-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NoTG33gHvyCO/nbXYN73NE0HMx8VIvTGrByFtEeB8avLO6sTnt4qwmWXPW0Spc9F Po8kbpdWXPXOGXCKSj8g/Q== 0001193125-10-033272.txt : 20100217 0001193125-10-033272.hdr.sgml : 20100217 20100217164117 ACCESSION NUMBER: 0001193125-10-033272 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100217 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100217 DATE AS OF CHANGE: 20100217 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYNOPSYS INC CENTRAL INDEX KEY: 0000883241 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 561546236 STATE OF INCORPORATION: DE FISCAL YEAR END: 1031 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-19807 FILM NUMBER: 10613283 BUSINESS ADDRESS: STREET 1: 700 E MIDDLEFIELD RD CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043-4033 BUSINESS PHONE: 6509625000 MAIL ADDRESS: STREET 1: 700 E MIDDLEFIELD RD CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043-4033 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): February 17, 2010

 

 

SYNOPSYS, INC.

(Exact name of Registrant as specified in charter)

 

 

 

Delaware   000-19807   56-1546236

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

700 East Middlefield Road

Mountain View, California 94043

(Address of principal executive offices)

Registrant’s telephone number, including area code: (650) 584-5000

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On February 17, 2010, Synopsys, Inc. issued a press release announcing the financial results of our first fiscal quarter ended January 31, 2010. A copy of this press release is furnished and attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information in this Current Report, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any registration statement or other document filed with the Securities and Exchange Commission by Synopsys, Inc. whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

The attached press release includes non-GAAP earnings per share, non-GAAP net income, targeted non-GAAP expenses, and targeted non-GAAP earnings per share.

These non-GAAP measures are not in accordance with, or an alternative for, U.S. generally accepted accounting principles (“GAAP”) and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles and management exercises judgment in determining which items should be excluded in the calculation of non-GAAP measures. While we believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP, we believe that non-GAAP measures are valuable in analyzing our operations. Management analyzes current and future results on a GAAP basis as well as a non-GAAP basis and also provides GAAP and non-GAAP measures in our earnings release. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures. We believe that the presentation of non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to our financial condition and results of operations.

Synopsys’ management evaluates and makes decisions about our business operations primarily based on the revenue, orders, and direct, ongoing and recurring costs of those operations. For our internal budgeting and resource allocation process, and in reviewing our financial results, we use non-GAAP financial measures that exclude: (i) the impact of stock compensation; (ii) the amortization of acquired intangible assets and in-process research and development; (iii) acquisition-related costs; (iv) other significant items, including the effect of a tax benefit from a settlement with the Internal Revenue Service; and (v) the income tax effect of non-GAAP pre-tax adjustments from the provision for income taxes.

We use these non-GAAP financial measures in making operating decisions because we believe the measures provide meaningful supplemental information regarding our operational performance and give us a better understanding of how we should invest in research and development and fund infrastructure and product and market strategies. We use these measures to help us make budgeting decisions, for example, between product development expenses and research and development, sales and marketing and general and administrative expenses. In addition, these non-GAAP financial measures facilitate our internal comparisons to our historical operating results, forecasted targets and comparisons to competitors’ operating results.


As described above, we exclude the following items from one or more of our non-GAAP measures:

(i) Stock compensation impact. We exclude stock compensation expenses from our non-GAAP measures primarily because they are non-cash expenses. We believe that it is useful to investors to understand the impact of stock compensation to our operational performance, liquidity and ability to invest in research and development and fund acquisitions and capital expenditures. While stock compensation expense constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because it is not an expense that typically requires or will require cash settlement by us and because such expense is not used by us to assess the core profitability of our business operations. In addition, excluding this item from various non-GAAP measures facilitates comparisons to our competitors’ operating results.

