XML 53 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Merger, Acquisitions, and Divestitures - Schedule of Assets and Liabilities in Merger (Details) - USD ($)
$ in Thousands
Jul. 25, 2022
Oct. 01, 2022
Jul. 24, 2022
Dec. 31, 2021
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]        
Goodwill $ 1,660,488 $ 1,654,493 $ 1,258,895 $ 1,358,056
Cornerstone Building Brands, Inc Merger | CD&R        
Business Acquisition [Line Items]        
Merger consideration 1,746,090      
Fair value of common shares previously held by CD&R and other adjustments 1,526,591      
Total equity value 3,272,681      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets [Abstract]        
Cash 1,107,377      
Accounts receivable 794,341      
Inventories 738,744      
Property, plant and equipment 572,050      
Lease right of use assets 252,262      
Goodwill 1,660,488      
Intangible assets 2,610,685      
Other assets 121,255      
Total assets acquired 7,857,202      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]        
Accounts payable 352,870      
Accrued liabilities 622,995      
Long-term debt 2,443,954      
Long-term lease liabilities 252,262      
Deferred income taxes 626,904      
Other liabilities 285,536      
Total liabilities assumed 4,584,521      
Net assets acquired $ 3,272,681