-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NfxMsp5Hz7YcSHA54fQhS9yubcGG8BD5SBMLHKpn9VB3eWbrSGT51yxHAj9x5zVJ 3hyDieSkl+CXVRcF03cJ5Q== 0001104659-08-011793.txt : 20080220 0001104659-08-011793.hdr.sgml : 20080220 20080220162843 ACCESSION NUMBER: 0001104659-08-011793 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080220 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080220 DATE AS OF CHANGE: 20080220 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYNOPSYS INC CENTRAL INDEX KEY: 0000883241 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 561546236 STATE OF INCORPORATION: DE FISCAL YEAR END: 1031 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-19807 FILM NUMBER: 08630028 BUSINESS ADDRESS: STREET 1: 700 E MIDDLEFIELD RD CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043-4033 BUSINESS PHONE: 6509625000 MAIL ADDRESS: STREET 1: 700 E MIDDLEFIELD RD CITY: MOUNTAIN VIEW STATE: CA ZIP: 94043-4033 8-K 1 a08-6104_18k.htm 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

February 20, 2008

Date of Report (date of earliest event reported)

 


 

SYNOPSYS, INC.

(Exact name of Registrant as specified in charter)

 

Delaware

 

000-19807

 

56-1546236

(State or other jurisdiction

 

(Commission File Number)

 

(I.R.S. Employer

of incorporation)

 

 

 

Identification No.)

 

700 East Middlefield Road

Mountain View, California 94043

(Address of principal executive offices)

 

Registrant’s telephone number, including area code: (650) 584-5000

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 2.02 Results of Operations and Financial Condition.

On February 20, 2008, Synopsys, Inc. (the “Company”) announced its results of operations for the first quarter ended January 31, 2008. A copy of the Company’s press release announcing such results dated February 20, 2008 is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information set forth under this Item 2.02, including the exhibit attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.

Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers

Effective February 19, 2008, the Company appointed Esfandiar (Essie) Naddaf, Vice President, Corporate Controller and Principal Accounting Officer of the Company.  Mr. Naddaf will report to Brian Beattie, our Chief Financial Officer.

From 1999 until shortly after its acquisition in October 2007, Mr. Naddaf, age 54, served in various accounting and finance roles at Solectron Corporation, most recently in the capacity of Senior Vice President, Corporate Audit.  Mr. Naddaf does not have an employment agreement with the Company but will receive salary, stock options and restricted stock units, and will participate in our Corporate Incentive Plan program, commensurate with his position.

Item 9.01 Financial Statements and Exhibits

(d)   Exhibits

 

 

99.1

 

Press release dated February 20, 2008 containing Synopsys, Inc.’s results of operations for the first quarter ended January 31, 2008.

 

1



 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: February 20, 2008

SYNOPSYS, INC.

 

 

 

/s/ Brian E. Cabrera

 

 

Brian E. Cabrera

 

Vice President, General Counsel

 

and Corporate Secretary

 

 

2



 

Exhibit Index

Exhibit
Number

 

Exhibit Title

99.1

 

Press release dated February 20, 2008 containing Synopsys, Inc.’s results of operations for the first quarter ended January 31, 2008.

 

 


EX-99.1 2 a08-6104_1ex99d1.htm EX-99.1

Exhibit 99.1

PRESS RELEASE

 

INVESTOR CONTACT:

Lisa L. Ewbank

Synopsys, Inc.

650-584-1901

 

EDITORIAL CONTACT:

Yvette Huygen

Synopsys, Inc.

650-584-4547

yvetteh@synopsys.com

 

SYNOPSYS POSTS FINANCIAL RESULTS FOR
FIRST QUARTER FISCAL YEAR 2008

 

MOUNTAIN VIEW, Calif.February 20, 2008—Synopsys, Inc. (Nasdaq:SNPS), a world leader in software and IP for semiconductor design and manufacturing, today reported results for its first quarter ended January 31, 2008.

 

For the first quarter, Synopsys reported revenue of $315.5 million, a 5.1 percent increase compared to $300.2 million for the first quarter of fiscal 2007.

