDIT FACILITY
Letters of credit fees (as a percent)	1.50%
New Credit Facility | Maximum
CREDIT FACILITY
Letters of credit fees (as a percent)	2.50%
New Credit Facility | Prime rate
CREDIT FACILITY
Reference rate, description	Prime rate
New Credit Facility | Prime rate | Minimum
CREDIT FACILITY
Interest rate added to the reference rate (as a percent)	1.00%
New Credit Facility | Prime rate | Maximum
CREDIT FACILITY
Interest rate added to the reference rate (as a percent)	1.50%
New Credit Facility | LIBOR
CREDIT FACILITY
Reference rate, description	LIBOR
New Credit Facility | LIBOR | Minimum
CREDIT FACILITY
Interest rate added to the reference rate (as a percent)	2.00%
New Credit Facility | LIBOR | Maximum
CREDIT FACILITY
Interest rate added to the reference rate (as a percent)	2.50%
Revolving credit loan
CREDIT FACILITY
Maximum borrowing capacity under the credit facility	50.0
Available borrowing capacity under the credit facility	19.7
Standby and documentary letters of credit
CREDIT FACILITY
Maximum borrowing capacity under the credit facility	$ 10.0

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Jul. 28, 2012	Jan. 28, 2012
Current assets:
Cash and cash equivalents	$ 40,516	$ 40,782
Short-term investments		7,660
Accounts receivable	3,903	3,649
Merchandise inventories	38,658	39,455
Prepaid expenses	3,624	3,289
Income taxes receivable	974	1,188
Other current assets	71
Total current assets	87,746	96,023
Property, equipment and improvements, net	48,881	56,443
Long-term investments		13,284
Other assets	432	266
Total assets	137,059	166,016
Current liabilities:
Accounts payable	24,213	19,466
Accrued salaries, wages and related expenses	4,964	5,831
Other accrued liabilities	20,770	25,566
Total current liabilities	49,947	50,863
Non-current liabilities:
Deferred lease incentives	6,865	10,546
Deferred rent obligations	3,502	5,294
Lease termination liabilities	185	8,032
Other non-current liabilities	1,926	1,919
Total non-current liabilities	12,478	25,791
Commitments
Stockholders' equity:
Preferred stock - $0.01 par value, 1,000 shares authorized, none outstanding
Common stock - $0.01 par value, 74,000 shares authorized, 46,810 and 45,819 shares issued and 37,019 and 36,028 shares outstanding at July 28, 2012 and January 28, 2012, respectively	467	458
Additional paid-in capital	118,333	117,399
Retained earnings	68,545	84,154
Common stock held in treasury, 9,791 shares at cost at July 28, 2012 and January 28, 2012, respectively	(112,711)	(112,711)
Accumulated other comprehensive income		62
Total stockholders' equity	74,634	89,362
Total liabilities and stockholders' equity	$ 137,059	$ 166,016

XML

FAIR VALUE MEASUREMENTS (Details) (Recurring, USD $) In Thousands, unless otherwise specified	Jan. 28, 2012
Fair Value
FAIR VALUE MEASUREMENTS
Total assets	$ 20,944
Level 2
FAIR VALUE MEASUREMENTS
Total assets	20,944
Short-term investments | Fair Value
FAIR VALUE MEASUREMENTS
Total current assets	7,660
Short-term investments | Fair Value | Municipal bonds
FAIR VALUE MEASUREMENTS
Total current assets	5,660
Short-term investments | Fair Value | U.S. Agency securities
FAIR VALUE MEASUREMENTS
Total current assets	2,000
Short-term investments | Level 2
FAIR VALUE MEASUREMENTS
Total current assets	7,660
Short-term investments | Level 2 | Municipal bonds
FAIR VALUE MEASUREMENTS
Total current assets	5,660
Short-term investments | Level 2 | U.S. Agency securities
FAIR VALUE MEASUREMENTS
Total current assets	2,000
Long-term investments | Fair Value
FAIR VALUE MEASUREMENTS
Total non-current assets	13,284
Long-term investments | Fair Value | Municipal bonds
FAIR VALUE MEASUREMENTS
Total non-current assets	13,284
Long-term investments | Level 2
FAIR VALUE MEASUREMENTS
Total non-current assets	13,284
Long-term investments | Level 2 | Municipal bonds
FAIR VALUE MEASUREMENTS
Total non-current assets	$ 13,284

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jul. 28, 2012	Aug. 27, 2011
Cash flows from operating activities:
Net loss	$ (15,610)	$ (11,092)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization	9,939	11,851
Amortization of premium on investments	11	35
Deferred lease related liabilities	(2,058)	(1,274)
Stock-based compensation expense	966	1,631
Loss on disposal of assets	50
Impairment of store assets	139
Gain on investments, net	(531)	(18)
Changes in operating assets and liabilities:
Increase in accounts receivable	(254)	(1,971)
(Increase) decrease in merchandise inventories	797	(14,455)
Increase in prepaid expenses	(335)	(1,367)
Decrease in income taxes receivable	214	3,657
Increase in other current assets	(71)
Decrease in other assets	184	36
Increase in accounts payable	4,747	21,201
Decrease in accrued liabilities	(9,078)	(5,701)
Decrease in lease termination liabilities	(7,847)
Increase in other liabilities	7	132
Net cash provided by (used in) operating activities	(18,730)	2,665
Cash flows from investing activities:
Purchases of property, equipment and improvements	(2,599)	(8,213)
Proceeds from sale of furniture, fixtures and equipment	33
Purchases of investments		(33,008)
Sales of investments	21,403	35,994
Net cash provided by (used in) investing activities	18,837	(5,227)
Cash flows from financing activities:
Shares redeemed for payroll taxes	(23)	(124)
Deferred financing costs	(350)
Dividends paid		(4,279)
Net cash used in financing activities	(373)	(4,403)
Net decrease in cash and cash equivalents	(266)	(6,965)
Cash and cash equivalents at beginning of period	40,782	43,712
Cash and cash equivalents at end of period	$ 40,516	$ 36,747

XML

RESTRUCTURING AND IMPAIRMENT (Details 2) (USD $)	3 Months Ended	6 Months Ended	11 Months Ended	12 Months Ended
	Jul. 28, 2012	Jul. 28, 2012	Jan. 28, 2012	Jan. 28, 2012
Changes in restructuring and impairment charges
Balance at the beginning of the period		$ 12,670,000
Asset impairment charges		139,000	11,445,000	7,000,000
Non-cash adjustments		(6,289,000)
Restructuring charge		656,000	9,738,000
Total charges (credits)	(4,696,000)	(5,494,000)	21,183,000
Non-cash charges		(139,000)	(11,551,000)
Deferred lease obligations on closed stores		213,000	3,587,000
Cash payments		(6,748,000)	(549,000)
Balance at the end of the period	502,000	502,000	12,670,000	12,670,000
Severance and miscellaneous other store closing costs			1,500,000
Severance Accrual
Changes in restructuring and impairment charges
Balance at the beginning of the period		858,000
Restructuring charge			1,168,000
Total charges (credits)			1,168,000
Cash payments		(858,000)	(310,000)
Balance at the end of the period			858,000	858,000
Lease Termination Obligations
Changes in restructuring and impairment charges
Balance at the beginning of the period		11,812,000
Non-cash adjustments		(6,289,000)
Restructuring charge		314,000	8,225,000
Total charges (credits)		(5,975,000)	8,225,000
Deferred lease obligations on closed stores		213,000	3,587,000
Cash payments		(5,548,000)
Balance at the end of the period	502,000	502,000	11,812,000	11,812,000
Asset Impairment
Changes in restructuring and impairment charges
Asset impairment charges		139,000	11,445,000
Total charges (credits)		139,000	11,445,000
Non-cash charges		(139,000)	(11,445,000)
Other
Changes in restructuring and impairment charges
Restructuring charge		342,000	345,000
Total charges (credits)		342,000	345,000
Non-cash charges			(106,000)
Cash payments		$ (342,000)	$ (239,000)