(ii) Amortization of acquired intangible assets and in-process research and development. We incur amortization of acquired intangible assets which includes contract rights associated with certain executory contracts and core/developed technology, trademarks, trade names, customer relationships, covenants not to compete, and other intangibles related to acquisitions. We amortize for accounting purposes the fair value of the intangible assets based on the pattern in which the economic benefits of the intangible assets will be consumed. We exclude this item because this expense is non-cash in nature and because we believe the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding our operational performance, liquidity and ability to invest in research and development and fund acquisitions and capital expenditures. We incurred in-process research and development expenses when technological feasibility for acquired technology had not been established and no future alternative use for such technology existed. To the extent such expenses were incurred, excluding these items from various non-GAAP measures facilitates our internal comparisons to our historical operating results and comparisons to our competitors’ operating results.

(iii) Acquisition-related costs. In connection with our business combinations, we incur compensation expenses, professional fees and other direct expenses related to restructuring activities of the acquired company. We exclude such expenses as they are primarily related to acquisitions and have no direct correlation to the operation of our business.

(iv) Legal settlements. From time to time we are party to legal settlements. We have excluded the effect of a tax benefit from a settlement with the Internal Revenue Service because we do not consider this matter to be part of the ongoing operation of our business and because of the singular nature of the claim underlying this matter.

(v) Income tax effect of non-GAAP pre-tax adjustments from the provision for income taxes. Excluding the income tax effect of non-GAAP pre-tax adjustments from the provision for income taxes assists investors in understanding the tax provision associated with those adjustments and the effect on net income.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

 

99.1   Press release dated February 17, 2010 containing Synopsys, Inc.’s results of operations for the first fiscal quarter ended January 31, 2010.


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: February 17, 2010       SYNOPSYS, INC.
     

/s/ Brian E. Cabrera

      Brian E. Cabrera
      Vice President, General Counsel
      and Corporate Secretary


Exhibit Index

 

Exhibit

Number

 

Exhibit Title

99.1   Press release dated February 17, 2010 containing Synopsys, Inc.’s results of operations for the first fiscal quarter ended January 31, 2010.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

PRESS RELEASE

INVESTOR CONTACT:

Lisa L. Ewbank

Synopsys, Inc.

650-584-1901

EDITORIAL CONTACT:

Yvette Huygen

Synopsys, Inc.

650-584-4547

yvetteh@synopsys.com

Synopsys Posts Financial Results for First Quarter Fiscal Year 2010

MOUNTAIN VIEW, Calif. Feb. 17, 2010 – Synopsys, Inc. (Nasdaq: SNPS), a world leader in software and IP for semiconductor design, verification and manufacturing, today reported results for its first quarter of fiscal year 2010.

For the first quarter of fiscal 2010, Synopsys reported revenue of $330.2 million compared to $339.8 million for the first quarter of fiscal 2009.

“Synopsys started the year with solid momentum,” said Aart de Geus, chairman and CEO of Synopsys. “We met or exceeded our financial targets, and made a number of strategic moves that we believe will increase our total available market substantially in the long term.”

GAAP Results

On a generally accepted accounting principles (GAAP) basis, net income for the first quarter of fiscal 2010 was $132.8 million, or $0.88 per share, compared to $52.4 million, or $0.37 per share, for the first quarter of fiscal 2009. Net income for the first quarter of fiscal 2010 includes a one-time $91.6 million, or $0.61 per share, tax benefit associated with the IRS settlement for fiscal years 2002-2004, announced on January 12, 2010.

 

1


Non-GAAP Results

On a non-GAAP basis, net income for the first quarter of fiscal 2010 was $62.4 million, or $0.41 per share, compared to non-GAAP net income of $71.6 million, or $0.50 per share, for the first quarter of fiscal 2009.

Financial Targets

Synopsys also provided its financial targets for the second quarter and full fiscal year 2010. These targets do not include future acquisition-related expenses that may be incurred in fiscal 2010. These targets constitute forward-looking information and are based on current expectations. For a discussion of factors that could cause actual results to differ materially from these targets, see “Forward-Looking Statements” below.

