EX-99.1 2 docq22016earningsrelease.htm EXHIBIT 99.1 EARNINGS RELEASE Exhibit

News Release
 
 
 
 
 

Virtus Investment Partners Announces Financial Results for the Second Quarter 2016

EPS of $0.97; EPS, As Adjusted, of $1.24
Total Sales of $2.4B; Net Flows of ($2.2)B; AUM of $45.2B

Hartford, CT, July 29, 2016 - Virtus Investment Partners, Inc. (NASDAQ: VRTS) today reported financial results for the three months ended June 30, 2016.

Financial Highlights (Unaudited)
(Dollars in millions, except per share data or as noted)
 
Three Months Ended
 
 
 
Three Months Ended
 
 
 
Six Months Ended
 
 
 
6/30/2016
 
6/30/2015
 
Change
 
3/31/2016
 
Change
 
6/30/2016
 
6/30/2015
 
Change
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
80.1

 
$
99.7

 
(20
%)
 
$
80.3

 
%
 
$
160.4

 
$
203.5

 
(21
%)
Operating expenses
$
71.3

 
$
83.4

 
(15
%)
 
$
67.5

 
6
%
 
$
138.9

 
$
162.7

 
(15
%)
Operating income
$
8.7

 
$
16.2

 
(46
%)
 
$
12.8

 
(31
%)
 
$
21.5

 
$
40.8

 
(47
%)
Operating margin
10.9
%
 
16.3
%
 
 
 
15.9
%
 
 
 
13.4
%
 
20.0
%
 
 
Net income attributable to common stockholders
$
8.1

 
$
9.8

 
(17
%)
 
$
12.4

 
(35
%)
 
$
20.5

 
$
29.1

 
(30
%)
Earnings per share - diluted
$
0.97

 
$
1.08

 
(10
%)
 
$
1.45

 
(33
%)
 
$
2.43

 
$
3.20

 
(24
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP Financial Measures (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues, as adjusted
$
62.6

 
$
77.5

 
(19
%)
 
$
62.4

 
%
 
$
125.0

 
$
157.3

 
(20
%)
Operating expenses, as adjusted
$
45.9

 
$
46.1

 
%
 
$
47.2

 
(3
%)
 
$
93.1

 
$
93.7

 
(1
%)
Operating income, as adjusted
$
16.7

 
$
31.4

 
(47
%)
 
$
15.2

 
10
%
 
$
31.9

 
$
63.6

 
(50
%)
Operating margin, as adjusted
26.6
%
 
40.5
%
 
 
 
24.4
%
 
 
 
25.5
%
 
40.4
%
 
 
Net income attributable to common stockholders, as adjusted
$
10.3

 
$
20.0

 
(48
%)
 
$
9.5

 
8
%
 
$
19.8

 
$
40.3

 
(51
%)
Earnings per share - diluted, as adjusted
$
1.24

 
$
2.21

 
(44
%)
 
$
1.12

 
11
%
 
$
2.36

 
$
4.43

 
(47
%)

(1) See the information on pages 9 through 13 for a reconciliation to their most directly comparable U.S. GAAP measures and the notes beginning on page 14 for other important disclosures

Earnings Summary

The company presents U.S. GAAP earnings information and non-GAAP earnings information in this release. Management believes that the non-GAAP financial measures most accurately reflect the company’s operating results from providing investment management and related services to individuals and institutions, and uses these measures to evaluate financial performance. Non-GAAP financial measures have material limitations and should not be viewed in isolation or as a substitute for U.S. GAAP measures. Reconciliations of the most comparable U.S. GAAP measure to each non-GAAP measure can be found on pages 9 through 13 of this earnings release.




Virtus Investment Partners, Inc. 2.


GAAP Results

Operating income for the quarter decreased from the prior year due to lower revenues on lower average assets and declined sequentially due to higher operating expenses and flat revenues. Operating expenses increased from the first quarter due primarily to $3.8 million of collateralized loan obligation (CLO) issuance costs and restructuring and severance charges of $2.4 million associated with a staff reduction, which were partially offset by lower employment and distribution and other asset-based expenses. Operating expenses declined from the prior-year quarter, which included an $11.3 million loss contingency.

