10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

(Mark One)
x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended June 2, 2007
	OR
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934
	For the transition period from                        to                       .

Commission File No. 001-31390

CHRISTOPHER & BANKS CORPORATION

(Exact name of registrant as specified in its charter)

Delaware	06 - 1195422
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification Number)

2400 Xenium Lane North, Plymouth, Minnesota

(Address of principal executive offices)

55441

(Zip Code)

(763) 551-5000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES   x NO   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer   x Accelerated filer  o Non-accelerated filer  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES   o NO   x

As of June 29, 2007, 36,256,125 shares of the registrant’s common stock were outstanding.

CHRISTOPHER & BANKS CORPORATION

QUARTERLY REPORT ON FORM 10-Q

INDEX

PART I

FINANCIAL INFORMATION

		Page
Item 1.	Unaudited Consolidated Condensed Financial Statements:
	Consolidated Condensed Balance Sheet As of June 2, 2007, March 3, 2007 and May 27, 2006	3
	Consolidated Condensed Statement of Income For the Three Months Ended June 2, 2007 and May 27, 2006	4
	Consolidated Condensed Statement of Cash Flows For the Three Months Ended June 2, 2007 and May 27, 2006	5
	Notes to Consolidated Condensed Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	16
Item 4.	Controls and Procedures	17
PART II
OTHER INFORMATION
Item 1.	Legal Proceedings	17
Item 1A.	Risk Factors	17
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	17
Item 3.	Defaults Upon Senior Securities	18
Item 4.	Submission of Matters to a Vote of Security Holders	18
Item 5.	Other Information	18
Item 6.	Exhibits	18
	Signatures	19
	Index to Exhibits	20

2

CHRISTOPHER & BANKS CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEET

(Unaudited)

	June 2,			March 3,			May 27,
	2007			2007			2006
ASSETS
Current assets:
Cash and cash equivalents	$	52,178,941		$	53,991,398		$	68,066,992
Short-term investments	44,425,000			48,275,000			44,525,000
Accounts receivable	5,621,277			4,481,624			5,103,703
Merchandise inventories	58,829,857			52,354,944			42,937,086
Prepaid expenses	10,344,306			10,666,421			3,125,676
Other current assets	3,783,548			5,334,636			3,079,876
Total current assets	175,182,929			175,104,023			166,838,333
Property, equipment and improvements, net	129,629,964			127,776,442			121,686,064
Goodwill	3,587,052			3,587,052			3,587,052
Intangible assets	547,990			575,281			657,154
Other assets	1,425,091			280,299			269,498
Total assets	$	310,373,026		$	307,323,097		$	293,038,101
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	13,646,265		$	16,287,931		$	6,446,559
Accrued salaries, wages and related expenses	6,002,676			7,574,930			9,609,804
Other accrued liabilities	23,071,441			22,387,281			25,422,295
Total current liabilities	42,720,382			46,250,142			41,478,658
Non-current liabilities:
Deferred lease incentives	22,678,101			23,646,261			21,338,405
Deferred rent obligations	11,418,416			10,678,341			9,996,313
Other	3,351,206			983,137			2,512,130
Total non-current liabilities	37,447,723			35,307,739			33,846,848
Commitments	—			—			—
Stockholders’ equity:
Preferred stock – $0.01 par value, 1,000,000 shares authorized, none outstanding	—			—			—
Common stock – $0.01 par value, 74,000,000 shares authorized, 45,097,823, 45,038,310 and 43,566,852 shares issued and 36,255,905, 36,521,451 and 36,782,116 shares outstanding at June 2, 2007, March 3, 2007 and May 27, 2006, respectively	450,978			450,383			435,669
Additional paid-in capital	107,325,355			106,806,885			77,696,894
Retained earnings	223,003,723			213,264,385			200,156,126
Common stock held in treasury, 8,841,918, 8,516,859 and 6,784,736 shares at cost at June 2, 2007, March 3, 2007 and May 27, 2006	(100,575,135		)	(94,756,437		)	(60,576,094		)
Total stockholders’ equity	230,204,921			225,765,216			217,712,595
Total liabilities and stockholders’ equity	$	310,373,026		$	307,323,097		$	293,038,101

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements.

3

CHRISTOPHER & BANKS CORPORATION

CONSOLIDATED CONDENSED STATEMENT OF INCOME

(Unaudited)

	Three Months Ended
	June 2,		May 27,
	2007		2006
Net sales	$	149,371,334	$	142,530,289
Costs and expenses:
Merchandise, buying and occupancy, exclusive of depreciation and amortization	86,916,121		78,561,840
Selling, general and administrative	39,079,123		36,080,701
Depreciation and amortization	5,295,127		4,981,619
Total costs and expenses	131,290,371		119,624,160
Operating income	18,080,963		22,906,129
Interest income	1,059,023		961,531
Income before income taxes	19,139,986		23,867,660
Income tax provision	7,464,595		9,260,652
Net income	$	11,675,391	$	14,607,008
Basic earnings per common share:
Net income	$	0.32	$	0.40
Basic shares outstanding	36,189,740		36,407,732
Diluted earnings per common share:
Net income	$	0.32	$	0.39
Diluted shares outstanding	36,305,439		37,032,452
Dividends per share	$	0.06	$	0.04

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements.