XML

CHANGE IN FISCAL YEAR-END (Tables)

6 Months Ended

Jul. 28, 2012

CHANGE IN FISCAL YEAR-END

Schedule of unaudited financial information

	Thirteen Weeks Ended						Twenty-six Weeks Ended
	July 28,			July 30,			July 28,			July 30,
	2012			2011			2012			2011
	(unaudited)			(unaudited)			(unaudited)			(unaudited)
Net sales	$	103,436		$	105,578		$	197,058		$	215,982
Operating loss	(2,159		)	(6,277		)	(15,565		)	(14,551		)
Income tax provision (benefit)	74			(7		)	134			(6		)
Net loss	$	(2,197	)	$	(6,202	)	$	(15,610	)	$	(14,382	)
Basic loss per share:
Net loss	$	(0.06	)	$	(0.18	)	$	(0.44	)	$	(0.41	)
Basic shares outstanding	35,631			35,496			35,616			35,491
Diluted loss per share:
Net loss	$	(0.06	)	$	(0.18	)	$	(0.44	)	$	(0.41	)
Diluted shares outstanding	35,631			35,496			35,616			35,491

XML

INVESTMENTS (Details) (USD $)	6 Months Ended
	Jul. 28, 2012	Jan. 28, 2012
INVESTMENTS
Amortized Cost		$ 20,843,000
Unrealized Gains		103,000
Unrealized Losses		2,000
Estimated Fair Value		20,944,000
Proceeds from the sale of available-for-sale securities	21,400,000
Short-term investments
INVESTMENTS
Amortized Cost		7,643,000
Unrealized Gains		19,000
Unrealized Losses		2,000
Estimated Fair Value		7,660,000
Long-term investments
INVESTMENTS
Amortized Cost		13,200,000
Unrealized Gains		84,000
Estimated Fair Value		13,284,000
Municipal bonds | Short-term investments
INVESTMENTS
Amortized Cost		5,643,000
Unrealized Gains		19,000
Unrealized Losses		2,000
Estimated Fair Value		5,660,000
Municipal bonds | Long-term investments
INVESTMENTS
Amortized Cost		13,200,000
Unrealized Gains		84,000
Estimated Fair Value		13,284,000
U.S. Agency securities | Short-term investments
INVESTMENTS
Amortized Cost		2,000,000
Estimated Fair Value		$ 2,000,000

XML

INVESTMENTS (Tables)

6 Months Ended

Jul. 28, 2012

INVESTMENTS

Schedule of investments

	Jan 28, 2012
	Amortized		Unrealized		Unrealized		Estimated
Description	Cost		Gains		Losses		Fair Value
Short-term investments:
Available-for-sale securities:
Municipal bonds	$	5,643	$	19	$	2	$	5,660
U.S. Agency securities	2,000		—		—		2,000
Total short-term investments	7,643		19		2		7,660
Long-term investments:
Available-for-sale securities:
Municipal bonds	13,200		84		—		13,284
Total long-term investments	13,200		84		—		13,284
Total investments	$	20,843	$	103	$	2	$	20,944

XML

BASIS OF PRESENTATION

6 Months Ended

Jul. 28, 2012

BASIS OF PRESENTATION

BASIS OF PRESENTATION

NOTE 1 — BASIS OF PRESENTATION

The unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared by Christopher & Banks Corporation and its subsidiaries (collectively referred to as “Christopher & Banks”, “the Company”, “we” or “us”) pursuant to the current rules and regulations of the United States Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed, or omitted, pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and related notes included in our Transition Report on Form 10-K for the eleven month transition period ended January 28, 2012.

In January 2012, our Board of Directors amended and restated our By-Laws to provide that our fiscal year ends at the close of business on that Saturday which falls closest to the last day of January.  Prior to this change, our fiscal year ended at the close of business on that Saturday which fell closest to the last day of February.  In order to transition to our new fiscal calendar, our last fiscal year was shortened from twelve months to eleven months resulting in an eleven month transition period ended January 28, 2012 (the “transition period”).  In this Quarterly Report on Form 10-Q, our current fiscal year, the 53-week period ending February 2, 2013, is referred to as fiscal 2012.

The results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the full fiscal year.  In the opinion of management, the information contained herein reflects all adjustments, consisting only of normal adjustments, except as otherwise stated in these notes, necessary to present fairly our financial position as of July 28, 2012 and January 28, 2012, our results of operations for the thirteen and twenty-six-week periods ended July 28, 2012 and August 27, 2011 and our cash flows for the thirteen and twenty-six-week periods ended July 28, 2012 and August 27, 2011.

Private Label Credit Card Program

During the first quarter of fiscal 2012, we launched a private label credit card program with a sponsoring bank which provides for the issuance of credit cards bearing the Christopher & Banks and C.J. Banks brands.  The sponsoring bank manages and extends credit to our customers and is the sole owner of the accounts receivable generated under the program.  As part of the program, we received a signing bonus of $0.5 million from the sponsoring bank and also earn revenue based on card usage by our customers.  The deferred signing bonus is included in other liabilities and is being recognized in net sales ratably over the term of the contract and the other revenue based on customer usage of the card are recognized in net sales in the periods in which the related customer transaction occurs.  In addition, the sponsoring bank reimburses us for certain marketing expenditures related to the program subject to an annual cap on the amount of reimbursable expenses.  The amounts related to the private label credit card program pertaining to the thirteen and twenty-six weeks ended July 28, 2012 were not material to the consolidated financial statements.

Recently Adopted Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and IFRS.”  ASU 2011-04 amends ASC 820, “Fair Value Measurement,” by expanding existing disclosure requirements for fair value measurements and modifying certain definitions in the guidance, which may change how the fair value measurement guidance of ASC 820 is applied.  The Company adopted ASU 2011-04 effective January 29, 2012.  The adoption of this pronouncement has not had a significant impact on our condensed consolidated financial statements and these changes are not expected to impact the consolidated financial statements in the future.