Net income attributable to common stockholders of $8.1 million, or $0.97 per diluted common share, included $0.20 per share of unrealized gains on investments, a $0.21 per share gain related to the sale of a minority interest in a subadviser, ($0.56) per share of CLO launch-related expenses, both issuance costs of the CLO as well as other costs related to the sale of the CLO notes that are reported in interest expense, and ($0.18) per share of restructuring and severance expenses. 

The effective tax rate of 41 percent included a $0.6 million valuation allowance related to marketable securities and the impact of consolidated investment products.

Non-GAAP Results
Operating income, as adjusted, and the related margin decreased from the prior year on lower revenues, as adjusted, that offset slightly lower operating expenses, as adjusted, but increased from the first quarter due to higher revenue, as adjusted, due to the elimination of a negative variable incentive fee, and lower operating expenses, as adjusted. Employment expenses, as adjusted, decreased from the first quarter, which included higher payroll taxes associated with the payment of annual incentive compensation. Second quarter employment expenses, as adjusted, do not reflect any benefit associated with the staff reduction that took place late in the quarter. Other operating expenses, as adjusted, increased due to the timing of the annual equity grants to the Board of Directors of $0.6 million and $0.5 million of costs associated with discrete business development initiatives.
Net income attributable to common stockholders, as adjusted, of $1.24 per diluted common share included a partial-quarter benefit related to the reduced share count following a tender offer completed on June 8.
The effective tax rate, as adjusted, of 39 percent was relatively unchanged from prior periods.


Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 3.


Asset Flows and Assets Under Management
(in billions)
 
Three Months Ended
 
 
 
Three Months Ended
 
 
 
Six Months Ended
 
 
 
6/30/2016
 
6/30/2015
 
Change
 
3/31/2016
 
Change
 
6/30/2016
 
6/30/2015
 
Change
Ending assets under management
$
45.2

 
$
52.4

 
(14
%)
 
$
45.7

 
(1
%)
 
$
45.2

 
$
52.4

 
(14
%)
Average assets under management
$
44.8

 
$
54.4

 
(18
%)
 
$
45.7

 
(2
%)
 
$
45.2

 
$
55.1

 
(18
%)
Gross sales
$
2.4

 
$
3.3

 
(27
%)
 
$
2.8

 
(16
%)
 
$
5.2

 
$
7.0

 
(25
%)
Net flows
$
(2.2
)
 
$
(1.3
)
 
(60
%)
 
$
(2.6
)
 
18
%
 
$
(4.8
)
 
$
(3.5
)
 
(35
%)

Assets under management of $45.2 billion at quarter-end declined 14 percent from June 30, 2015 and 1 percent from March 31, 2016 as net outflows offset market appreciation.

Total sales of $2.4 billion declined from both the prior-year and sequential quarters due primarily to lower sales in mutual funds, partially offset by higher sales in separately managed accounts (SMAs) and institutional. Open-end mutual fund sales reflect lower sales of the Emerging Markets Opportunities Fund. SMA sales increased from both the prior-year and sequential quarters due to sales in equity strategies managed by Kayne Anderson Rudnick Investment Management. Institutional sales increased over both prior periods and included the issuance of a CLO managed by Newfleet Asset Management, as well as small-cap equity mandates at Kayne Anderson Rudnick.

Net flows of ($2.2) billion declined from the prior-year quarter but improved 18 percent on a sequential-quarter basis. Net outflows for the quarter were primarily attributable to open-end mutual funds, while institutional, separately managed accounts and exchange traded funds each contributed positive flows. Mutual fund net outflows improved modestly from the sequential quarter due to improved net flows in domestic equity and fixed income funds. SMA net flows demonstrated the most meaningful change, improving from both periods, while institutional net flows increased due to the higher sales. Tender offers at certain of our closed-end funds were included in outflows.


Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 4.