 

“We exit the first quarter with our year solidly on track in terms of revenue and earnings growth, operating margin expansion, an excellent balance sheet, and advanced technology,” said Aart de Geus, chairman and CEO of Synopsys.  “And with more than 90 percent of our revenue under time-based licenses, we adhered strongly to our predictable business model.”

 

GAAP Results
 

On a generally accepted accounting principles (GAAP) basis, net income for the first quarter of fiscal 2008 was $46.4 million, or $0.31 per share, compared to $23.4 million, or $0.16 per share, for the first quarter of fiscal 2007.

 

1



 
Non-GAAP Results
 

On a non-GAAP basis, net income for the first quarter of fiscal 2008 was $66.0 million, or $0.44 per share, compared to non-GAAP net income of $44.0 million, or $0.30 per share, for the first quarter of fiscal 2007.

 

Non-GAAP net income consists of GAAP net income excluding employee share-based compensation expense calculated in accordance with FAS 123(R) and, to the extent incurred in a particular quarter or period, amortization of intangible assets, in-process research and development charges, integration and other acquisition-related expenses, facilities and workforce realignment charges, and other significant items which, in the opinion of management, are infrequent or non-recurring.  See “GAAP Reconciliation” below.

 

Financial Targets

 

Synopsys also provided its operating model targets for the second quarter and full fiscal year 2008.  These targets constitute forward-looking information and are based on current expectations.  For a discussion of factors that could cause actual results to differ materially from these targets, see “Forward-Looking Statements” below.

 

Second Quarter of Fiscal Year 2008 Targets:

 

·                  Revenue: $317 million - $325 million

 

·                  GAAP expenses: $269 million - - $283 million

 

·                  Non-GAAP expenses: $242 million - - $252 million

 

·                  Other income and expense: $0 - $4 million

 

·                  Tax rate applied in non-GAAP net income calculations: 26 - 27 percent

 

·                  Fully diluted outstanding shares: 145 million - 150 million

 

·                  GAAP earnings per share: $0.22 - $0.26

 

·                  Non-GAAP earnings per share: $0.37 - $0.39

 

·                  Revenue from backlog: greater than 90 percent

 

Full Fiscal Year 2008 Targets:

 

·                  Revenue: $1.300 billion - $1.315 billion

 

·                  Tax rate applied in non-GAAP net income calculations: 26 - 27 percent

 

 

2



 

·                  Fully diluted outstanding shares: 145 million - 150 million

 

·                  GAAP earnings per share: $1.03 - $1.12

 

·                  Non-GAAP earnings per share: $1.56 - $1.61

 

·                  Cash flow from operations: greater than $325 million

 

GAAP Reconciliation

 

Synopsys’ management evaluates and makes decisions about the Company’s business operations primarily based on the bookings, revenue, and direct, ongoing and recurring costs of those operations.  Management does not believe amortization of intangible assets, in-process research and development charges, integration and other acquisition-related expenses, facilities and workforce realignment charges and other significant infrequent items are ongoing and recurring operating costs of its core software, intellectual property and service business operations.   In addition, while employee share-based compensation expense calculated in accordance with FAS 123(R) and change in the fair value of the Company’s non-qualified deferred compensation plan obligations constitute ongoing and recurring expenses of the Company, such expenses are excluded from non-GAAP results because they are not expenses that require cash settlement by the Company and because such expenses are not used by management to assess the core performance of the Company’s business operations.  Therefore, management excludes such costs, to the extent incurred in a particular quarter, from the following historical and targeted GAAP financial measures included in this earnings release: total cost of revenue, gross margin, total operating expenses, operating income, income before provision (benefit) for income taxes, provision (benefit) for income taxes, net income and net income per share.