Second Quarter of Fiscal Year 2010 Targets:

 

 

Revenue: $331 million - $339 million

 

 

GAAP expenses: $278 million - $295 million

 

 

Non-GAAP expenses: $252 million - $262 million

 

 

Other income and expense: $0 - $3 million

 

 

Tax rate applied in non-GAAP net income calculations: approximately 27 percent

 

 

Fully diluted outstanding shares: 148 million - 153 million

 

 

GAAP earnings per share: $0.22 - $0.28

 

 

Non-GAAP earnings per share: $0.38 - $0.40

 

 

Revenue from backlog: greater than 90 percent

Full-Year Fiscal Year 2010 Targets:

 

 

Revenue: approximately $1.33 billion - $1.35 billion

 

 

Other income and expense: $4 million - $8 million

 

 

Tax rate applied in non-GAAP net income calculations: approximately 27 percent

 

 

Fully diluted outstanding shares: 149 million - 154 million

 

 

GAAP earnings per share: $1.55 - $1.74

 

 

Non-GAAP earnings per share: $1.52 - $1.62

 

 

Cash flow from operations: $200 million - $220 million

 

2


GAAP Reconciliation

Synopsys continues to provide all information required in accordance with GAAP, but believes evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Synopsys’ operating results in a manner that focuses on what Synopsys believes to be its ongoing business operations and what Synopsys uses to evaluate its ongoing operations and for internal planning and forecasting purposes. Synopsys’ management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Synopsys’ management believes it is useful for itself and investors to review, as applicable, both GAAP information that includes: (i) stock compensation; (ii) the amortization of acquired intangible assets and in-process research and development charges, (iii) acquisition-related costs; (iv) other significant items, including the effect of a tax benefit from a settlement with the Internal Revenue Service, and (v) the income tax effect of non-GAAP pre-tax adjustments from the provision for income taxes; and the non-GAAP measures that exclude such information in order to assess the performance of Synopsys’ business and for planning and forecasting in subsequent periods. Whenever Synopsys uses such a non-GAAP financial measure, it provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed below.

 

3


Reconciliation of First Quarter Fiscal Year 2010 Results

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per share for the periods indicated below.

GAAP to Non-GAAP Reconciliation of First Quarter Fiscal Year 2010 Results

(Unaudited and in thousands, except per share amounts)

 

     Three Months Ended
January 31,
 
     2010     2009  

GAAP net income

   $ 132,786      $ 52,429   

Adjustments:

    

Amortization of intangible assets

     10,650        11,808   

Stock compensation

     17,234        14,143   

In-process research and development

     —          600   

Acquisition-related costs

     1,046        —     

Tax benefit from IRS settlement

     (91,649     —     

Tax effect

     (7,648     (7,384
                

Non-GAAP net income

   $ 62,419      $ 71,596   
                
     Three Months Ended
January 31,
 
     2010     2009  

GAAP net income per share

   $ 0.88      $ 0.37   

Adjustments:

    

Amortization of intangible assets

     0.07        0.08   

Stock compensation

     0.11        0.09   

In-process research and development

     —          0.01   

Acquisition-related costs

     0.01        —     

Tax benefit from IRS settlement

     (0.61     —     

Tax effect

     (0.05     (0.05
                

Non-GAAP net income per share

   $ 0.41      $ 0.50   
                

Shares used in calculation

     150,788        142,612   

 

4


Reconciliation of Target Operating Results

The following tables reconcile the specific items excluded from GAAP in the calculation of target non-GAAP operating results for the periods indicated below:

GAAP to Non-GAAP Reconciliation of Second Quarter Fiscal Year 2010 Targets

(in thousands, except per share amounts)

 

     Range for Three Months
Ending April 30, 2010
 
     Low     High  

Target GAAP expenses

   $ 278,000      $ 295,000   

Adjustment:

    

Estimated impact of amortization of intangible assets

     (11,000     (14,000

Estimated impact of stock compensation

     (15,000     (19,000
                

Target non-GAAP expenses

   $ 252,000      $ 262,000   
                
     Range for Three Months
Ending April 30, 2010
 
     Low     High  

Target GAAP earnings per share

   $ 0.22      $ 0.28   

Adjustment:

    

Estimated impact of amortization of intangible assets

     0.09        0.07   

Estimated impact of stock compensation

     0.13        0.10   

Net non-GAAP tax effect

     (0.06     (0.05
                

Target non-GAAP earnings per share

   $ 0.38      $ 0.40   
                

Shares used in non-GAAP calculation (midpoint of target range)