Balance Sheet Highlights (Unaudited)
(in millions)
 
As of
 
 
 
As of
 
 
 
6/30/2016
 
6/30/2015
 
Change
 
3/31/2016
 
Change
Cash and cash equivalents
$
155.5

 
$
194.3

 
(20
%)
 
$
50.4

 
209
%
Seed capital investments (1)
174.1

 
238.9

 
(27
%)
 
280.9

 
(38
%)
Investments - other (2)
38.4

 
22.3

 
72
%
 
51.2

 
(25
%)
     Total - cash and investments
$
368.0

 
$
455.5

 
(19
%)
 
$
382.5

 
(4
%)
 
 
 
 
 
 
 
 
 
 
Deferred taxes, net
$
46.4

 
$
59.8

 
(22
%)
 
$
49.1

 
(5
%)
Dividends payable
$
4.0

 
$
4.3

 
(7
%)
 
$
4.2

 
(5
%)
Total equity attributable to stockholders
$
466.1

 
$
559.4

 
(17
%)
 
$
505.6

 
(8
%)
 
 
 
 
 
 
 
 
 
 
Working capital (3)
$
151.9

 
$
185.6

 
(18
%)
 
$
59.1

 
157
%

(1) Represents the company’s investments in sponsored investment products including the company's investment in consolidated sponsored investment products (CSIPs), net of noncontrolling interests. For the periods ending June 30, 2016, June 30, 2015, and March 31, 2016, net assets of CSIPs represent $134.3 million, $292.2 million, and $272.5 million of total assets, $2.4 million, $19.5 million, and $20.2 million of total liabilities, and $27.1 million, $55.6 million, and $40.4 million of redeemable noncontrolling interests, respectively.
(2) Investments that are not related to the company’s seed investments including mutual funds and an investment in a company managed CLO, which is a consolidated investment product. For the periods ended June 30, 2016 and March 31, 2016, the investment in the consolidated investment product consisted of $441.9 million and $202.7 million of total assets and $414.4 million and $162.0 million of total liabilities, respectively.
(3) Defined as cash and investments plus accounts receivable, net, less seed capital investments, a company managed CLO, accrued compensation and benefits, accounts payable and accrued liabilities, and dividends payable

At June 30, 2016 cash and investments were $48 on a per-share basis and there was no outstanding debt. The liquidation of three open-end mutual funds reduced seed capital investments and contributed cash of $114.0 million, resulting in an increase in working capital. The completion of a $47.1 million tender offer for approximately 557,000 shares at $82.50 per share resulted in the highest quarterly level of repurchases. Over the past year, the company has repurchased 1.2 million shares and reduced its ending shares outstanding by 12.5 percent from June 30, 2015.

Conference Call

Virtus Investment Partners management will host an investor conference call on Friday, July 29, at 10 a.m. Eastern to discuss these financial results and related matters. The webcast of the call will be available in the Investor Relations section of www.virtus.com or by telephone at 877-930-7765 if calling from within the U.S. or 253-336-7413 if calling from outside the U.S. (Conference ID: 55055984). A replay of the call will be available through August 5 by telephone at 855-859-2056 if calling from within the U.S. or 404-537-3406 if calling from outside the U.S. (Conference ID: 55055984). The presentation that will be reviewed as part of the conference call will be available in the Presentations section of www.virtus.com.

About Virtus Investment Partners

Virtus Investment Partners (NASDAQ: VRTS) is a distinctive partnership of boutique investment managers singularly committed to the long-term success of individual and institutional investors. Virtus offers access to a variety of investment styles across multiple disciplines to meet a wide array of investor needs, and provides products and services through affiliated managers and select subadvisers, each with a distinct investment style, autonomous investment process and individual brand. Its affiliates include Duff & Phelps Investment Management, Euclid Advisors, Kayne Anderson Rudnick Investment Management, Newfleet Asset Management, Rampart Investment Management, Virtus ETF Solutions, and Zweig Advisers. Additional information can be found at www.virtus.com.

Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 5.



Contacts
Jeanne Hess, Investor Relations
(860) 263-4730
jeanne.hess@virtus.com 
Joe Fazzino, Media Relations
(860) 263-4725
joe.fazzino@virtus.com





Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 6.