 

For each such measure, excluding these costs provides management with more consistent, comparable information about the Company’s core performance.  For example, since the Company does not acquire businesses on a predictable cycle, management would have difficulty evaluating the Company’s performance as measured by gross margin, operating margin, income before taxes and net income on a period-to-period basis unless it excluded acquisition-related charges.  Similarly, the Company does not undertake significant restructuring or realignments on a regular basis, and, as a result, excludes associated charges in order to enable better and more consistent evaluations of the Company’s operating expenses before and after such actions are taken.  Management also uses these measures to help it make budgeting decisions, for example,

 

3



 

as between product development expenses (which affect cost of revenue and gross margin) and research and development, sales and marketing and general and administrative expenses (which affect operating expenses and operating margin).  Finally, the availability of such information helps management track performance to both internal and externally communicated financial targets and to its competitors’ operating results.

 

Management recognizes that the use of these non-GAAP measures has certain limitations, including the fact that management must exercise judgment in determining whether certain types of charges, such as those relating to workforce reductions executed in the ordinary course, should be excluded from non-GAAP results.  However, management believes that, although it is important for investors to understand GAAP measures, providing investors with these non-GAAP measures gives them additional important information to enable them to assess, in a way management assesses, Synopsys’ current and future continuing operations.

 

4



 

Reconciliation of First Quarter Results

 

The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per share for periods indicated below:

 

GAAP to Non-GAAP Reconciliation of First Quarter Results

(unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

 

January 31,

 

Income Statement Reconciliation

 

2008

 

2007

 

GAAP net income

 

$

46,445

 

$

23,357

 

Adjustments:

 

 

 

 

 

Amortization of intangible assets

 

11,624

 

13,353

 

Share-based compensation

 

15,644

 

16,215

 

Tax effect

 

(7,697

)

(8,920

)

Non-GAAP net income

 

$

66,016

 

$

44,005

 

 

 

 

Three Months Ended

 

 

 

January 31,

 

 

 

2008

 

2007

 

GAAP earnings per share

 

$

0.31

 

$

0.16

 

Adjustments:

 

 

 

 

 

Amortization of intangible assets

 

0.08

 

0.09

 

Share-based compensation

 

0.10

 

0.11

 

Tax effect

 

(0.05

)

(0.06

)

Non-GAAP earnings per share

 

$

0.44

 

$

0.30

 

 

 

 

 

 

 

Shares used in calculation

 

150,683

 

148,113

 

 

5



 

Reconciliation of Target Operating Results

 

The following tables reconcile the specific items excluded from GAAP in the calculation of target non-GAAP operating results for the periods indicated below:

 

GAAP to Non-GAAP Reconciliation of Second Quarter Fiscal Year 2008 Targets

( in thousands, except per share amounts)

 

 

 

Range for Three Months

 

 

 

Ending April 30, 2008

 

 

 

Low

 

High

 

Target GAAP expenses

 

$

269,000

 

$

283,000

 

Adjustment:

 

 

 

 

 

Estimated impact of amortization of intangible assets

 

(11,000

)

(13,000

)

Estimated impact of share-based compensation

 

(16,000

)

(18,000

)

Target non-GAAP expenses

 

$

242,000

 

$

252,000

 

 

 

 

Range for Three Months

 

 

 

Ending April 30, 2008

 

 

 

Low

 

High

 

Target GAAP earnings per share

 

$

0.22

 

$

0.26

 

Adjustment:

 

 

 

 

 

Estimated impact of amortization of intangible assets

 

0.09

 

0.07

 

Estimated impact of share-based compensation

 

0.12

 

0.11

 

Net non-GAAP tax effect

 

(0.06

)

(0.05

)

Target non-GAAP earnings per share

 

$

0.37

 

$

0.39

 

 

 

 

 

 

 

Shares used in non-GAAP calculation (midpoint of target range)

 

147,500

 

147,500

 

 

 

GAAP to Non-GAAP Reconciliation of Full Fiscal Year 2008 Targets

 

 

 

Range for Fiscal Year

 

 

 

Ending October 31, 2008

 

 

 

Low

 

High

 

Target GAAP earnings per share

 

$

1.03

 

$

1.12

 

Adjustment:

 

 

 

 

 

Estimated impact of amortization of intangible assets

 

0.28

 

0.26

 

Estimated impact of share-based compensation

 

0.47

 

0.44

 

Net non-GAAP tax effect

 

(0.22

)

(0.21

)