In June 2011, the FASB issued ASU 2011-05, “Presentation of Comprehensive Income.”  ASU 2011-05 amends Accounting Standards Codification (“ASC”) 220-10, “Comprehensive Income,” and requires that all changes in comprehensive income be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements and also requires the presentation of reclassification adjustments on the face of the financial statements from other comprehensive income to net income.  The Company adopted ASU 2011-05 effective January 29, 2012.  This pronouncement requires changes in presentation only and thus did not have any impact on our financial position or results of operations.

Immaterial Correction of an Error

In connection with the preparation of our financial statements for the transition period, we determined that purchases and redemptions of available-for-sale securities, as presented within the investing activities section of our consolidated statement of cash flows, incorrectly included activity related to cash equivalents for the year-to-date periods ended May 28, 2011, August 27, 2011 and November 26, 2011.  We have revised our statement of cash flows for the twenty-six weeks ended August 27, 2011 presented within this quarterly report on Form 10-Q to accurately reflect purchases and redemptions of available-for-sale securities.  The effect of this revision was a decrease of purchases of available-for-sale securities by $43.4 million and a corresponding decrease of redemptions of available-for-sale securities by $43.4 million. There was no impact on net cash provided by investing activities or cash and cash equivalents or available-for-sale securities, as previously reported.  We have concluded this correction is immaterial to the financial statements taken as a whole.

Reclassifications

Certain prior year amounts included in other accrued liabilities on the consolidated balance sheets have been reclassified to accounts payable to conform to the current year presentation.  Corresponding reclassifications were made within the operating section of the consolidated statement of cash flows.  These reclassifications have no impact on previously reported net loss, current liabilities or net cash flows from operating activities.  We believe the changes related to merchandise deliveries received, but not yet invoiced, will provide enhanced transparency.

In addition, beginning in the second quarter of fiscal 2012, we have classified the change in certain deferred lease-related liabilities (deferred lease incentives and deferred rent obligations) as an adjustment to reconcile net loss to net cash provided by operating activities on the consolidated statement of cash flows.  Prior year amounts previously reported as a change in operating assets and liabilities within the operating activities section of the consolidated statement of cash flows have been reclassified to conform to the current year presentation.  The reclassification has no impact on previously reported net cash flows from operating activities.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	Jul. 28, 2012	Jan. 28, 2012
CONDENSED CONSOLIDATED BALANCE SHEETS
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	1,000	1,000
Preferred stock, shares outstanding	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	74,000	74,000
Common stock, shares issued	46,810	45,819
Common stock, shares outstanding	37,019	36,028
Common stock held in treasury, shares	9,791	9,791

XML

EARNINGS PER SHARE

6 Months Ended

Jul. 28, 2012

EARNINGS PER SHARE

EARNINGS PER SHARE

NOTE 11 — EARNINGS PER SHARE

We calculate earnings per share under the guidance in ASC 260-10, “Earnings per Share,” which clarifies that unvested share-based payment awards that contain nonforfeitable rights to receive dividends or dividend equivalents (whether paid or unpaid) are considered participating securities, and thus, should be included in the two-class method of computing earnings per share (“EPS”).  Participating securities under this statement include our unvested employee restricted stock awards with time-based vesting, which receive nonforfeitable dividend payments.

The calculation of EPS for common stock shown below excludes the income attributable to these unvested employee restricted stock awards from the numerator and excludes the dilutive impact of these shares from the denominator.

	Thirteen Weeks Ended						Twenty-six Weeks Ended
	July 28,			August 27,			July 28,			August 27,
	2012			2011			2012			2011
Numerator (in thousands):
Net loss attributable to Christopher & Banks Corporation	$	(2,197	)	$	(12,982	)	$	(15,610	)	$	(11,092	)
Income allocated to participating securities	—			(14		)	—			(24		)
Net loss available to common shareholders	$	(2,197	)	$	(12,996	)	$	(15,610	)	$	(11,116	)
Denominator (in thousands):
Weighted average common shares outstanding - basic	35,631			35,520			35,616			35,512
Dilutive shares	—			—			—			—
Weighted average common and common equivalent shares outstanding - diluted	35,631			35,520			35,616			35,512
Net loss per common share:
Basic	$	(0.06	)	$	(0.37	)	$	(0.44	)	$	(0.31	)
Diluted	$	(0.06	)	$	(0.37	)	$	(0.44	)	$	(0.31	)

Total stock options and restricted shares of 1.9 million and 2.9 million were excluded from the shares used in the computation of diluted earnings per share for the thirteen and twenty-six-week periods ended July 28, 2012 and August 27, 2011, respectively, as they were anti-dilutive.

XML

Document and Entity Information	6 Months Ended
	Jul. 28, 2012	Aug. 17, 2012
Document and Entity Information
Entity Registrant Name	CHRISTOPHER & BANKS CORP
Entity Central Index Key	0000883943
Document Type	10-Q
Document Period End Date	Jul. 28, 2012
Amendment Flag	false
Current Fiscal Year End Date	--01-28
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		37,019,410
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2

XML

FAIR VALUE MEASUREMENTS

6 Months Ended

Jul. 28, 2012

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS

NOTE 12 — FAIR VALUE MEASUREMENTS

Under ASC 820-10, “Fair Value Measurements and Disclosures,” fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date.  ASC 820-10 also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.  Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of us.  Unobservable inputs are inputs that reflect our assumptions about the factors market participants would use in valuing the asset or liability that are developed based upon the best information available in the circumstances.

               The hierarchy is broken down into three levels.  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.  Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs (other than quoted prices) that are observable for the asset or liability, either directly or indirectly.  Level 3 inputs are unobservable inputs for the asset or liability.  Categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis:

Historically, fair value under ASC 820-10 has applied to our available-for-sale securities.  We had no available-for-sale securities at July 28, 2012.  We did have approximately $20.9 million of available-for-sale securities at January 28, 2012.  These financial assets were carried at fair value following the requirements of ASC 820-10.

The following table provides information by level for assets and liabilities that are measured at fair value on a recurring basis (in thousands):

			Fair Value Measurements
	Fair Value at		Using Inputs Considered as
Description	January 28, 2012		Level 1		Level 2		Level 3
Short-term investments:
Available-for-sale securities:
Municipal bonds	$	5,660	$	—	$	5,660	$	—
U.S. Agency securities	2,000		—		2,000		—
Total current assets	7,660		—		7,660		—
Long-term investments:
Available-for-sale securities:
Municipal bonds	13,284		—		13,284		—
Total non-current assets	13,284		—		13,284		—
Total assets	$	20,944	$	—	$	20,944	$	—

Following is a description of the valuation methodologies used for financial assets and liabilities measured at fair value:

Available-for-sale securities:  Our available-for-sale securities were valued based on quoted prices for similar assets in active markets or quoted prices for identical or similar assets in markets in which there were fewer transactions.

Assets and Liabilities that are Measured at Fair Value on a Non-recurring Basis:

									Realized
	Twenty-six								Gains (Losses)
	Weeks Ended		Fair Value Measurements						Twenty-six
	July 28,		Using Inputs Considered as						Weeks Ended
Description	2012		Level 1		Level 2		Level 3		July 28, 2012
Assets:
Long-lived assets held and used	$	34	$	—	$	—	$	34	$	(139	)
Liabilities:	$	—	$	—	$	—	$	—	$	—

In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of FASB Codification Subtopic 360-10, long-lived assets held and used with a carrying amount of $172,000 were written down to their fair value of $34,000, during the first quarter of fiscal 2012, resulting in an impairment charge of $139,000 which was included in earnings for the twenty-six weeks ended July 28, 2012.