4

CHRISTOPHER & BANKS CORPORATION

CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS

(Unaudited)

	Three Months Ended
	June 2,			May 27,
	2007			2006
Cash flows from operating activities:
Net income	$	11,675,391		$	14,607,008
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	5,295,127			4,984,235
Deferred income taxes	(1,486,803		)	(1,473,717		)
Excess tax benefit related to stock-based compensation	(21,006		)	(2,113,088		)
Stock-based compensation expense	458,680			912,597
Loss on disposal of furniture, fixtures and equipment	28,239			14,677
Changes in operating assets and liabilities:
Increase in merchandise inventories	(6,474,913		)	(5,065,711		)
Increase in accounts receivable	(1,139,653		)	(350,400		)
Increase in income taxes payable/receivable	8,294,032			8,234,341
Decrease (increase) in other current assets	322,115			(62,854		)
Increase in other assets	(65,668		)	(59,629		)
Decrease in accounts payable	(2,903,475		)	(3,482,956		)
Increase (decrease) in accrued liabilities	(4,614,630		)	2,980,522
Decrease in deferred lease incentives	(968,160		)	(464,464		)
Increase in deferred rent obligations	740,075			386,314
Net cash provided by operating activities	9,139,351			19,046,875
Cash flows from investing activities:
Purchases of property, equipment and improvements	(6,887,788		)	(8,239,973		)
Purchases of short-term investments	(20,500,000		)	(22,525,000		)
Redemptions of short-term investments	24,350,000			8,000,000
Net cash used in investing activities	(3,037,788		)	(22,764,973		)
Cash flows from financing activities:
Proceeds from exercise of stock options	39,379			8,735,860
Dividends paid	(2,155,707		)	(1,448,857		)
Excess tax benefit related to stock-based compensation	21,006			2,113,088
Acquisition of common stock held in treasury	(5,818,698		)	—
Net cash provided by (used in) financing activities	(7,914,020		)	9,400,091
Net increase (decrease) in cash and cash equivalents	(1,812,457		)	5,681,993
Cash and cash equivalents at beginning of period	53,991,398			62,384,999
Cash and cash equivalents at end of period	$	52,178,941		$	68,066,992
Supplemental cash flow information:
Income taxes paid	$	417,930		$	2,500,027
Purchases of equipment and improvements, accrued, not paid	$	261,809		$	76,170

The accompanying notes are an integral part of these unaudited consolidated condensed financial statements.

5

CHRISTOPHER & BANKS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1 – BASIS OF PRESENTATION

The unaudited consolidated condensed financial statements included in this Form 10-Q have been prepared by Christopher & Banks Corporation and subsidiaries (the “Company”) pursuant to the rules and regulations of the United States Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed, or omitted, pursuant to such rules and regulations. These unaudited consolidated condensed financial statements should be read in conjunction with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 3, 2007.

The results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the fiscal year. In the opinion of management, the information contained herein reflects all adjustments necessary to make the results of operations for the interim periods a fair statement of such operations. All such adjustments are of a normal recurring nature.

NOTE 2 – INCOME TAXES

The Company adopted the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN No. 48”), on March 4, 2007. FIN No. 48 prescribes a minimum recognition threshold and measurement process for recording uncertain tax positions in the financial statements. Additionally, FIN No. 48 provides guidance on derecognition, classification, accounting and disclosure related to uncertain tax positions.

Implementation of FIN No. 48 resulted in an adjustment to the Company’s liability for unrecognized tax benefits of approximately $0.2 million, with a corresponding increase to retained earnings. As of the date of adoption, the total amount of unrecognized tax benefits was $3.4 million. Of that amount, approximately $2.3 million represents the amount of unrecognized tax benefits that would, if recognized, favorably affect the Company’s effective income tax rate in future periods.

The Company recognizes interest and penalties related to unrecognized tax benefits as components of income tax expense. At March 4, 2007, the Company had accrued $0.7 million for the potential payment of interest and penalties.

The Company and its subsidiaries file income tax returns in the U.S. Federal jurisdiction and various state jurisdictions. The Internal Revenue Service has completed their audit for tax years through fiscal 2006. The Company is not subject to state income tax examination by tax authorities for taxable years prior to fiscal 2004.

NOTE 3 – SHORT-TERM INVESTMENTS

Short-term investments consisted of the following:

	June 2,	March 3,	May 27,
Description	2007	2007	2006
Tax advantaged auction rate securities	$ 44,425,000	$ 48,275,000	$ 32,525,000
U.S. Government debt securities	—	—	12,000,000
	$ 44,425,000	$ 48,275,000	$ 44,525,000

6

NOTE 4 – MERCHANDISE INVENTORIES

Merchandise inventories consisted of the following:

	June 2,		March 3,		May 27,
Description	2007		2007		2006
Merchandise - in store	$ 54,181,240		$ 41,099,342		$ 35,851,315
Merchandise - in transit	6,050,464		11,888,367		7,483,892
Allowance for permanent markdowns	(1,401,847	)	(632,765	)	(398,121	)
	$ 58,829,857		$ 52,354,944		$ 42,937,086

The Company purchased approximately 9% and 11% of its merchandise from its largest overseas supplier during the first three months of fiscal 2008 and 2007, respectively.

