XML 95 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Oct. 31, 2012
Business Combination Pro Forma Financial Information

The pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place on November 1, 2010 or of results that may occur in the future.

 

     Year Ended October 31,  
     2012     2011  
     (in thousands)  

Revenue(1)

   $ 1,798,626      $ 1,682,036   

Net Income(1)

   $ 183,564 (2)    $ 165,418 (2) 

 

(1) Disclosure of the specific revenue contribution and net income of Magma subsequent to the acquisition, for the periods presented, is impracticable as the operations of Magma are integrated with the Company’s operations and not separately tracked.
(2) 2012 supplemental pro forma net income was adjusted to exclude $33.5 million of acquisition-related costs. Corresponding periods of 2011 supplemental pro forma net income were adjusted to include these charges.
SpringSoft Corporation
 
Total Purchase Consideration and Preliminary Purchase Price Allocation

As of October 31, 2012, the total purchase consideration and the preliminary purchase price allocation were as follows:

 

     (in thousands)  

Cash paid

   $ 373,519   

Fair value of shares to be acquired through a follow-on merger

     34,054   

Fair value of equity awards allocated to purchase consideration

     9,383   
  

 

 

 

Total purchase consideration

   $ 416,956   
  

 

 

 

Goodwill

     247,482   

Identifiable intangibles assets acquired

     108,867   

Cash and other assets acquired

     137,222   

Liabilities assumed

     (76,615
  

 

 

 

Total purchase allocation

   $ 416,956   
  

 

 

 
Magma Corporation
 
Total Purchase Consideration and Preliminary Purchase Price Allocation

As of October 31, 2012, the total purchase consideration and the preliminary purchase price allocation were as follows:

 

     (in thousands)  

Cash paid

   $ 543,437   

Fair value of assumed equity awards allocated to purchase consideration

     6,797   
  

 

 

 

Total purchase consideration

   $ 550,234   
  

 

 

 

Goodwill

     316,263   

Identifiable intangibles assets acquired

     184,300   

Cash and other assets acquired

     116,265   

Debt and liabilities assumed

     (66,594
  

 

 

 

Total purchase allocation

   $ 550,234