Our assessment of the recoverability of the carrying value of our assets involves the projection of future cash flows, which requires the use of significant estimates and assumptions.  Differences in circumstances or estimates could produce significantly different results.  The current challenging economic environment which affects the retail industry makes it possible that additional long-lived asset impairments could be identified and recorded in future periods.

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jul. 28, 2012	Aug. 27, 2011	Jul. 28, 2012	Aug. 27, 2011
Net sales	$ 103,436	$ 96,230	$ 197,058	$ 220,062
Costs and expenses:
Merchandise, buying and occupancy	74,751	68,403	146,719	149,229
Selling, general and administrative	30,633	34,505	61,459	69,936
Depreciation and amortization	4,907	6,267	9,939	11,851
Restructuring and impairment	(4,696)		(5,494)
Total costs and expenses	105,595	109,175	212,623	231,016
Operating loss	(2,159)	(12,945)	(15,565)	(10,954)
Other income	36	76	89	155
Loss before income taxes	(2,123)	(12,869)	(15,476)	(10,799)
Income tax provision	74	113	134	293
Net loss	$ (2,197)	$ (12,982)	$ (15,610)	$ (11,092)
Basic loss per share:
Net loss (in dollars per share)	$ (0.06)	$ (0.37)	$ (0.44)	$ (0.31)
Basic shares outstanding (in shares)	35,631	35,520	35,616	35,512
Diluted loss per share:
Net loss (in dollars per share)	$ (0.06)	$ (0.37)	$ (0.44)	$ (0.31)
Diluted shares outstanding (in shares)	35,631	35,520	35,616	35,512
Dividends per share (in dollars per share)		$ 0.06		$ 0.12

XML

PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

6 Months Ended

Jul. 28, 2012

PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

NOTE 6 — PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

Property, equipment and improvements, net consisted of the following (in thousands):

	Estimated	July 28,			January 28,
Description	Useful Life	2012			2012
Land	—	$	1,597		$	1,597
Corporate office, distribution center and related building improvements	25 years	12,319			12,319
Store leasehold improvements	Term of related lease, typically 10 years	60,933			62,961
Store furniture and fixtures	3-10 years	77,343			79,793
Corporate office and distribution center furniture, fixtures and equipment	7 years	5,547			5,562
Computer and point of sale hardware and software		34,082			34,039
Construction in progress		1,849			518
		193,670			196,789
Less accumulated depreciation and amortization		(144,789		)	(140,346		)
Net property, equipment and improvements		$	48,881		$	56,443

We review long-lived assets with definite lives at least annually, or whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. We recorded $0.1 million for long-lived asset impairment in the quarter ended April, 28, 2012 and no asset impairment charges were recorded in the quarter ended July 28, 2012. The current challenging economic environment and general economic uncertainty affecting the retail industry make it reasonably possible that long-lived asset impairments could be identified and recorded in future periods.

XML

MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY

6 Months Ended

Jul. 28, 2012

MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY

MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY

NOTE 5 — MERCHANDISE INVENTORIES AND SOURCES OF SUPPLY

Our merchandise inventories consisted of the following (in thousands):

	July 28,		January 28,
Description	2012		2012
Merchandise - in store/e-Commerce	$	30,038	$	32,599
Merchandise - in transit	8,620		6,856
	$	38,658	$	39,455

We do not have long-term purchase commitments or arrangements with any of our suppliers or agents.  During the quarter ended July 28, 2012, one of our vendors supplied approximately 21% of our merchandise purchases.  For the quarter ended August 27, 2011, this vendor supplied 19% of our merchandise purchases and another vendor supplied 17% of our merchandise purchases.  No other vendor supplied greater than 10% of our merchandise purchases for the quarter ended July 28, 2012.

Although we have strong relationships with these vendors, there can be no assurance that these relationships can be maintained in the future or that the vendors will continue to supply merchandise to us.  If there should be any significant disruption in the supply of merchandise from these vendors, we believe that we will be able to shift production to other suppliers so as to continue to secure the required volume of product.  Nevertheless, it is possible that any significant disruption in supply could have a material adverse impact on our financial position or results of operations.

The Company changed its payment terms from net 30 days to net 45 days from receipt of goods in its distribution center for vendors representing approximately 60% of its merchandise purchases beginning with its August merchandise assortment.

XML

RESTRUCTURING AND IMPAIRMENT (Tables)

6 Months Ended

Jul. 28, 2012

RESTRUCTURING AND IMPAIRMENT

Schedule of restructuring activity

				Lease
	Severance			Termination			Asset
	Accrual			Obligations			Impairment			Other			Total
Balance, February 26, 2011	$	—		$	—		$	—		$	—		$	—
Asset impairment charge	—			—			11,445			—			11,445
Restructuring charge	1,168			8,225			—			345			9,738
Total charges	1,168			8,225			11,445			345			21,183
Non-cash charges	—			—			(11,445		)	(106		)	(11,551		)
Deferred lease obligations on closed stores	—			3,587			—			—			3,587
Cash payments	(310		)	—			—			(239		)	(549		)
Balance, January 28, 2012	858			11,812			—			—			12,670
Asset impairment charge	—			—			139			—			139
Non-cash adjustments	—			(6,289		)	—			—			(6,289		)
Restructuring charge	—			314			—			342			656
Total charges (credits)	—			(5,975		)	139			342			(5,494		)
Non-cash charges	—			—			(139		)	—			(139		)
Deferred lease obligations on closed stores	—			213			—			—			213
Cash payments	(858		)	(5,548		)	—			(342		)	(6,748		)
Balance, July 28, 2012	$	—		$	502		$	—		$	—		$	502

XML

LEGAL PROCEEDINGS

6 Months Ended

Jul. 28, 2012

LEGAL PROCEEDINGS

LEGAL PROCEEDINGS

NOTE 13 — LEGAL PROCEEDINGS

We are subject, from time to time, to various claims, lawsuits or actions that arise in the ordinary course of business.  Although the amount of any liability that could arise with respect to any current proceedings cannot, in our opinion, be accurately predicted, the range of reasonably possible losses on these matters, individually and in the aggregate, is not expected to have a material adverse impact on our financial position, results of operations or liquidity.

XML

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION

6 Months Ended

Jul. 28, 2012

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION

NOTE 9 — STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION

Dividends

In fiscal 2004, our Board of Directors declared our first cash dividend.  The declaration provided for an on-going cash dividend of $0.04 per share to be paid quarterly, subject to Board approval.  In July 2006, our Board of Directors authorized an increase in the quarterly cash dividend to $0.06 per share.  A quarterly dividend was paid each quarter through October 2011.  In December 2011, we announced that our Board of Directors had suspended the payment of a quarterly dividend.