NOTE 5 – PROPERTY, EQUIPMENT AND IMPROVEMENTS, NET

Property, equipment and improvements, net consisted of the following:

	Estimated	June 2,		March 3,		May 27,
Description	Useful Life	2007		2007		2006
Land	—	$	1,596,898	$	1,596,898	$	1,596,898
Corporate office, distribution center and related building improvements	25 years	11,663,704		11,663,704		11,412,094
Store leasehold improvements	Term of related lease, typically 10 years	88,081,545		87,288,395		76,347,224
Store furniture and fixtures	Three to 10 years	102,473,180		101,486,350		87,786,967
Point of sale hardware and software	Five years	8,860,076		8,625,579		8,136,324
Corporate office and distribution center furniture, fixtures and equipment	Seven years	2,792,298		2,751,805		2,546,565
Computer hardware and software	Three to five years	5,996,760		5,771,237		4,381,119
Construction in progress	—	9,244,966		5,429,824		10,687,863
		230,709,427		224,613,792		202,895,054
Less accumulated depreciation and amortization		101,079,463		96,837,350		81,208,990
Net property, equipment and improvements		$	129,629,964	$	127,776,442	$	121,686,064

NOTE 6 – GOODWILL

The Company recognizes the excess cost of an acquired entity over the net amount assigned to assets acquired and liabilities assumed as goodwill. Goodwill will be tested for impairment on an annual basis in the fourth quarter and between annual tests whenever impairment is indicated. Fair values are calculated based on an estimate of future cash flows, compared to the corresponding carrying value of the acquired entity, including goodwill. Impairment losses will be recognized whenever the implied fair value is less than the carrying value of the related asset. There were no impairments or other changes to the recorded amounts of goodwill for the periods presented.

7

NOTE 7 – INTANGIBLE ASSETS

Intangible assets consisted of the following:

	June 2,			March 3,			May 27,
	2007			2007			2006
Customer lists	$	830,000		$	830,000		$	830,000
Accumulated amortization	(282,010		)	(254,719		)	(172,846		)
	$	547,990		$	575,281		$	657,154

Aggregate amortization expense for the three months ended June 2, 2007 was $27,291. Estimated aggregate amortization expense for fiscal 2008 and the next five fiscal years is as follows:

Fiscal 2008	$	100,278
Fiscal 2009	82,500
Fiscal 2010	82,500
Fiscal 2011	82,500
Fiscal 2012	82,500
Fiscal 2013	82,500

NOTE 8 – ACCRUED LIABILITIES

Other accrued liabilities consisted of the following:

	June 2,		March 3,		May 27,
Description	2007		2007		2006
Gift card, certificate and store credit liabilities	$	9,851,472	$	13,174,041	$	8,734,287
Accrued income, sales and other taxes payable	6,935,594		2,499,410		10,274,601
Accrued occupancy related expenses	1,175,758		640,985		1,364,083
Other accrued liabilities	5,108,617		6,072,845		5,049,324
	$	23,071,441	$	22,387,281	$	25,422,295

NOTE 9 – STOCK-BASED COMPENSATION

The Company accounts for stock-based compensation in accordance with the provisions of Statement of Financial Accounting Standard (“SFAS”) No. 123R, “Share-Based Payment” (“SFAS 123R”), which was adopted February 25, 2006 using the modified prospective transition method. Under this transition method, stock-based compensation expense recognized for share-based awards includes: (a) compensation expense for all stock-based compensation awards granted prior to, but not yet vested as of February 25, 2006, based on the grant date fair value estimated in accordance with the original provisions of SFAS 123, and (b) compensation expense for all stock-based compensation awards granted subsequent to February 25, 2006, based on the grant date fair value estimated in accordance with the provisions of SFAS 123R.

The total pre-tax compensation expense related to stock-based awards for the three months ended June 2, 2007 and May 27, 2006 was $458,680 and $912,597, respectively. Stock-based compensation expense was included in merchandise, buying and occupancy expenses for the Company’s buying and distribution employees and in selling, general and administrative expenses for all other employees.

8

Methodology Assumptions

The Company uses the Black-Scholes option-pricing model to value the Company’s stock options for grants to its employees and non-employee directors. Using this option-pricing model, the fair value of each stock option award is estimated on the date of grant. The fair value of the Company’s stock option awards, which are generally subject to pro-rata vesting, is expensed on a straight-line basis over the vesting period of the stock options. The expected volatility assumption is based on the historical volatility of the Company’s stock over a term equal to the expected term of the option granted. The expected term of stock option awards granted is derived from historical exercise experience. The expected term assumption incorporates the contractual term of an option grant, as well as the vesting period of an award. The risk-free interest rate is based on the implied yield on a U.S. Treasury constant maturity with a remaining term equal to the expected term of the option granted.

The weighted average assumptions relating to the valuation of the Company’s stock options for the quarters ended June 2, 2007 and May 27, 2006 were as follows:

	Three Months Ended
	June 2,	May 27,
	2007	2006
Expected dividend yield	1.29%	0.64%
Expected volatility	45.11%	44.30%
Risk-free interest rate	4.58%	4.90%
Expected term in years	4.25 Years	4 Years

Stock-Based Compensation Activity

The following table presents a summary of the Company’s stock option activity for the three months ended June 2, 2007:

									Weighted
			Weighted						Average
	Number		Average		Aggregate		Weighted		Remaining
	of		Exercise		Intrinsic		Average		Contractual
	Shares		Price		Value		Fair Value		Life
Outstanding, beginning of period	2,072,876		$	19.44	$	2,431,460	$	6.85
Vested	1,765,038		19.30		2,276,280		6.69
Unvested	307,838		20.24		155,180		7.78
Granted	212,750		17.98		128,090		6.87
Exercised	(5,063	)	7.78		53,314		3.29
Canceled - Unvested (Forfeited)	(5,466	)	19.45		—		7.15
Outstanding, end of period	2,275,097		$	19.33	$	2,504,859	$	6.86	5.46
Vested	1,809,144		$	19.37	$	2,285,249	$	6.74	4.48
Unvested	465,953		$	19.17	$	219,610	$	7.35	9.23
Exercisable, end of period	1,809,144		$	19.37	$	2,285,249	$	6.74	4.48

The Company may also grant shares of restricted stock to its employees and non-employee members of its Board of Directors. Restricted stock awards are independent of option grants and are subject to forfeiture if employment or service terminates prior to the lapse of the restrictions. In addition, certain of the Company’s restricted stock awards are performance based and are subject to forfeiture if the defined performance conditions are not achieved. The Company values the restricted shares based on the closing price of the Company’s common stock on the date of grant. The resulting expense is recorded on a straight line basis over the vesting period of the restricted award.

