XML 51 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Merger - Schedule of Assets and Liabilities in Merger (Details) - USD ($)
$ in Thousands
Jul. 25, 2022
Apr. 01, 2023
Dec. 31, 2022
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]      
Goodwill   $ 1,690,549 $ 1,688,548
Cornerstone Building Brands, Inc Merger | CD&R      
Business Acquisition [Line Items]      
Merger consideration $ 1,746,090    
Fair value of common shares previously held by CD&R and other adjustments 1,526,591    
Total equity value 3,272,681    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]      
Cash and cash equivalent 1,087,586    
Accounts receivable 794,341    
Inventories 768,827    
Property, plant and equipment 581,617    
Lease right-of-use assets 252,262    
Goodwill 1,694,848    
Intangible assets 2,610,685    
Other assets 120,543    
Total assets acquired 7,910,709    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]      
Accounts payable 329,896    
Accrued liabilities 624,497    
Long-term debt 2,467,210    
Long-term lease liabilities 252,262    
Deferred income tax liabilities 678,627    
Other liabilities 285,536    
Total liabilities assumed 4,638,028    
Net assets acquired $ 3,272,681