Target non-GAAP earnings per share

 

$

1.56

 

$

1.61

 

 

 

 

 

 

 

Shares used in non-GAAP calculation (midpoint of target range)

 

147,500

 

147,500

 

 

6



 

Earnings Call Open to Investors

 

Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m., Pacific Time.  A live webcast of the call will be available at Synopsys’ corporate website at http://www.synopsys.com/corporate/invest/invest.html.  A recording of the call will be available by calling +1-800-475-6701 (+1-320-365-3844 for international callers), access code 909867, beginning at 5:30 p.m. Pacific Time today.  A webcast replay will also be available on the website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the second quarter fiscal 2008 in May 2008.  In addition, Synopsys will post copies of the prepared remarks of Aart de Geus, chairman and chief executive officer, and Brian Beattie, chief financial officer, on its website following the call.

 

Effectiveness of Information

 

The targets included in this release, the statements made during the earnings conference call and the information contained in the financial supplement represent Synopsys’ expectations and beliefs as of the date of this release only.  Although this press release, copies of the prepared remarks of the chief executive officer and chief financial officer made during the call and the financial supplement will remain available on Synopsys’ website through the date of the second quarter earnings call in May 2008, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity.  Synopsys does not currently intend to report on its progress during the second quarter of fiscal 2008 or comment to analysts or investors on, or otherwise update, the targets given in this earnings release.

 

Availability of Final Financial Statements

 

Synopsys will include final financial statements for the first quarter of fiscal 2008 in its quarterly report on Form 10-Q to be filed by March 13, 2008.

 

About Synopsys

 

Synopsys, Inc. (Nasdaq:SNPS) is a world leader in electronic design automation (EDA) software for semiconductor design. The Company delivers technology-leading system and semiconductor design and verification platforms, IC manufacturing and yield optimization solutions, semiconductor intellectual property and design services to the global electronics market. These solutions enable the development and production of complex integrated circuits and electronic

 

7



 

systems. Through its comprehensive solutions, Synopsys addresses the key challenges designers and manufacturers face today, including power management, accelerated time to yield and system-to-silicon verification. Synopsys is headquartered in Mountain View, California, and has more than 60 offices located throughout North America, Europe, Japan and Asia.  Visit Synopsys online at http://www.synopsys.com/.

 

Forward-Looking Statements

 

The statements made in this press release regarding projected financial results in the sections entitled “Financial Targets,” and “Reconciliation of Target Operating Results” and certain statements made in the earnings conference call are forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934.  Actual results could differ materially from those described by these statements due to a number of uncertainties, including, but not limited to:

 

·                  weakness or continued budgetary caution in the semiconductor or electronics industries;

 

·                  lower-than-expected research and development spending by semiconductor and electronic systems companies;

 

·                  competition in the market for Synopsys’ products and services;

 

·                  lower-than-anticipated new IC design starts;

 

·                  lower-than-anticipated purchases or delays in purchases of software or consulting services by Synopsys’ customers, including delays in the renewal, or non-renewal, of Synopsys’ license arrangements with major customers;

 

·                  failure of customers to pay license fees as scheduled;

 

·                  changes in the mix of time-based licenses and upfront licenses;

 

·                  lower-than-expected bookings;

 

·                  failure of Synopsys’ cost control efforts, including recent efforts to outsource certain internal functions, to result in the anticipated savings;

 

·                  failure to successfully develop additional intellectual property blocks for its IP business; and

 

·                  difficulties in the integration of the products and operations of acquired companies or assets into Synopsys’ products and operations.