9

The following table presents a summary of the Company’s restricted stock activity for the three months ended June 2, 2007:

	Number		Aggregate		Weighted
	of		Intrinsic		Average
	Shares		Value		Fair Value
Unvested, beginning of period	53,717		$	998,062	$	20.04
Granted	53,800		999,604		17.98
Vested	(8,417	)	156,388		19.46
Canceled - Unvested (Forfeited)	(1,450	)	26,941		19.45
Unvested, end of period	97,650		$	1,814,337	$	18.96

NOTE 10 – LONG-TERM DEBT

The Company maintains an Amended and Restated Revolving Credit Facility with Wells Fargo Bank, National Association (the “Wells Fargo Revolver”) which expires on June 30, 2008. The Wells Fargo Revolver provides the Company with revolving credit loans and letters of credit of up to $50.0 million, subject to a borrowing base formula based on inventory levels.

Loans under the Wells Fargo Revolver bear interest at Wells Fargo’s floating rate, 8.25% as of June 2, 2007, plus 0.25%. Interest is payable monthly in arrears. The Wells Fargo Revolver carries a facility fee of 0.25% based on the unused portion as defined in the agreement. Facility fees totaled $1,606 for the three months ended June 2, 2007. The credit facility is collateralized by the Company’s equipment, general intangibles, inventory, inventory letters of credit and letter of credit rights. The Company had no revolving credit loan borrowings under the Wells Fargo Revolver during the first three months of fiscal 2008. Historically, the Wells Fargo Revolver has been utilized by the Company only to open letters of credit to facilitate the import of merchandise. The borrowing base at June 2, 2007 was $47.1 million. As of June 2, 2007, the Company had outstanding letters of credit in the amount of $21.3 million. Accordingly, the availability of revolving credit loans under the Wells Fargo Revolver was $25.8 million at June 2, 2007.

The Wells Fargo Revolver contains certain restrictive covenants including restrictions on incurring additional indebtedness and limitations on certain types of investments, as well as requiring the maintenance of certain financial covenants. As of June 2, 2007, the most recent measurement date, the Company was in compliance with all covenants of the Wells Fargo Revolver.

NOTE 11 – STOCKHOLDERS’ EQUITY

In fiscal 2007, the Company’s Board of Directors authorized a stock repurchase program enabling the Company to purchase up to $40.0 million of its common stock, subject to market conditions. During fiscal 2007, the Company repurchased 1,732,123 shares at a total cost, including commissions, of approximately $34.2 million. In March 2007, the Company completed the repurchase program by purchasing an additional 325,059 shares of its common stock for a total cost, including commissions, of $5.8 million, bringing the total number of shares repurchased under this program to 2,057,182 at a total cost, including commissions, of approximately $40.0 million.

The common stock repurchased under this program is being held in treasury and has reduced the number of shares of the Company’s common stock outstanding by approximately 5%. All of the Company’s share repurchases were executed in the open market and no shares were repurchased from related parties. In addition, all of the Company’s share repurchases were executed in accordance with the safe harbor provision of Rule 10b-18 of the Securities Exchange Act of 1934, as amended.

On May 25, 2007, the Company’s Board of Directors authorized a one-year stock repurchase program enabling the Company to repurchase up to $20.0 million of its common stock, subject to market conditions. As of June 29, 2007, no shares had been repurchased under this stock repurchase program.

10

In fiscal 2007, the Company’s Board of Directors authorized an increase in the Company’s quarterly cash dividend to $0.06 per share of common stock, effective beginning with the October 2006 dividend payment. The dividend rate was previously $0.04 per share of common stock. The Company has declared and paid a dividend each quarter since its first declaration in fiscal 2004.

NOTE 12 – NET INCOME PER SHARE

Basic earnings per share (“EPS”) is computed based on the weighted average number of shares of common stock outstanding during the applicable periods, while diluted EPS is computed based on the weighted average number of common and common equivalent shares (dilutive stock options) outstanding. The Company’s reconciliation of earnings per share includes the individual share effects of all securities affecting earnings per share which consist solely of the effects of dilution from awards granted under the Company’s stock-based compensation plans.

The following is a reconciliation of the number of shares and per share amounts used in the basic and diluted EPS computations:

	Three Months Ended
	June 2, 2007			May 27, 2006
	Shares	Net Income Per Share		Share	Net Income Per Share
Basic	36,189,740	$	0.32	36,407,732	$	0.40
Effect of dilution from stock-based compensation plans	115,699	—		624,720	(0.01		)
Diluted	36,305,439	$	0.32	37,032,452	$	0.39

Stock options of 1,686,198 and 123,280 were excluded from the shares used in the computation of diluted EPS for the three months ended June 2, 2007 and May 27, 2006, respectively, as they were anti-dilutive.