     150,500        150,500   

GAAP to Non-GAAP Reconciliation of Fiscal Year 2010 Targets

 

     Range for Fiscal Year
Ending October 31, 2010
 
     Low     High  

Target GAAP earnings per share

   $ 1.55      $ 1.74   

Adjustment:

    

Estimated impact of amortization of intangible assets

     0.33        0.26   

Estimated impact of stock compensation

     0.45        0.40   

Acquisition-related costs

     0.01        0.01   

Tax benefit from IRS settlement

     (0.61     (0.61

Net non-GAAP tax effect

     (0.21     (0.18
                

Target non-GAAP earnings per share

   $ 1.52      $ 1.62   
                

Shares used in non-GAAP calculation (midpoint of target range)

     151,500        151,500   

 

5


Earnings Call Open to Investors

Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m., Pacific Time. A live webcast of the call will be available at Synopsys’ corporate website at http://www.synopsys.com. A recording of the call will be available by calling +1-800-475-6701 (+1-320-365-3844 for international callers), access code 145658, beginning at 4:00 p.m. Pacific Time today. A webcast replay will also be available on the website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the second quarter fiscal 2010 in May 2010. Synopsys will post copies of the prepared remarks of Aart de Geus, chairman and chief executive officer, and Brian Beattie, chief financial officer, on its website following the call. In addition, Synopsys makes additional financial information available in a financial supplement also posted on the corporate website.

Effectiveness of Information

The targets included in this release, the statements made during the earnings conference call and the information contained in the financial supplement (available in the Investor Relations section of Synopsys’ website at www.synopsys.com) represent Synopsys’ expectations and beliefs as of the date of this release only. Although this press release, copies of the prepared remarks of the chief executive officer and chief financial officer made during the call and the financial supplement will remain available on Synopsys’ website through the date of the second quarter fiscal 2010 earnings call in May 2010, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity. Synopsys does not currently intend to report on its progress during the second quarter of fiscal 2010 or comment to analysts or investors on, or otherwise update, the targets given in this earnings release.

Availability of Final Financial Statements

Synopsys will include final financial statements for the first quarter fiscal 2010 in its quarterly report on Form 10-Q to be filed by March 11, 2010.

 

6


About Synopsys

Synopsys, Inc. (Nasdaq:SNPS) is a world leader in electronic design automation (EDA), supplying the global electronics market with the software, intellectual property (IP) and services used in semiconductor design, verification and manufacturing. Synopsys’ comprehensive, integrated portfolio of implementation, verification, IP, manufacturing and field-programmable gate array (FPGA) solutions helps address the key challenges designers and manufacturers face today, such as power and yield management, software-to-silicon verification and time-to-results. These technology-leading solutions help give Synopsys customers a competitive edge in bringing the best products to market quickly while reducing costs and schedule risk. Synopsys is headquartered in Mountain View, California, and has more than 65 offices located throughout North America, Europe, Japan, Asia and India. Visit Synopsys online at http://www.synopsys.com.

Forward-Looking Statements

The statements made in this press release regarding projected financial results in the sections entitled “Financial Targets,” and “Reconciliation of Target Operating Results” and certain statements made in the earnings conference call are forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934. Actual results could differ materially from those described by these statements due to a number of uncertainties, including, but not limited to:

 

   

continued uncertainty in the global economy in general, and weakness in the semiconductor and electronics industries;

 

   

failure of customers to pay license fees as scheduled;

 

   

lower-than-expected research and development spending by semiconductor and electronic systems companies;

 

   

competition in the market for Synopsys’ products and services;

 

   

lower-than-anticipated new IC design starts;

 

   

lower-than-anticipated purchases or delays in purchases of software or consulting services by Synopsys’ customers, including delays in the renewal, or non-renewal, of Synopsys’ license arrangements with major customers;

 

   

changes in the mix of time-based licenses and upfront licenses;

 

   

lower-than-expected orders; and

 

   

difficulties in the integration of the products and operations of acquired companies or assets into Synopsys’ products and operations.