U.S. GAAP Consolidated Statements of Operations
(in thousands, except per share data)
 
Three Months Ended
 
 
 
Three Months Ended
 
 
 
Six Months Ended
 
 
 
6/30/2016

 
6/30/2015

 
Change
 
3/31/2016
 
Change
 
6/30/2016

 
6/30/2015

 
Change
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees
$
58,192

 
$
68,867

 
(16
%)
 
$
57,644

 
1
%
 
$
115,836

 
$
139,363

 
(17
%)
Distribution and service fees
12,167

 
17,635

 
(31
%)
 
12,478

 
(2
%)
 
24,645

 
37,233

 
(34
%)
Administration and transfer agent fees
9,499

 
12,577

 
(24
%)
 
9,998

 
(5
%)
 
19,497

 
25,619

 
(24
%)
Other income and fees
227

 
577

 
(61
%)
 
175

 
30
%
 
402

 
1,272

 
(68
%)
     Total revenues
80,085

 
99,656

 
(20
%)
 
80,295

 
%
 
160,380

 
203,487

 
(21
%)
Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment expenses
33,065

 
33,593

 
(2
%)
 
35,977

 
(8
%)
 
69,042

 
69,215

 
%
Distribution and other asset-based expenses
17,432

 
23,676

 
(26
%)
 
18,101

 
(4
%)
 
35,533

 
48,183

 
(26
%)
Other operating expenses
12,457

 
23,512

 
(47
%)
 
10,765

 
16
%
 
23,222

 
40,238

 
(42
%)
Other operating expenses of consolidated sponsored investment products
777

 
957

 
(19
%)
 
1,133

 
(31
%)
 
1,910

 
1,775

 
8
%
Other operating expenses of consolidated investment products
3,841

 

 
N/M

 
56

 
N/M

 
3,897

 

 
N/M

Restructuring and severance
2,391

 

 
%
 
 
 
%
 
2,391

 

 
%
Depreciation and other amortization
776

 
873

 
(11
%)
 
862

 
(10
%)
 
1,638

 
1,652

 
(1
%)
Amortization expense
603

 
837

 
(28
%)
 
651

 
(7
%)
 
1,254

 
1,674

 
(25
%)
     Total operating expenses
71,342

 
83,448

 
(15
%)
 
67,545

 
6
%
 
138,887

 
162,737

 
(15
%)
Operating Income
8,743

 
16,208

 
(46
%)
 
12,750

 
(31
%)
 
21,493

 
40,750

 
(47
%)
Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized and unrealized gain (loss) on investments, net
3,281

 
343

 
N/M

 
(658
)
 
N/M

 
2,623

 
888

 
195
%
Realized and unrealized gain (loss) on investments of consolidated sponsored investment products, net
3,097

 
(3,242
)
 
N/M

 
295

 
N/M

 
3,392

 
(652
)
 
N/M

Realized and unrealized gain of consolidated investment product, net
581

 

 
N/M

 
2,235

 
(74
%)
 
2,816

 

 
N/M

Other (expense) income, net
(15
)
 
247

 
N/M

 
228

 
N/M

 
213

 
682

 
(69
%)
     Total other income (expense), net
6,944

 
(2,652
)
 
N/M

 
2,100

 
231
%
 
9,044

 
918

 
N/M

Interest Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(129
)
 
(121
)
 
(7
%)
 
(132
)
 
2
%
 
(261
)
 
(244
)
 
(7
%)
Interest and dividend income
619

 
302

 
105
%
 
273

 
127
%
 
892

 
582

 
53
%
Interest and dividend income of investments of consolidated sponsored investment products
1,696

 
3,098

 
(45
%)
 
2,961

 
(43
%)
 
4,657

 
5,422

 
(14
%)
Interest (expense) income, net of investments of consolidated investment product, net
(3,086
)
 

 
N/M

 
1,474

 
N/M

 
(1,612
)
 

 
N/M

     Total interest (expense) income, net
(900
)
 
3,279

 
N/M

 
4,576

 
N/M

 
3,676

 
5,760

 
(36
%)
Income Before Income Taxes
14,787

 
16,835

 
(12
%)
 
19,426

 
(24
%)
 
34,213

 
47,428

 
(28
%)
Income tax expense
6,087

 
7,823

 
(22
%)
 
7,556

 
(19
%)
 
13,643

 
18,691

 
(27
%)
Net Income
8,700

 
9,012

 
(3
%)
 
11,870

 
(27
%)
 
20,570

 
28,737

 
(28
%)
Noncontrolling interests
(612
)
 
765

 
N/M

 
493

 
N/M

 
(119
)
 
382

 
N/M

Net Income Attributable to Common Stockholders
$
8,088

 
$
9,777

 
(17
%)
 
$
12,363

 
(35
%)
 
$
20,451

 
$
29,119

 
(30
%)
Earnings Per Share - Basic
$
0.99

 
$
1.10

 
(10
%)
 