NOTE 13 – RECENT ACCOUNTING PRONOUNCEMENTS

In September 2006, the Financial Accounting Standards Boards (“FASB”) issued Statement of Financial Accounting Standards No. 157, “Fair Value Measures” (“SFAS No. 157”), which is effective for fiscal years beginning after November 15, 2007. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands fair value measurement disclosures. The Company is currently evaluating the impact of adopting SFAS No. 157, but does not anticipate it will have a material effect on its financial position, results of operations or cash flows.

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities Including an Amendment of FASB Statement No. 115” (“SFAS No. 159”). SFAS No. 159 permits entities to measure many financial instrument and certain other assets and liabilities at fair value on an instrument-by-instrument basis under a fair value option. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year. The Company is currently evaluating the impact of adopting SFAS No. 159, but does not anticipate it will have a material effect on its financial position, results of operations or cash flows.

11

ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(Unaudited)

The following management’s discussion and analysis of financial condition and results of operations (“MD&A”) should be read in conjunction with the consolidated financial statements and notes included in Item 1 of this Form 10-Q.

Executive Summary - Key Performance Indicators

The Company’s management evaluates the following items, which are considered key performance indicators, in assessing the Company’s performance:

Same-store sales

The Company’s same-store sales data is calculated based on the change in net sales for stores that have been open for more than 13 full months and includes stores, if any, that have been relocated within the same mall, though the Company typically does not expand or relocate stores within a mall.  Stores where square footage has been changed by more than 25% are excluded from the same-store sales calculation.  Stores closed during the year are included in the same-store sales calculation only for the full months of the year the stores were open.

Management considers same-store sales to be an important indicator of the Company’s performance.  Same-store sales results are important in achieving leveraging of costs, including store payroll, store occupancy, depreciation and other general and administrative expenses.  Positive same-store sales above a certain level contribute to greater leveraging of costs while negative same-store sales contribute to deleveraging of costs.  Same-store sales also have a direct impact on the Company’s total net sales, cash and cash equivalents and working capital.

Merchandise, buying and occupancy costs, exclusive of depreciation and amortization

Merchandise, buying and occupancy costs, exclusive of depreciation and amortization, measure whether the Company is appropriately optimizing the price of its merchandise.  Merchandise, buying and occupancy costs include the cost of merchandise, markdowns, shrink, freight into and out from the Company’s distribution center, buyer and distribution center salaries, buyer travel, rent and other occupancy related costs, various merchandise design and development costs, miscellaneous merchandise expenses and other costs related to the Company’s distribution network.  Any inability to obtain acceptable levels of initial markups or any significant increase in the Company’s markdowns could have an adverse effect on the Company’s results of operations.

Operating income

The Company’s management views operating income as a key indicator of the Company’s success.  The key drivers of operating income are same-store sales, merchandise, buying and occupancy costs and the Company’s ability to control operating costs.

Store productivity

Store productivity, including sales per square foot, average unit retail price, number of transactions per store and number of units per transaction, is evaluated by management in assessing the operational performance of the Company.

Inventory turnover

The Company’s management evaluates inventory turnover as a measure of how productively inventory is bought and sold.  Inventory turnover is important as it can signal slow moving inventory, which can be critical in determining the need to take markdowns on merchandise.

Cash flow and liquidity

Management evaluates cash flow from operations, investing activities and financing activities in determining the sufficiency of the Company’s cash position.  Cash flow from operations has historically been sufficient to cover the Company’s requirements for liquidity.

12

Executive Overview

Christopher & Banks Corporation is a Minneapolis-based retailer of women’s specialty apparel, which operates stores through its wholly-owned subsidiaries:  Christopher & Banks, Inc., Christopher & Banks Company and Christopher & Banks Services Company, collectively referred to as the “Company.”  As of June 2, 2007, the Company operated 801 stores in 45 states, including 528 Christopher & Banks stores, 235 C.J. Banks stores and 38 Acorn stores.  The Company’s Christopher & Banks stores offer distinctive fashions featuring exclusively designed, coordinated assortments of sportswear and sweaters in sizes four to 16.  The Company’s C.J. Banks stores offer similar assortments of women’s specialty apparel in sizes 14W and up.  The Company’s Acorn stores offer upscale women’s fashions along with complementary jewelry and accessories under private and branded labels.

In the first three months of fiscal 2008, the Company opened six new Christopher & Banks stores, 17 new C.J. Banks stores and two new Acorn stores.  The Company closed two stores during the first quarter.  In the second and third quarters of fiscal 2008, the Company anticipates it will open approximately 45 additional stores for a total of approximately 70 new store openings in fiscal 2008.

On May 25, 2007, the Company’s Board of Directors authorized a one-year stock repurchase program enabling the Company to repurchase up to $20.0 million of its common stock, subject to market conditions.  As of June 29, 2007, no shares had been repurchased under this plan.

On June 18, 2007, the Company announced that Susan Connell will join the Company as Executive Vice President and Chief Merchandise Officer, effective July 9, 2007.  Ms. Connell will be responsible for overseeing product development, sourcing and other merchandising activities for the Company’s three retail concepts.

Critical Accounting Policies and Estimates

The Company’s critical accounting policies are more fully described in Note 1 of the notes to consolidated financial statements contained within the Company’s Annual Report on Form 10-K for the fiscal year ended March 3, 2007.  Management’s discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s consolidated condensed financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.