Stockholder Rights Plan

On July 5, 2012, we adopted a stockholder rights plan (the “Rights Plan”).  The Rights Plan is embodied in the Rights Agreement dated as of July 5, 2012 (the “Rights Agreement”), between the Company and Wells Fargo Bank, National Association (the “Rights Agent”).  On July 5, 2012, the Board of Directors of the Company also authorized the issuance, and declared a dividend, of one preferred share purchase right (a “Right”) for each outstanding share of the Company’s common stock, par value $0.01 per share (the “Common Shares”), outstanding at the close of business on July 16, 2012.

Initially, no separate certificates representing the Rights will be issued. Under the Rights Plan, the Rights would be distributed upon the earlier to occur of (i) the tenth day after the first date of public announcement by the Company or an Acquiring Person (an Acquiring Person generally is a person that, together with its affiliates and associates, is the beneficial owner of 15% or more of the outstanding Common Shares) (including, without limitation, pursuant to a report filed or amended pursuant to Section 13(d) of the Exchange Act) that a person has become an Acquiring Person, or such earlier date as a majority of the Board of Directors of the Company shall become aware of the existence of an Acquiring Person (the “Shares Acquisition Date”) or (ii) the tenth day (or such later date as may be determined by action of the Board of Directors of the Company prior to such time as any person becomes an Acquiring Person) after the date of the commencement by any person (other than certain persons, including the Company, any subsidiary of the Company, and Company benefit plan related holders) of a tender or exchange offer upon the successful consummation of which such person, or any affiliate or associate of such person, would be an Acquiring Person (including any such date which is after the date of the Rights Agreement and prior to the issuance of the Rights) (the earlier of such dates, the “Distribution Date”).  Each Right entitles the registered holder to purchase from the Company one one-thousandth (1/1000th) of a share of Series A Junior Participating Preferred Stock, $0.01 par value (the “Preferred Shares”), of the Company at a price of $8.25 (the “Purchase Price”), subject to adjustment. The description and terms of the Rights are set forth in the Rights Agreement between the Company and the Rights Agent.

In the event any person becomes an Acquiring Person, then each holder of a Right, other than Rights beneficially owned by the Acquiring Person and its affiliates and associates (which will thereafter be null and void for all purposes of the Rights Agreement and the holder thereof shall thereafter have no rights with respect to such Rights, whether under the Rights Agreement or otherwise), will thereafter have the right to receive upon exercise, in lieu of Preferred Shares, that number of Common Shares having a market value of two times the Purchase Price. Under some circumstances, upon payment of the Purchase Price, the Company may substitute other equity and debt securities, property, cash or combinations thereof, including combinations with Common Shares, of equal value to the number of Common Shares for which the Right is exercisable.

The Rights will expire at 5:00 p.m. (Eastern time) on July 5, 2014 (the “Expiration Date”), unless the Expiration Date is extended or unless the Rights are earlier redeemed or exchanged by the Company, in each case, as described in the Rights Agreement.  Until a Right is exercised, the holder thereof, as such, will have no rights as a stockholder of the Company, including, without limitation, the right to vote or to receive dividends. The foregoing is a summary of the Rights Plan, as filed with the Securities and Exchange Commission in our Form 8-K filing, and is qualified in its entirety by reference to the detailed terms and conditions as set forth in the Rights Plan.

Stock-Based Compensation

We account for stock-based compensation in accordance with the provisions of ASC 718-10, “Stock Compensation.” Under various plans, we may grant options to purchase common stock to employees and non-employee members of our Board of Directors at a price not less than 100% of the fair market value of our common stock on the option grant date.  In general, options granted to employees vest over three years and are exercisable up to ten years from the date of grant, and options granted to Directors typically vest over a thirty-month period and are exercisable up to ten years from the grant date.

We may also grant shares of restricted stock to our employees and non-employee members of our Board of Directors.  The grantee cannot transfer the shares before the respective shares vest.  Shares of nonvested restricted stock are considered to be currently issued and outstanding.  Restricted stock grants to employees generally have original vesting schedules of one to three years, while restricted grants to Directors typically vest over six months.

Our restricted stock awards are generally subject to forfeiture if employment or service terminates prior to the lapse of the restrictions.  In addition, certain of our restricted stock awards have performance-based vesting provisions and are subject to forfeiture, in whole or in part, if these performance conditions are not achieved.  We assess, on an ongoing basis, the probability of whether the performance criteria will be achieved and, once it is deemed probable, we begin recognizing compensation expense over the relevant performance period.  For those awards not subject to performance criteria, we expense the cost of the restricted stock awards, which is determined to be the fair market value of the shares at the date of grant, on a straight-line basis over the vesting period.

The fair market value of our restricted stock is determined based on the closing price of our common stock on the grant date.  Time-based grants, but not performance-based grants, of restricted stock participated in dividend payments to the extent dividends were declared and paid prior to vesting.  Total pre-tax compensation expense related to stock-based awards for the thirteen weeks ended July 28, 2012 and August 27, 2011 was approximately $0.5 million and $0.6 million, respectively.

Methodology Assumptions

We use the Black-Scholes option-pricing model to value our stock options for grants to our employees and non-employee directors.  Using this option-pricing model, the fair value of each stock option award is estimated on the date of grant and is expensed on a straight-line basis over the vesting period, as the stock options are subject to pro-rata vesting.  The expected volatility assumption is based on the historical volatility of our stock over a term equal to the expected term of the option granted.  The expected term of stock option awards granted is derived from our historical exercise experience and represents the period of time that awards are expected to be outstanding.  The risk-free interest rate is based on the implied yield on a U.S. Treasury constant maturity with a remaining term equal to the expected term of the option granted.

The weighted average assumptions relating to the valuation of our stock options granted during the thirteen and twenty-six week periods ended July 28, 2012 and August 27, 2011 were as follows:

	Thirteen Weeks Ended				Twenty-six Weeks Ended
	July 28,		August 27,		July 28,		August 27,
	2012		2011		2012		2011
Expected dividend yield	0.0	%	3.9	%	0.0	%	3.9	%
Expected volatility	74.9	%	71.0	%	73.6	%	71.0	%
Risk-free interest rate	0.7	%	1.5	%	1.0	%	2.1	%
Expected term in years	5.0		5.0		4.9		5.0

Stock-Based Compensation Activity

The following table presents a summary of our stock option activity for the twenty-six weeks ended July 28, 2012:

									Weighted
			Weighted		Aggregate				Average
	Number		Average		Intrinsic		Weighted		Remaining
	of		Exercise		Value		Average		Contractual
	Shares		Price		(in thousands)		Fair Value		Life
Outstanding, beginning of period	2,826,949		$	7.48	$	—	$	3.19
Vested	1,207,311		9.91		—		4.01
Unvested	1,619,638		5.67		—		2.58
Granted	601,617		1.89		124		1.13
Exercised	—		—		—		—
Canceled - vested (expired)	(681,951	)	7.14		—		2.97
Canceled - unvested (forfeited)	(977,680	)	5.64		4		2.53
Outstanding, end of period	1,768,935		6.73		120		2.94		7.90
Vested	683,666		12.02				4.87		5.76
Unvested	1,085,269		3.40		120		1.72		9.24
Exercisable, end of period	683,666		12.02		—		4.87		5.76

The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value (the difference between our closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money options as of the last trading day of the quarter) that would have been received by the option holders had all option holders exercised their options on July 28, 2012.