$
1.48

 
(33
%)
 
$
2.48

 
$
3.26

 
(24
%)
Earnings Per Share - Diluted
$
0.97

 
$
1.08

 
(10
%)
 
$
1.45

 
(33
%)
 
$
2.43

 
$
3.20

 
(24
%)
Cash Dividends Declared Per Share
$
0.45

 
$
0.45

 
%
 
$
0.45

 
%
 
$
0.90

 
$
0.90

 
%
Weighted Average Shares Outstanding - Basic
8,170

 
8,889

 
(8
%)
 
8,344

 
(2
%)
 
8,257

 
8,927

 
(8
%)
Weighted Average Shares Outstanding - Diluted
8,314

 
9,037

 
(8
%)
 
8,506

 
(2
%)
 
8,410

 
9,094

 
(8
%)

N/M - Not Meaningful





Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 7.


Assets Under Management - Product and Asset Class
(in millions)
 
Three Months Ended
 
Jun 30, 2015
 
Sep 30, 2015
 
Dec 31, 2015
 
Mar 31, 2016
 
Jun 30, 2016
By product (period end):
 
 
 
 
 
 
 
 
 
Open-End Funds (1)
$
33,345.3

 
$
29,716.4

 
$
28,882.1

 
$
26,536.0

 
$
24,813.8

Closed-End Funds
6,901.0

 
6,349.8

 
6,222.3

 
6,543.6

 
6,959.6

Exchange Traded Funds
132.6

 
306.9

 
340.8

 
353.6

 
399.4

Separately Managed Accounts (2)
6,952.1

 
6,539.6

 
6,784.4

 
7,021.1

 
7,407.2

Institutional Accounts (2)
5,070.0

 
5,025.0

 
5,155.7

 
5,196.9

 
5,589.7

Total
$
52,401.0

 
$
47,937.7

 
$
47,385.3

 
$
45,651.2

 
$
45,169.7

 
 
 
 
 
 
 
 
 
 
By product (average) (3)
 
 
 
 
 
 
 
 
 
Open-End Funds (1)
$
34,852.2

 
$
31,627.1

 
$
30,017.6

 
$
27,295.9

 
$
25,537.7

Closed-End Funds
7,256.5

 
6,714.5

 
6,378.5

 
6,152.3

 
6,659.9

Exchange Traded Funds
103.9

 
269.9

 
343.4

 
337.1

 
371.9

Separately Managed Accounts (2)
7,125.3

 
6,930.9

 
6,552.7

 
6,768.4

 
7,015.0

Institutional Accounts (2)
5,054.8

 
5,082.4

 
5,199.9

 
5,112.4

 
5,223.9

Total
$
54,392.7

 
$
50,624.8

 
$
48,492.1

 
$
45,666.1

 
$
44,808.4

 
 
 
 
 
 
 
 
 
 
By asset class (period end):
 
 
 
 
 
 
 
 
 
Equity
$
31,908.8

 
$
28,231.0

 
$
28,314.9

 
$
27,061.4

 
$
26,206.9

Fixed Income
16,010.8

 
15,580.6

 
15,115.6

 
14,994.2

 
15,450.6

Alternatives (4)
4,031.2

 
3,681.7

 
3,468.7

 
3,091.0

 
3,056.8

Other (5)
450.2

 
444.4

 
486.1

 
504.6

 
455.4

Total
$
52,401.0

 
$
47,937.7

 
$
47,385.3

 
$
45,651.2

 
$
45,169.7


Assets Under Management - Average Net Management Fees Earned (6)
(In basis points)
 