On an ongoing basis, the Company evaluates its estimates, including those related to customer product returns, inventories, income taxes, medical and workers’ compensation claims and contingencies.  The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.  There has been no material changes in the Company’s critical accounting policies during the three months ended June 2, 2007.

Results of Operations

The following table sets forth, for the periods indicated, certain items from the Company’s consolidated condensed statement of income expressed as a percentage of net sales:

	Three Months Ended
	June 2,		May 27,
	2007		2006
Net sales	100.0	%	100.0	%
Merchandise, buying and occupancy costs, exclusive of depreciation and amortization	58.2		55.1
Selling, general and administrative expenses	26.2		25.3
Depreciation and amortization	3.5		3.5
Operating income	12.1		16.1
Interest income	0.7		0.7
Income before income taxes	12.8		16.8
Income tax provision	5.0		6.5
Net income	7.8	%	10.3	%

13

Three Months Ended June 2, 2007 Compared to Three Months Ended May 27, 2006

Net Sales.  Net sales for the three months ended June 2, 2007 were $149.4 million, an increase of $6.9 million or 5%, from $142.5 million for the three months ended May 27, 2006.  The increase in net sales resulted from an increase in the number of stores operated by the Company, partially offset by a 4% decrease in same-store sales.  The Company operated 801stores at June 2, 2007, compared to 739 stores at May 27, 2006.  The Company’s same-store sales were calculated based on the 13 week period ended June 2, 2007, compared to the 13 week period ended June 3, 2006.  The 4% decline in same-store sales was primarily attributable to a decrease in the average number of transactions per store.  Management believes factors that contributed to this decrease included adverse weather conditions in a significant portion of the Company’s comparative-store base in April, as well as the generally challenging women’s specialty apparel retail environment throughout the quarter.

Merchandise, Buying and Occupancy Costs, exclusive of depreciation and amortization.  Merchandise, buying and occupancy costs, exclusive of depreciation and amortization, were $86.9 million, or 58.2% of net sales, during the first quarter of fiscal 2008, compared to $78.6 million, or 55.1% of net sales, during the same period in fiscal 2007.  The largest components of the increase in merchandising, buying and occupancy costs as a percent of net sales were merchandise margins, which declined by approximately 270 basis points, and occupancy costs which had 70 basis points of negative leverage.  A combination of other costs including a lower level of accrued bonuses for the Company’s merchandise staff partially offset these items.

Selling, General and Administrative Expenses.  Selling, general and administrative expenses for the three months ended June 2, 2007 were $39.1 million, or 26.2% of net sales, compared to $36.1 million, or 25.3% of net sales, for the three months ended May 27, 2006.  Increases in most expense categories as a percentage of sales, due to a 4% decline in same-store sales, were offset by approximately 60 basis points of improvement resulting from a lower level of accrued bonuses for the Company’s selling, general and administrative management staff in the first quarter of fiscal 2008 compared to the first quarter of fiscal 2007.

Depreciation and Amortization.  Depreciation and amortization was $5.3 million, or 3.5% of net sales, in the first quarter of fiscal 2008, compared to $5.0 million, or 3.5% of net sales, in the first quarter of fiscal 2007.  The increase in the amount of depreciation and amortization expense was a result of capital expenditures made by the Company over the past year.  The Company opened 25 new stores in the first three months of fiscal 2008 and 78 new stores in all of fiscal 2007.

Operating Income.  As a result of the foregoing factors, operating income for the three months ended June 2, 2007 was $18.1 million, or 12.1% of net sales, compared to operating income of $22.9 million, or 16.1% of net sales, for the three months ended May 27, 2006.

Interest Income.  For the quarter ended June 2, 2007, interest income increased to $1.1 million from $961,531 for the quarter ended May 27, 2006.  The increase resulted from higher average interest rates on short-term investments during the first three months of fiscal 2008, partially offset by a lower average balance of cash equivalents and short-term investments.

Income Taxes.  Income tax expense in the first quarter of fiscal 2008 was $7.5 million, with an effective tax rate of 39.0%, compared to $9.3 million, with an effective tax rate of 38.8%, in the first quarter of fiscal 2007.

Net Income.  As a result of the foregoing factors, net income for the three months ended June 2, 2007 was $11.7 million, or 7.8% of net sales, and $0.32 per diluted share, compared to $14.6 million, or 10.3% of net sales, and $0.39 per diluted share, for the three months ended May 27, 2006.

Liquidity and Capital Resources

The Company’s principal on-going cash requirements are to finance the construction of new stores and the remodeling of certain existing stores, to make other capital expenditures, to purchase merchandise inventories and to fund other working capital requirements.  Merchandise purchases vary on a seasonal basis, peaking in the fall.  As a result, the Company’s cash requirements historically reach their peak in October or November.  Conversely, cash balances reach their peak in January after the holiday season is completed.

14

Net cash provided by operating activities totaled $9.1 million for the first three months of fiscal 2008, a decrease of $9.9 million from $19.0 million for the first three months of fiscal 2007.  Significant fluctuations in the Company’s working capital accounts included a $6.5 million increase in merchandise inventories, a $4.6 million decrease in accrued liabilities and an $8.3 million increase in income taxes payable/receivable.  The Company’s merchandise inventories increased as the Company opened 25 new stores in the first quarter of fiscal 2008.  In addition, primarily as a result of a 4% decline in same-store sales during the quarter and a larger combined balance of early June merchandise receipts and in-transit inventory, the Company had a higher average balance of inventory per store.  The decrease in accrued liabilities and increase in income taxes payable/receivable were both a result of a shift in the timing of payments for estimated income taxes, combined with an adjustment of approximately $3.4 million for unrecognized income tax benefits resulting from the adoption and implementation of FIN No. 48 in the first quarter of fiscal 2008.