The following table presents a summary of our restricted stock activity for the twenty-six weeks ended July 28, 2012:

	Number		Weighted
	of		Average
	Shares		Fair Value
Unvested, beginning of period	446,904		$	5.03
Granted	1,063,547		1.66
Vested	(62,558	)	6.59
Canceled - unvested (forfeited)	(70,505	)	4.28
Unvested, end of period	1,377,388		$	2.39

The total fair value of shares of restricted stock that vested during the twenty-six weeks ended July 28, 2012 and August 27, 2011 was approximately $0.4 million and $0.4 million, respectively.  As of July 28, 2012, there was approximately $2.1 million of unrecognized stock-based compensation expense, which is expected to be recognized over a weighted average period of approximately 1.5 years.

XML

ACCRUED LIABILITIES

6 Months Ended

Jul. 28, 2012

ACCRUED LIABILITIES

ACCRUED LIABILITIES

NOTE 7 — ACCRUED LIABILITIES

Other accrued liabilities consisted of the following (in thousands):

	July 28,		January 28,
Description	2012		2012
Gift card and store credit liabilities	$	6,197	$	9,922
Accrued Friendship Rewards Program loyalty liability	3,525		3,376
Accrued income, sales and other taxes payable	2,134		2,097
Accrued occupancy-related expenses	1,126		4,549
Other	7,788		5,622
	$	20,770	$	25,566

XML

CREDIT FACILITY

6 Months Ended

Jul. 28, 2012

CREDIT FACILITY

CREDIT FACILITY

NOTE 8 — CREDIT FACILITY

On July 12, 2012, Christopher & Banks Corporation and its two subsidiaries, Christopher & Banks, Inc. and Christopher & Banks Company (collectively the “Borrowers”), entered into a Credit Agreement (the “New Credit Facility”) with Wells Fargo Bank, National Association (“Wells Fargo”) as Lender.  The New Credit Facility replaced our prior credit facility with Wells Fargo.  The New Credit Facility provides us with revolving credit loans and of up to $50.0 million in the aggregate, subject to a borrowing base formula based primarily on eligible credit card receivables, inventory and real estate, as defined in the New Credit Facility, and up to $10.0 million of which may be drawn in the form of standby and documentary letters of credit. The New Credit Facility expires in July 2017.

We recorded approximately $0.4 million of deferred financing costs in connection with the New Credit Facility.  The deferred financing costs have been recorded as an other asset on the consolidated balance sheet and will be amortized as interest expense over the related term of the New Credit Facility.

Borrowings under the New Credit Facility will generally accrue interest at a rate ranging from 2.0% to 2.5% over the London Interbank Offered Rate (“LIBOR”) or 1.0% to 1.5% over Wells Fargo’s prime rate, based on the amount of excess availability as such term is defined in the New Credit Facility.  Letters of credit fees range from 1.5% to 2.5%, depending upon excess availability.

The New Credit Facility contains certain affirmative and negative covenants.  The affirmative covenants include certain reporting requirements, maintenance of properties, payment of taxes and insurance, compliance with laws, environmental compliance and other provisions customary in such agreements.  Negative covenants limit or restrict, among other things, secured and unsecured indebtedness, fundamental changes in the business, investments, liens and encumbrances, transactions with affiliates and other matters customarily restricted in such agreements.  The sole financial covenant contained in the New Credit Facility requires us to maintain availability at least equal to the greater of (a) ten percent (10%) of the borrowing base or (b) $3.0 million.

The New Credit Facility contains events of default that include failure to pay principal or interest when due, failure to comply with the covenants set forth in the New Credit Facility, bankruptcy events, cross-defaults and the occurrence of a change of control, subject to the grace periods, qualifications and thresholds as specified in the New Credit Facility.  If an event of default under the New Credit Facility occurs and is continuing, the loan commitments may be terminated and the principal amount outstanding, together with all accrued unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable.

Our obligations under the New Credit Facility are secured by the assets of the Company and its subsidiaries pursuant to a Security Agreement, dated July 12, 2012 (the “Security Agreement”).  Pursuant to the Security Agreement, we pledged substantially all of our assets as collateral security for the loans to be made pursuant to the New Credit Facility, including accounts owed to us, bank accounts, inventory, other tangible and intangible personal property, intellectual property (including patents and trademarks), and stock or other evidences of ownership of 100% of all of the Company’s subsidiaries.

We had no revolving credit loan borrowings under our previous or New Credit Facility during the first half of fiscal 2012 or the entire transition period.  Historically, we have utilized our credit facility only to open letters of credit.  The total borrowing base at July 28, 2012 was $26.4 million.  As of July 28, 2012, we had open on-demand letters of credit of $3.7 million.  Accordingly, after reducing the borrowing base for the open letters of credit and the required minimum availability of $3.0 million, or 10% of the borrowing base, the net availability of revolving credit loans under the New Credit Facility was $19.7 million at July 28, 2012.

XML

INCOME TAXES

6 Months Ended

Jul. 28, 2012

INCOME TAXES

INCOME TAXES

NOTE 10 — INCOME TAXES

As of July 28, 2012, our liability for unrecognized tax benefits associated with uncertain tax positions was approximately $0.9 million and the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate was $0.7 million.  We recognize interest and penalties related to unrecognized tax benefits as components of income tax expense.  At July 28, 2012, we had accrued approximately $0.5 million for the potential payment of interest and penalties.

We are subject to U.S. federal income tax and the income tax of various state and local jurisdictions.  Fiscal years 2009 through the transition period remain subject to examination by the Internal Revenue Service. With few exceptions, we are not subject to state income tax examination by tax authorities for taxable years prior to fiscal 2007.  At July 28, 2012, we had ongoing audits in various state jurisdictions.  We do not believe that the resolution of these examinations will have a significant impact on our liability for unrecognized tax benefits.

As of July 28, 2012, we had a full valuation allowance against our net deferred tax assets.  Deferred income tax assets represent potential future income tax benefits.  Realization of these assets is ultimately dependent upon future taxable income.  We have incurred a net cumulative loss as measured by the results of the prior three years.  ASC 740 “Income Taxes,” requires that deferred tax assets be reduced by a valuation allowance if, based on all available evidence, it is considered more likely than not that some or all of the recorded deferred tax assets will not be realized in a future period.  Forming a conclusion that a valuation allowance is not needed is difficult when negative evidence such as cumulative losses exists.  As a result of our evaluation, we have concluded that there is insufficient positive evidence to overcome the negative evidence related to our cumulative losses.  Accordingly, we have maintained the full valuation allowance against our net deferred tax assets established in the third quarter of the fiscal year ended February 26, 2011.  Recording the valuation allowance does not prevent us from using the deferred tax assets in the future when profits are realized.