Three Months Ended
 
Jun 30, 2015
 
Sep 30, 2015
 
Dec 31, 2015
 
Mar 31, 2016
 
Jun 30, 2016
Open-End Funds (1)
49.2

 
47.3

 
46.0

 
47.3

 
49.4

Closed-End Funds
66.9

 
66.9

 
66.3

 
65.4

 
65.4

Exchange Traded Funds
8.9

 
21.9

 
29.1

 
34.6

 
36.2

Separately Managed Accounts (2)
53.5

 
54.5

 
54.4

 
56.1

 
55.2

Institutional Accounts (2)
34.9

 
34.2

 
34.4

 
36.7

 
36.2

All Products
50.7

 
49.4

 
48.4

 
49.7

 
51.1


(1) Includes assets under management of open-end and variable insurance funds
(2) Includes assets under management related to option strategies
(3) Averages are calculated as follows:
- Funds - average daily or weekly balances
- Separately Managed Accounts - prior quarter ending balance or average of month-end balances in quarter
- Institutional Accounts - average of month-end balances in quarter
(4) Consists of real estate securities, master-limited partnerships, and other
(5) Consists of option strategies
(6) Represents net investment management fees divided by average assets. Net investment management fees are defined as investment management fees, as adjusted, less fees paid to third party service providers for investment management related services. For the three months ended June 30, 2016, the impact of third party service providers for investment management related services on Open-End Funds and All Products was 1.7 and 1.1 basis points, respectively.

Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 8.


Assets Under Management - Asset Flows by Product
(In millions)
 
Three Months Ended
 
Six Months Ended
 
6/30/2015
 
9/30/2015
 
12/31/2015
 
3/31/2016
 
6/30/2016
 
6/30/2015
 
6/30/2016
Open-End Funds (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
35,317.8

 
$
33,345.3

 
$
29,716.4

 
$
28,882.1

 
$
26,536.0

 
$
37,514.2

 
$
28,882.1

Inflows
2,619.5

 
1,866.2

 
2,546.9

 
2,193.4

 
1,351.9

 
5,633.7

 
3,545.3

Outflows
(4,174.5
)
 
(3,736.0
)
 
(3,702.0
)
 
(4,794.3
)
 
(3,799.8
)
 
(9,572.5
)
 
(8,594.1
)
Net Flows
(1,555.0
)
 
(1,869.8
)
 
(1,155.1
)
 
(2,600.9
)
 
(2,447.9
)
 
(3,938.8
)
 
(5,048.8
)
Market performance
(352.9
)
 
(1,780.9
)
 
425.2

 
295.9

 
887.5

 
(155.8
)
 
1,183.4

Other (2)
(64.6
)
 
21.8

 
(104.4
)
 
(41.1
)
 
(161.8
)
 
(74.3
)
 
(202.9
)
Ending balance
$
33,345.3

 
$
29,716.4

 
$
28,882.1

 
$
26,536.0

 
$
24,813.8

 
$
33,345.3

 
$
24,813.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closed-End Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
7,288.0

 
$
6,901.0

 
$
6,349.8

 
$
6,222.3

 
$
6,543.6

 
$
7,581.4

 
$
6,222.3

Inflows

 

 

 

 

 

 

Outflows

 

 

 

 
(103.3
)
 

 
(103.3
)
Net Flows

 

 

 

 
(103.3
)
 

 
(103.3
)
Market performance
(281.6
)
 
(380.4
)
 
18.7

 
421.3

 
481.7

 
(450.2
)
 
903.0

Other (2)
(105.4
)
 
(170.8
)
 
(146.2
)
 
(100.0
)
 
37.6

 
(230.2
)
 
(62.4
)
Ending balance
$
6,901.0

 
$
6,349.8

 
$
6,222.3

 
$
6,543.6

 
$
6,959.6

 
$
6,901.0

 
$
6,959.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exchange Traded Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$

 
$
132.6

 
$
306.9

 
$
340.8

 
$
353.6

 
$

 
$
340.8

Inflows
67.4

 
217.7

 
57.7

 
62.3

 
52.8

 
67.4

 
115.1

Outflows
(12.2
)
 
(13.8
)
 
(23.0
)
 
(33.8
)
 
(20.8
)
 
(12.2
)
 
(54.6
)
Net Flows
55.2

 
203.9

 
34.7

 
28.5

 
32.0

 
55.2

 
60.5

Market performance
(0.4
)
 
(29.1
)
 
1.6

 
(13.6
)
 
17.4

 
(0.4
)
 
3.8

Other (2)
77.8

 
(0.5
)
 
(2.4
)
 
(2.1
)
 
(3.6
)
 
77.8

 
(5.7
)
Ending balance
$
132.6

 
$
306.9

 
$
340.8

 
$
353.6

 
$
399.4

 
$
132.6

 
$
399.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Separately Managed Accounts (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
7,131.0