Net cash used in investing activities included $6.9 million of capital expenditures, partially offset by net redemptions of short-term investments of approximately $3.9 million.  The Company opened 25 new stores and completed three major store remodels during the three months ended June 2, 2007.  Net cash of $7.9 million was used in financing activities during the first quarter of fiscal 2008 as the Company paid one quarterly cash dividend totaling approximately $2.2 million and repurchased approximately $5.8 million of its common stock.

The Company plans to fund approximately $28 million of capital expenditures during the last nine months of fiscal 2008 to open approximately 45 additional stores, to complete several store remodels, to complete an upgrade to its point of sale register equipment and to make various capital investments at its corporate office and distribution center facility.  A portion of the capital expenditures will also be used for stores scheduled to open in the first quarter of fiscal 2009.   The Company expects its cash and short-term investments, combined with cash flows from operations, to be sufficient to meet its capital expenditure, working capital and other requirements for liquidity during the remainder of fiscal 2008.

The Company maintains an Amended and Restated Revolving Credit Facility with Wells Fargo Bank, National Association (the “Wells Fargo Revolver”) which expires on June 30, 2008.  The Wells Fargo Revolver provides the Company with revolving credit loans and letters of credit of up to $50.0 million, subject to a borrowing base formula based on inventory levels.

Loans under the Wells Fargo Revolver bear interest at Wells Fargo’s floating rate, 8.25% as of June 2, 2007, plus 0.25%.  Interest is payable monthly in arrears.  The Wells Fargo Revolver carries a facility fee of 0.25% based on the unused portion as defined in the agreement.  Facility fees totaled $1,606 for the three months ended June 2, 2007.  The credit facility is collateralized by the Company’s equipment, general intangibles, inventory, inventory letters of credit and letter of credit rights.  The Company had no revolving credit loan borrowings under the Wells Fargo Revolver during the first three months of fiscal 2008.  Historically, the Wells Fargo Revolver has been utilized by the Company only to open letters of credit to facilitate the import of merchandise.  The borrowing base at June 2, 2007 was $47.1 million.  As of June 2, 2007, the Company had outstanding letters of credit in the amount of $21.3 million.  Accordingly, the availability of revolving credit loans under the Wells Fargo Revolver was $25.8 million at June 2, 2007.

The Wells Fargo Revolver contains certain restrictive covenants including restrictions on incurring additional indebtedness and limitations on certain types of investments, as well as requiring the maintenance of certain financial covenants.  As of June 2, 2007, the most recent measurement date, the Company was in compliance with all covenants of the Wells Fargo Revolver.

Merchandise Sourcing

The Company directly imported approximately 74% of its total merchandise purchases in the first quarter of fiscal 2008.  Substantially all of its remaining merchandise purchases were made from domestic importers.  This reliance on sourcing from foreign countries may cause the Company to be exposed to certain risks.  Import restrictions, including tariffs and quotas, and changes in such restrictions, could affect the import of apparel and might result in increased costs, delays in merchandise receipts or reduced supplies of apparel available to the Company, and could possibly have an adverse effect on the Company’s business, financial condition and results of operations.  The Company’s merchandise flow could also be adversely affected by political instability in any of the countries where its merchandise is manufactured or by changes in the United States’ governmental policies toward such foreign countries.  In addition, merchandise receipts could be delayed due to interruptions in air, ocean and ground shipments.

15

A substantial portion of the Company’s directly imported merchandise is manufactured in Southeast Asia.  The majority of these goods are produced in China, Hong Kong, Indonesia and Singapore.  The Company is not currently importing merchandise produced in the Middle East.

The Company purchased approximately 9% and 11% of its merchandise from its largest overseas supplier during the first three months of fiscal 2008 and 2007, respectively.  Although the Company believes that its relationship with this particular vendor is good, there can be no assurance that this relationship can be maintained in the future or that the vendor will continue to supply merchandise to the Company.  If there should be any significant disruption in the supply of merchandise from this vendor, management believes that it can shift production to other suppliers so as to continue to secure the required volume of product.  Nevertheless, there is some potential that any such disruption in supply could have a material adverse impact on the Company’s financial position and results of operations.

Quarterly Results and Seasonality

The Company’s quarterly results may fluctuate significantly depending on a number of factors including timing of new store openings, adverse weather conditions, shifts in the timing of certain holidays and customer response to the Company’s seasonal merchandise mix.

Inflation

Although the operations of the Company are influenced by general economic conditions, the Company does not believe that inflation had a material effect on the results of operations during the three months ended June 2, 2007 and May 27, 2006.

ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The market risk inherent in the Company’s financial instruments and in its financial position represents the potential loss arising from adverse changes in interest rates.  The Company’s results of operations could be negatively impacted by decreases in interest rates on its short-term investments.

The Company is potentially exposed to market risk from changes in interest rates relating to its Wells Fargo Revolver.  Loans under the Wells Fargo Revolver bear interest at Wells Fargo’s floating rate, 8.25% as of June 2, 2007, plus 0.25%.  However, the Company had no revolving credit loan borrowings under the Wells Fargo Revolver during the first three months of fiscal 2008 and, given its existing liquidity position, does not expect to utilize the Wells Fargo Revolver in the near future except for its continuing use of the import letter of credit facility.