 

In addition, Synopsys’ actual expenses and earnings per share on a GAAP and non-GAAP basis for the fiscal quarter ending April 30, 2008 and actual expenses, earnings per share and operating cash flow on a GAAP and non-GAAP basis for fiscal year 2008 could differ materially from the

 

8



 

targets stated under “Financial Targets” above for a number of reasons, including, but not limited to, (i) a determination by Synopsys that any portion of its goodwill or intangible assets have become impaired, (ii) application of the actual consolidated GAAP and non-GAAP tax rates for such periods, or judgment by management, based upon the status of pending audits or new accounting interpretations such as FASB Interpretation No. 48, to increase or decrease an income tax asset or liability, (iii) integration and other acquisition-related expenses including amortization of additional intangible assets associated with future acquisitions, if any, (iv) changes in the anticipated amount of employee share-based compensation expense recognized on Synopsys’ financial statements, (v) actual change in the fair value of Synopsys’ non-qualified deferred compensation plan obligations, (vi) increases or decreases to estimated capital expenditures, (vii) changes driven by new accounting rules, regulations, interpretations or pronouncements, and (viii) other risks as detailed in our SEC filings, including those described in the “Risk Factors” section in our Annual Report on Form 10-K for the fiscal year ended October 31, 2007.  Furthermore, Synopsys’ actual tax rates applied to  income for the second quarter and fiscal year 2008 could differ from the targets given in this press release as a result of a number of factors, including the actual geographic mix of revenue during the quarter.  Finally, Synopsys’ targets for outstanding shares in the second quarter and fiscal year 2008 could differ from the targets given in this press release as a result of higher than expected employee stock plan issuances or stock option exercises, acquisitions and the extent of Synopsys’ stock repurchase activity.

 

Synopsys is under no obligation to (and expressly disclaims any such obligation to) update or alter any of the forward-looking statements made in this earnings release, the conference call or the financial supplement whether as a result of new information, future events or otherwise, unless otherwise required by law.

 

###

 

Synopsys is a registered trademark of Synopsys, Inc.  Any other trademarks mentioned in this release are the property of their respective owners.

 

9



 

SYNOPSYS, INC.

Unaudited Condensed Consolidated Statements of Operations (1)

(in thousands, except per share amounts)

 

 

 

Three Months Ended January 31,

 

 

 

2008

 

2007

 

Revenue:

 

 

 

 

 

Time-based license

 

$

267,860

 

$

251,606

 

Upfront license

 

12,521

 

13,503

 

Maintenance and service

 

35,084

 

35,101

 

Total revenue

 

315,465

 

300,210

 

Cost of revenue:

 

 

 

 

 

License

 

40,398

 

35,520

 

Maintenance and service

 

15,879

 

16,146

 

Amortization of intangible assets

 

5,033

 

6,709

 

Total cost of revenue

 

61,310

 

58,375

 

Gross margin

 

254,155

 

241,835

 

Operating expenses:

 

 

 

 

 

Research and development

 

92,514

 

95,884

 

Sales and marketing

 

77,370

 

89,808

 

General and administrative

 

23,841

 

29,677

 

Amortization of intangible assets

 

6,591

 

6,644

 

Total operating expenses

 

200,316

 

222,013

 

Operating income

 

53,839

 

19,822

 

Other income, net

 

6,330

 

7,934

 

Income before income taxes

 

60,169

 

27,756

 

Provision for income taxes

 

13,724

 

4,399

 

Net income

 

$

46,445

 

$

23,357

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

Basic

 

$

0.32

 

$

0.16

 

Diluted

 

$

0.31

 

$

0.16

 

 

 

 

 

 

 

Shares used in computing per share amounts:

 

 

 

 

 

Basic

 

146,001

 

142,772

 

Diluted

 

150,683

 

148,113

 


(1)  Synopsys’ first quarter ends on February 2, 2008 and February 3, 2007, respectively.  For presentation purposes, the Unaudited Condensed Consolidated Statements of Operations refer to a calendar month end.

 

10



 

SYNOPSYS, INC.