 

7


In addition, Synopsys’ actual expenses, earnings per share and tax rate on a GAAP and non-GAAP basis for the fiscal quarter ending April 30, 2010 and actual expenses, earnings per share, tax rate, cash flow from operations and other projections on a GAAP and non-GAAP basis for fiscal year 2010 could differ materially from the targets stated under “Financial Targets” above for a number of reasons, including, but not limited to, (i) a determination by Synopsys that any portion of its goodwill or intangible assets have become impaired, (ii) application of the actual consolidated GAAP and non-GAAP tax rates for such periods, or judgment by management, based upon the status of pending audits and settlements to increase or decrease an income tax asset or liability, (iii) integration and other acquisition-related costs including amortization of intangible assets and costs formerly capitalized but now expensed due to new accounting guidance related to business combinations, (iv) changes in the anticipated amount of employee stock compensation expense recognized on Synopsys’ financial statements, (v) actual change in the fair value of Synopsys’ non-qualified deferred compensation plan obligations, (vi) increases or decreases to estimated capital expenditures, (vii) changes driven by new accounting rules, regulations, interpretations or guidance, (viii) general economic conditions, and (ix) other risks as detailed in our SEC filings, including those described in the “Risk Factors” section in our latest Annual Report on Form 10-K for the fiscal year ended October 31, 2009. Furthermore, Synopsys’ actual tax rates applied to income for the second quarter and fiscal year 2010 could differ from the targets given in this press release as a result of a number of factors, including the actual geographic mix of revenue during the quarter and year, and actions by the government. Finally, Synopsys’ targets for outstanding shares in the second quarter and fiscal year 2010 could differ from the targets given in this press release as a result of higher than expected employee stock plan issuances or stock option exercises, acquisitions and the extent of Synopsys’ stock repurchase activity.

Synopsys is under no obligation to (and expressly disclaims any such obligation to) update or alter any of the forward-looking statements made in this earnings release, the conference call or the financial supplement whether as a result of new information, future events or otherwise, unless otherwise required by law.

###

Synopsys is a registered trademark of Synopsys, Inc. Any other trademarks mentioned in this release are the property of their respective owners.

 

8


SYNOPSYS, INC.

Unaudited Consolidated Statements of Operations (1)

(in thousands, except per share amounts)

 

     Three Months Ended January 31,
     2010     2009 (2)

Revenue:

    

Time-based license

   $ 272,475      $ 287,676

Upfront license

     20,446        15,703

Maintenance and service

     37,246        36,376
              

Total revenue

     330,167        339,755

Cost of revenue:

    

License

     41,214        41,823

Maintenance and service

     16,510        15,579

Amortization of intangible assets

     7,857        8,022
              

Total cost of revenue

     65,581        65,424
              

Gross margin

     264,586        274,331

Operating expenses:

    

Research and development

     101,232        97,807

Sales and marketing

     79,616        77,384

General and administrative

     25,853        27,182

In-process research and development

     —          600

Amortization of intangible assets

     2,793        3,786
              

Total operating expenses

     209,494        206,759
              

Operating income

     55,092        67,572

Other income, net

     2,250        2,099
              

Income before income taxes

     57,342        69,671

(Benefit) provision for income taxes

     (75,444     17,242
              

Net income

   $ 132,786      $ 52,429
              

Net income per share:

    

Basic

   $ 0.90      $ 0.37
              

Diluted

   $ 0.88      $ 0.37
              

Shares used in computing per share amounts:

    

Basic

     146,830        141,865
              

Diluted

     150,788        142,612
              

 

(1) Synopsys’ first quarter ended on the Saturday nearest January 31. For presentation purposes, the Unaudited Consolidated Statements of Operations refer to a calendar month end.
(2) For the three months ended January 31, 2010, Synopsys reclassified $2.6 million from upfront license to time-based licensed revenue to conform to the current year presentation which had no impact on total revenue.

 

9


SYNOPSYS, INC.