As of July 28, 2012, we had federal and state net operating loss carryforwards which may reduce future taxable income.  Approximately $20.9 million in federal tax benefits are available from these loss carryforwards and an additional $0.6 million is available in tax credit carryforwards.  The state loss carryforwards may result in state tax benefits of approximately $1.9 million.  The federal net loss carryforwards expire in November 2031 and beyond.  The state net loss carryforwards will expire beginning in November 2014 and beyond.  Additionally, we have charitable contribution carryforwards that will expire in 2014.

XML

RESTRUCTURING AND IMPAIRMENT (Details) (USD $)	1 Months Ended					3 Months Ended			6 Months Ended	11 Months Ended	12 Months Ended
	Mar. 30, 2012 item	Feb. 29, 2012 item	Jan. 31, 2012 item	Dec. 31, 2011 item	Nov. 30, 2011 item	Jul. 28, 2012 item	Apr. 28, 2012 item	Nov. 26, 2011 item	Jul. 28, 2012 item	Jan. 28, 2012 item	Jan. 28, 2012
RESTRUCTURING AND IMPAIRMENT
Number of stores to be closed per plan approved by the Board								100
Number of stores identified for closure								103
Sales from the stores identified for closure											$ 35,000,000
Store-level operating losses from the stores identified for closure											11,000,000
Non-cash impairment charges									139,000	11,445,000	7,000,000
Net benefit related to restructuring and impairment costs						4,700,000	800,000
Net lease liabilities in excess of actual settlements negotiated						4,900,000	1,400,000		6,300,000
Number of stores closed	6	5	81	7	2	2	3			90
Number of stores for which net lease termination liabilities exceeded the actual settlements negotiated						35	18
Additional lease termination liabilities related to closed stores							500,000
Non-cash asset impairment charges related to stores that the entity plans to continue to operate							100,000
Restructuring related profession fees						$ 200,000
Number of stores continue to operate						5			5

XML

RELATED PARTY TRANSACTIONS

6 Months Ended

Jul. 28, 2012

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

NOTE 15 — RELATED PARTY TRANSACTIONS

The Company or its subsidiaries have for the past several years made payments to G-III Apparel Group Ltd. (“G-III”) or its related entities.  On January 3, 2011, Morris Goldfarb, the Chairman of the Board and Chief Executive Officer of G-III, became a director of the Company.  In the twenty-six weeks ended July 28, 2012 and August 27, 2011, we paid G-III and its related entities approximately $0.5 million and $0.1 million, respectively.  As of July 28, 2012, the Company had a balance due to G-III of approximately $40,000.

Other than the relationship noted above, related party transactions are limited to employment or other agreements with certain of our current and former officers, all of which have been previously disclosed.

XML

PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET (Tables)

6 Months Ended

Jul. 28, 2012

PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

Schedule of property, equipment and improvements, net

	Estimated	July 28,			January 28,
Description	Useful Life	2012			2012
Land	—	$	1,597		$	1,597
Corporate office, distribution center and related building improvements	25 years	12,319			12,319
Store leasehold improvements	Term of related lease, typically 10 years	60,933			62,961
Store furniture and fixtures	3-10 years	77,343			79,793
Corporate office and distribution center furniture, fixtures and equipment	7 years	5,547			5,562
Computer and point of sale hardware and software		34,082			34,039
Construction in progress		1,849			518
		193,670			196,789
Less accumulated depreciation and amortization		(144,789		)	(140,346		)
Net property, equipment and improvements		$	48,881		$	56,443

XML

STOCKHOLDERS' EQUITY AND STOCK-BASED COMPENSATION (Details) (USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended				1 Months Ended		1 Months Ended		3 Months Ended		6 Months Ended
	Jul. 28, 2012	Aug. 27, 2011	Jul. 28, 2012 item	Jan. 28, 2012	Jul. 31, 2006	Feb. 28, 2004	Jul. 31, 2012 Rights Plan	Jul. 05, 2012 Rights Plan	Jul. 31, 2012 Rights Plan Series A Junior Participating Preferred Stock	Jul. 05, 2012 Rights Plan Series A Junior Participating Preferred Stock	Jul. 28, 2012 Stock options	Aug. 27, 2011 Stock options	Jul. 28, 2012 Stock options	Aug. 27, 2011 Stock options	Jul. 28, 2012 Stock options Minimum	Jul. 28, 2012 Stock options Employees	Jul. 28, 2012 Stock options Employees Maximum	Jul. 28, 2012 Stock options Directors	Jul. 28, 2012 Stock options Directors Maximum	Jul. 28, 2012 Restricted stock Employees Minimum	Jul. 28, 2012 Restricted stock Employees Maximum	Jul. 28, 2012 Restricted stock Directors
Stockholders' equity and stock-based compensation
Quarterly cash dividend (in dollars per share)					$ 0.06	$ 0.04
Number of preferred share purchase rights issued as a dividend against each outstanding share of common stock							1
Common stock, par value (in dollars per share)	$ 0.01		$ 0.01	$ 0.01				$ 0.01
Period after the first date of public announcement by the Company or an acquiring person, rights available for distribution							10 days
Beneficial ownership percentage of acquiring person							15.00%
Period after the date of the commencement by any person of a tender or exchange offer, rights available for distribution							10 days
Preferred share purchase right conversion basis									0.0001
Preferred stock, par value (in dollars per share)	$ 0.01		$ 0.01	$ 0.01						$ 0.01
Purchase price (in dollars per share)										$ 8.25
Number of times of market value of preferred stock entitled by right holders			2
Purchase price of common stock as percentage of the fair market value of the common stock on the grant date															100.00%
Vesting period																3 years		30 months		1 year	3 years	6 months
Period from the grant date for which awards are exercisable																	10 years		10 years
Pre-tax stock-based compensation expense	$ 0.5	$ 0.6
Weighted average assumptions relating to the valuation of our stock options granted
Expected dividend yield (as a percent)											0.00%	3.90%	0.00%	3.90%
Expected volatility (as a percent)											74.90%	71.00%	73.60%	71.00%
Risk-free interest rate (as a percent)											0.70%	1.50%	1.00%	2.10%
Expected term in years											5 years	5 years	4 years 10 months 24 days	5 years

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jul. 28, 2012	Aug. 27, 2011	Jul. 28, 2012	Aug. 27, 2011
Net loss	$ (2,197)	$ (12,982)	$ (15,610)	$ (11,092)
Other comprehensive income (loss), net of tax:
Unrealized holding gains (losses) on securities arising during period		113	(3)	290
Tax impact		44	(1)	74
Unrealized holding gains (losses) on securities arising during period, net of tax		69	(2)	216
Less: reclassification adjustment for gains included in net loss	(68)	(33)	(99)	(47)
Tax impact	(27)	(13)	(39)	(19)
Less: reclassification adjustment for gains included in net loss, net of tax	(41)	(20)	(60)	(28)
Other comprehensive income (loss)	(41)	49	(62)	188
Comprehensive loss	$ (2,238)	$ (12,933)	$ (15,672)	$ (10,904)