All of the Company’s purchase obligations placed with foreign suppliers are denominated in U.S. dollars.  Therefore, the Company has minimal exposure to foreign currency exchange risks.  The Company does not hedge against foreign currency risks and believes that its foreign currency exchange risk is not significant.

The Company does not have any derivative financial instruments and does not hold any such instruments for trading purposes.

16

ITEM 4.
CONTROLS AND PROCEDURES

(a)Evaluation of Disclosure Controls and Procedures.

Under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, the Company’s management has evaluated the effectiveness and design of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report.  Based upon the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective in timely alerting them to the material information relating to the Company required to be included in the Company’s periodic reports to the Securities and Exchange Commission under the Exchange Act.

(b)Internal Controls Over Financial Reporting.

There have not been any changes in the Company’s internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended June 2, 2007 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

PART II.

ITEM 1.
LEGAL PROCEEDINGS

There are no material legal proceedings pending against the Company.

ITEM 1A.
RISK FACTORS

In addition to the other information set forth in this Quarterly Report on Form 10-Q, the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended March 3, 2007 should be carefully considered as they could materially affect the Company’s business, financial condition or future results.  The risks described in the Company’s Annual Report on Form 10-K are not the only risks facing the Company.  Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial may also materially adversely affect the Company’s future business, financial condition and/or results of operations.

ITEM 2.
UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF PROCEEDS

In fiscal 2007, the Company’s Board of Directors authorized a stock repurchase program enabling the Company to purchase up to $40.0 million of its common stock, subject to market conditions.  During fiscal 2007, the Company repurchased 1,732,123 shares at a total cost, including commissions, of approximately $34.2 million.  In March 2007, the Company completed the repurchase program by purchasing an additional 325,059 shares of its common stock for a total cost, including commissions, of approximately $5.8 million, bringing the total number of shares repurchased under this program to 2,057,182 at a total cost, including commissions, of approximately $40.0 million.

17

The following table sets forth information concerning purchases made by the Company of its common stock for the periods indicated:

				Total Number	Approximate
				of Shares	Dollar Value
	Total Number	Average		Purchased as	of Shares that May
	of Shares	Price Paid		Part of a Publicly	Yet be Purchased
Period	Purchased	per Share		Announced Program	Under the Program
Fiscal March:
March 4, 2007 -March 31, 2007	325,059	$	17.90	2,057,182	$	—

All of the Company’s share repurchases were executed in accordance with the safe harbor provisions of Rule 10b-18 of the Securities Exchange Act of 1934, as amended.

On May 25, 2007, the Company’s Board of Directors authorized a one-year stock repurchase program enabling the Company to repurchase up to $20.0 million of its common stock, subject to market conditions.  As of June 29, 2007, no shares had been repurchased under this stock repurchase program.

ITEM 3.
DEFAULTS UPON
SENIOR SECURITIES

There has been no default with respect to any indebtedness of the Company.

ITEM 4.
SUBMISSION OF MATTERS TO
A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the quarter ended June 2, 2007.

ITEM 5.
OTHER INFORMATION

None.

ITEM 6.
EXHIBITS

(a)The following exhibits are filed with this report:

31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302
	of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302
	of the Sarbanes-Oxley Act of 2002
32.1	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
	Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
	Section 906 of the Sarbanes-Oxley Act of 2002

18

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CHRISTOPHER & BANKS CORPORATION

Dated:  July 12, 2007	By	/S/ MATTHEW P. DILLON
		Matthew P. Dillon
		President and Chief Executive Officer
		Signing on behalf of the
		Registrant as principal
		executive officer.
Dated:  July 12, 2007	By	/S/ ANDREW K. MOLLER
		Andrew K. Moller
		Executive Vice President
		and Chief Financial Officer
		Signing on behalf of the
		Registrant as principal
		financial officer.

19

CHRISTOPHER & BANKS CORPORATION

QUARTERLY REPORT ON FORM 10-Q

INDEX TO EXHIBITS

Exhibit No.	Description
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302
	of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a), as adopted pursuant to Section 302
	of the Sarbanes-Oxley Act of 2002
32.1	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
	Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
	Section 906 of the Sarbanes-Oxley Act of 2002

20

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO

RULE 13A-14(A),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Matthew P. Dillon, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Christopher & Banks Corporation;

2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), and internal control over financial reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  July 12, 2007
	/s/ Matthew P. Dillon
	Matthew P. Dillon
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO

RULE 13A-14(A),

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Andrew K. Moller, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Christopher & Banks Corporation;

2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), and internal control over financial reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  July 12, 2007
	/s/ Andrew K. Moller
	Andrew K. Moller
	Executive Vice President  and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Matthew P. Dillon, Chief Executive Officer of Christopher & Banks Corporation (the “Company”) certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to  Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.  The quarterly report of the Company on Form 10-Q for the period ended June 2, 2007 as filed with the United States Securities and Exchange Commission on the date hereof (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended;  and

2.  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Date: July 12, 2007
	By:	/s/ Matthew P. Dillon
		Matthew P. Dillon President and Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Andrew K. Moller, Executive Vice President and Chief Financial Officer of Christopher & Banks Corporation (the “Company”) certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to  Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.  The quarterly report of the Company on Form 10-Q for the period ended June 2, 2007 as filed with the United States Securities and Exchange Commission on the date hereof (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended;  and

2.  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

Date: July 12, 2007
	By:	/s/ Andrew K. Moller
		Andrew K. Moller Executive Vice President and Chief Financial Officer