Unaudited Consolidated Balance Sheets (1)

(in thousands, except par value amounts)

 

     January 31, 2010     October 31, 2009  

ASSETS:

    

Current assets:

    

Cash and cash equivalents

   $ 626,490      $ 701,613   

Short-term investments

     465,853        466,713   
                

Total cash, cash equivalents and short-term investments

     1,092,343        1,168,326   

Accounts receivable, net

     142,493        127,010   

Deferred income taxes

     74,285        73,453   

Income taxes receivable

     41,806        51,191   

Prepaid and other current assets

     47,594        43,820   
                

Total current assets

     1,398,521        1,463,800   

Property and equipment, net

     143,371        146,910   

Goodwill

     934,226        932,691   

Intangible assets, net

     89,538        96,810   

Long-term deferred income taxes

     251,762        205,396   

Other long-term assets

     92,347        93,247   
                

Total assets

   $ 2,909,765      $ 2,938,854   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY:

    

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 182,159      $ 255,095   

Accrued income taxes

     33,590        5,508   

Deferred revenue

     507,435        553,990   
                

Total current liabilities

     723,184        814,593   

Long-term accrued income taxes

     88,553        157,354   

Other long-term liabilities

     87,851        88,002   

Long-term deferred revenue

     39,434        34,739   
                

Total liabilities

     939,022        1,094,688   

Stockholders’ equity:

    

Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding

     —          —     

Common stock, $0.01 par value: 400,000 shares authorized; 146,544 and 146,945 shares outstanding, respectively

     1,465        1,469   

Capital in excess of par value

     1,511,099        1,500,166   

Retained earnings

     705,216        574,980   

Treasury stock, at cost: 10,727 and 10,326 shares, respectively

     (236,935     (228,618

Accumulated other comprehensive loss

     (10,102     (3,831
                

Total stockholders’ equity

     1,970,743        1,844,166   
                

Total liabilities and stockholders’ equity

   $ 2,909,765      $ 2,938,854   
                

 

(1) Synopsys’ first quarter ended on the Saturday nearest January 31. For presentation purposes, the Unaudited Consolidated Balance Sheets refer to a calendar month end.

 

10


SYNOPSYS, INC.

Unaudited Consolidated Statements of Cash Flows (1)

(in thousands)

 

     Three Months Ended January 31,  
     2010     2009  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 132,786      $ 52,429   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Amortization and depreciation

     25,652        25,418   

Stock compensation

     17,234        14,143   

Allowance for doubtful accounts

     (357     1,490   

Write-down of long-term investments

     —          2,960   

Gain on sale of investments

     (112     (172

Deferred income taxes

     (51,676     8,340   

In-process research and development

     —          600   

Net changes in operating assets and liabilities, net of acquired assets and liabilities:

    

Accounts receivable

     (14,836     (2,911

Prepaid and other current assets

     6,184        (2,009

Other long-term assets

     (1,128     3,181   

Accounts payable and other liabilities

     (73,497     (100,168

Accrued income taxes

     (41,428     (5,771

Deferred revenue

     (44,239     (79,456
                

Net cash used in operating activities

     (45,417     (81,926

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Proceeds from sales and maturities of short-term investments

     57,362        64,047   

Purchases of short-term investments

     (58,638     (60,059

Purchases of property and equipment

     (8,037     (8,258

Cash paid for acquisitions, net of cash acquired

     (3,127     (27,333

Capitalization of software development costs

     (720     (720
                

Net cash used in investing activities

     (13,160     (32,323

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Principal payments on capital leases

     (744     (492

Issuances of common stock

     8,133        1,152   

Purchases of treasury stock

     (25,257     —     
                

Net cash (used in) provided by financing activities

     (17,868     660   

Effect of exchange rate changes on cash and cash equivalents

     1,322        6,122   
                

Net change in cash and cash equivalents

     (75,123     (107,467

Cash and cash equivalents, beginning of period

     701,613        577,632   
                

Cash and cash equivalents, end of period

   $ 626,490      $ 470,165   
                

 

(1) Synopsys’ first quarter ended on the Saturday nearest January 31. For presentation purposes, the Unaudited Consolidated Statements of Cash Flows refer to a calendar month end.

 

11

-----END PRIVACY-ENHANCED MESSAGE-----