XML

INVESTMENTS

6 Months Ended

Jul. 28, 2012

INVESTMENTS

INVESTMENTS

NOTE 4— INVESTMENTS

The Company had no investments as of July 28, 2012.  Investments consisted of the following (in thousands) as of January 28, 2012:

	Jan 28, 2012
	Amortized		Unrealized		Unrealized		Estimated
Description	Cost		Gains		Losses		Fair Value
Short-term investments:
Available-for-sale securities:
Municipal bonds	$	5,643	$	19	$	2	$	5,660
U.S. Agency securities	2,000		—		—		2,000
Total short-term investments	7,643		19		2		7,660
Long-term investments:
Available-for-sale securities:
Municipal bonds	13,200		84		—		13,284
Total long-term investments	13,200		84		—		13,284
Total investments	$	20,843	$	103	$	2	$	20,944

We account for our investments in accordance with ASC 320-10, “Investments — Debt and Equity Securities.”  As of January 28, 2012, our available-for-sale investment securities consisted of municipal bonds.  These securities were classified as available-for-sale as we did not enter into these investments for speculative purposes or intend to actively buy and sell the securities in order to generate profits on differences in price.  Our primary investment objective is preservation of principal.  During the first half of fiscal 2012, there were no purchases of available-for-sale securities and proceeds from the sale of available-for-sale securities were approximately $21.4 million.  Gross realized gains and losses on the sale of available-for-sale securities during the thirteen weeks ended July 28, 2012 were not material.

Our available-for-sale securities are reviewed for possible impairment at least quarterly, or more frequently if circumstances arise which, in our estimation, may indicate impairment.  When the fair value of the securities declines below the amortized cost basis, impairment is indicated and it must be determined whether it is other-than-temporary.  Impairment is considered to be other-than-temporary if we (i) intend to sell the security, (ii) will more likely than not be forced to sell the security before recovering its cost, or (iii) do not expect to recover the securities’ amortized cost basis.  If the decline in fair value is considered other-than-temporary, the cost basis of the security is adjusted to its fair market value and the realized loss is reported in earnings.  Subsequent increases or decreases in fair value considered other-than-temporary are reported in equity as other comprehensive income (loss).  There were no other-than-temporary impairments of our available-for-sale securities during the thirteen and twenty six weeks ended July 28, 2012.

XML

ACCRUED LIABILITIES (Tables)

6 Months Ended

Jul. 28, 2012

ACCRUED LIABILITIES

Schedule of other accrued liabilities

	July 28,		January 28,
Description	2012		2012
Gift card and store credit liabilities	$	6,197	$	9,922
Accrued Friendship Rewards Program loyalty liability	3,525		3,376
Accrued income, sales and other taxes payable	2,134		2,097
Accrued occupancy-related expenses	1,126		4,549
Other	7,788		5,622
	$	20,770	$	25,566

XML

PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended					6 Months Ended		6 Months Ended				6 Months Ended
	Apr. 28, 2012	Jul. 28, 2012	Jan. 28, 2012	Jul. 28, 2012 Land	Jan. 28, 2012 Land	Jul. 28, 2012 Corporate office, distribution center and related building improvements	Jan. 28, 2012 Corporate office, distribution center and related building improvements	Jul. 28, 2012 Store leasehold improvements	Jan. 28, 2012 Store leasehold improvements	Jul. 28, 2012 Store furniture and fixtures	Jan. 28, 2012 Store furniture and fixtures	Jul. 28, 2012 Store furniture and fixtures Minimum	Jul. 28, 2012 Store furniture and fixtures Maximum	Jul. 28, 2012 Corporate office and distribution center furniture, fixtures and equipment	Jan. 28, 2012 Corporate office and distribution center furniture, fixtures and equipment	Jul. 28, 2012 Computer and point of sale hardware and software	Jan. 28, 2012 Computer and point of sale hardware and software	Jul. 28, 2012 Construction in progress	Jan. 28, 2012 Construction in progress
PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET
Estimated Useful Life						25 years		10 years				3 years	10 years	7 years
Gross property, equipment and improvements		$ 193,670	$ 196,789	$ 1,597	$ 1,597	$ 12,319	$ 12,319	$ 60,933	$ 62,961	$ 77,343	$ 79,793			$ 5,547	$ 5,562	$ 34,082	$ 34,039	$ 1,849	$ 518
Less accumulated depreciation and amortization		(144,789)	(140,346)
Net property, equipment and improvements		48,881	56,443
Asset impairments related to property, equipment and improvements	$ 100

XML

SEGMENT REPORTING

6 Months Ended

Jul. 28, 2012

SEGMENT REPORTING

SEGMENT REPORTING

NOTE 14 — SEGMENT REPORTING

We operate in the retail apparel industry in which we primarily design, source and sell women’s apparel catering to customers generally ranging in age from 45 to 55 who are typically part of a segment of the female baby boomer demographic.  We have identified two operating segments (Christopher & Banks and C.J. Banks) as defined by ASC 820 “Disclosures about Segments of an Enterprise and Related Information.” Our Christopher & Banks and C.J. Banks operating segments have been aggregated into one reportable segment based on the similar nature of products sold, methods of sourcing, merchandising and distribution processes involved, target customers and economic characteristics of the two operating segments.

In the table below, the “Christopher & Banks/C.J. Banks” reportable segment includes activity generated by our Christopher & Banks and C.J. Banks operations.  The “Corporate/Administrative” column, which primarily represents operating activity at our corporate office and distribution center facility, is presented to allow for reconciliation of segment-level net sales, operating income (loss) and total assets to our consolidated net sales, operating income (loss) and total assets.  Segment operating income (loss) includes only net sales, merchandise gross margin and direct store expenses with no allocation of corporate overhead.

For the twenty-six weeks ended July 28, 2012, the Christopher & Banks/C.J. Banks operating income included store-level asset impairment charges of approximately $0.1 million.  No store-level asset impairment charges were recorded in the twenty-six weeks ended August 27, 2011.

	Christopher & Banks/		Corporate/
Segment Reporting (in thousands):	C.J. Banks		Administrative			Consolidated
Thirteen Weeks Ended July 28, 2012
Net sales	$	103,436	$	—		$	103,436
Operating income (loss)	8,946		(11,105		)	(2,159		)
Total assets	90,264		46,795			137,059
Thirteen Weeks Ended August 27, 2011
Net sales	$	96,230	$	—		$	96,230
Operating income (loss)	333		(13,278		)	(12,945		)
Total assets	131,723		103,056			234,779

	Christopher & Banks/		Corporate/
Segment Reporting (in thousands):	C.J. Banks		Administrative			Consolidated
Twenty-six Weeks Ended July 28, 2012
Net sales	$	197,058	$	—		$	197,058
Operating income (loss)	7,006		(22,571		)	(15,565		)
Total assets	90,264		46,795			137,059
Twenty-six Weeks Ended August 27, 2011
Net sales	$	220,062	$	—		$	220,062
Operating income (loss)	15,375		(26,329		)	(10,954		)
Total assets	131,723		103,056			234,779