Unaudited Condensed Consolidated Balance Sheets (1)

(in thousands, except par value amounts)

 

 

 

January 31, 2008

 

October 31, 2007

 

ASSETS:

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

428,055

 

$

579,327

 

Short-term investments

 

432,260

 

405,126

 

Total cash, cash equivalents and short-term investments

 

860,315

 

984,453

 

Accounts receivable, net

 

142,054

 

123,900

 

Deferred income taxes

 

126,262

 

123,165

 

Income taxes receivable

 

40,684

 

42,525

 

Prepaid expenses and other current assets

 

52,187

 

53,496

 

Total current assets

 

1,221,502

 

1,327,539

 

Property and equipment, net

 

128,578

 

131,866

 

Goodwill

 

768,848

 

767,087

 

Intangible assets, net

 

67,173

 

78,792

 

Long-term deferred income taxes

 

181,404

 

216,642

 

Other assets

 

97,366

 

95,411

 

Total assets

 

$

2,464,871

 

$

2,617,337

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

165,054

 

$

246,209

 

Accrued income taxes

 

16,569

 

207,572

 

Deferred revenue

 

528,932

 

577,295

 

Total current liabilities

 

710,555

 

1,031,076

 

Deferred compensation and other liabilities

 

88,324

 

84,648

 

Accrued income taxes

 

146,373

 

 

Long-term deferred revenue

 

79,693

 

65,220

 

Total liabilities

 

1,024,945

 

1,180,944

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding

 

 

 

Common stock, $0.01 par value: 400,000 shares authorized; 143,663 and 146,365 shares outstanding, respectively

 

1,437

 

1,464

 

Capital in excess of par value

 

1,423,949

 

1,401,965

 

Retained earnings

 

313,413

 

263,977

 

Treasury stock, at cost: 10,867 and 16,619 shares, respectively

 

(302,435

)

(234,918

)

Accumulated other comprehensive income (loss)

 

3,562

 

3,905

 

Total stockholders’ equity

 

1,439,926

 

1,436,393

 

Total liabilities and stockholders’ equity

 

$

2,464,871

 

$

2,617,337

 


(1) Synopsys’ first quarter ends on February 2, 2008. For presentation purposes, the Unaudited Condensed Consolidated Balance Sheets refer to a calendar month end.

 

11



 

SYNOPSYS, INC.

Unaudited Condensed Consolidated Statements of Cash Flows (1)

(in thousands)

 

 

 

Three Months Ended January 31,

 

 

 

2008

 

2007

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

46,445

 

$

23,357

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

Amortization and depreciation

 

25,333

 

27,179

 

Share-based compensation

 

15,644

 

16,215

 

Allowance for doubtful accounts

 

 

(130

)

(Gain) loss on sale of investments

 

200

 

(3

)

Deferred income taxes

 

(1,858

)

804

 

Net change in deferred gains and losses on cash flow hedges

 

2,104

 

1,306

 

Net changes in operating assets and liabilities, net of acquired assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(17,077

)

(18,354

)

Prepaid expenses and other current assets

 

(1,185

)

(5,840

)

Other assets

 

(488

)

217

 

Accounts payable and accrued liabilities

 

(81,102

)

(66,075

)

Accrued income taxes

 

2,754

 

(6,206

)

Deferred revenue

 

(42,969

)

84,351

 

Deferred compensation and other liabilities

 

1,018

 

(756

)

Net cash (used in) provided by operating activities

 

(51,181

)

56,065

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Proceeds from sales and maturities of short-term investments

 

150,523

 

65,129

 

Purchases of short-term investments

 

(173,675

)

(126,161

)

Purchases of long-term investments

 

(1,500

)

 

Purchases of property and equipment

 

(9,726

)

(11,510

)

Capitalization of software development costs

 

(704

)

(783

)

Net cash used in investing activities

 

(35,082

)

(73,325

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Issuances of common stock

 

12,097

 

81,583

 

Purchases of common stock

 

(82,865

)

(18,070

)

Net cash (used in) provided by financing activities

 

(70,768

)

63,513

 

Effect of exchange rate changes on cash and cash equivalents

 

5,759

 

144

 

Net change in cash and cash equivalents

 

(151,272

)

46,397

 

Cash and cash equivalents, beginning of period

 

579,327

 

330,759

 

Cash and cash equivalents, end of period

 

$

428,055

 

$

377,156

 


(1) Synopsys’ first quarter ends on February 2, 2008 and February 3, 2007, respectively. For presentation purposes, the Unaudited Condensed Consolidated Statements of Cash Flows refer to a calendar month end.

 

12


-----END PRIVACY-ENHANCED MESSAGE-----