 
$
6,952.1

 
$
6,539.6

 
$
6,784.4

 
$
7,021.1

 
$
6,884.8

 
$
6,784.4

Inflows
366.8

 
263.8

 
332.8

 
399.2

 
444.2

 
695.3

 
843.4

Outflows
(342.2
)
 
(334.5
)
 
(396.6
)
 
(364.3
)
 
(314.6
)
 
(697.5
)
 
(678.9
)
Net Flows
24.6

 
(70.7
)
 
(63.8
)
 
34.9

 
129.6

 
(2.2
)
 
164.5

Market performance
(65.5
)
 
(353.2
)
 
312.0

 
210.8

 
246.5

 
111.9

 
457.3

Other (2)
(138.0
)
 
11.4

 
(3.4
)
 
(9.0
)
 
10.0

 
(42.4
)
 
1.0

Ending balance
$
6,952.1

 
$
6,539.6

 
$
6,784.4

 
$
7,021.1

 
$
7,407.2

 
$
6,952.1

 
$
7,407.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional Accounts (3)(4)
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
5,036.2

 
$
5,070.0

 
$
5,025.0

 
$
5,155.7

 
$
5,196.9

 
$
4,722.0

 
$
5,155.7

Inflows
214.1

 
199.5

 
226.6

 
186.2

 
541.2

 
582.2

 
727.4

Outflows
(87.3
)
 
(110.3
)
 
(181.3
)
 
(276.6
)
 
(305.5
)
 
(234.5
)
 
(582.1
)
Net Flows
126.8

 
89.2

 
45.3

 
(90.4
)
 
235.7

 
347.7

 
145.3

Market performance
(81.9
)
 
(109.9
)
 
120.4

 
148.4

 
153.6

 
35.7

 
302.0

Other (2)
(11.1
)
 
(24.3
)
 
(35.0
)
 
(16.8
)
 
3.5

 
(35.4
)
 
(13.3
)
Ending balance
$
5,070.0

 
$
5,025.0

 
$
5,155.7

 
$
5,196.9

 
$
5,589.7

 
$
5,070.0

 
$
5,589.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
54,773.0

 
$
52,401.0

 
$
47,937.7

 
$
47,385.3

 
$
45,651.2

 
$
56,702.4

 
$
47,385.3

Inflows
3,267.8

 
2,547.2

 
3,164.0

 
2,841.1

 
2,390.1

 
6,978.6

 
5,231.2

Outflows
(4,616.2
)
 
(4,194.6
)
 
(4,302.9
)
 
(5,469.0
)
 
(4,544.0
)
 
(10,516.7
)
 
(10,013.0
)
Net Flows
(1,348.4
)
 
(1,647.4
)
 
(1,138.9
)
 
(2,627.9
)
 
(2,153.9
)
 
(3,538.1
)
 
(4,781.8
)
Market performance
(782.3
)
 
(2,653.5
)
 
877.9

 
1,062.8

 
1,786.7

 
(458.8
)
 
2,849.5

Other (2)
(241.3
)
 
(162.4
)
 
(291.4
)
 
(169.0
)
 
(114.3
)
 
(304.5
)
 
(283.3
)
Ending balance
$
52,401.0

 
$
47,937.7

 
$
47,385.3

 
$
45,651.2

 
$
45,169.7

 
$
52,401.0

 
$
45,169.7


(1) Includes assets under management of open-end and variable insurance funds
(2) Represents open-end and closed-end mutual fund distributions, net of reinvestments, net flows of cash management strategies, net flows from non-sales related activities such as asset acquisitions/(dispositions), marketable securities investments/(withdrawals), and the impact on assets from the use of leverage
(3) Includes assets under management related to option strategies
(4) Includes assets under management related to structured products. Effective April 1, 2016, the issuance/(repayment) of structured product notes are reported as inflows/(outflows). Prior to April 1, 2016, all changes in structured product AUM were reported as a component of Other.


Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 9.


Virtus Investment Partners, Inc.
Reconciliation of U.S. GAAP Consolidated Statement of Operations to Non-GAAP Financial Information
(Unaudited, in thousands)
Three Months Ended June 30, 2016
 
 
 
Reclassifications
 
Adjustments
 
 
 
U.S. GAAP Basis
 
Distribution and other asset-based expenses
 
Consolidated investment products
 
Amortization of intangible assets
 
Restructuring and severance
 
Seed capital and CLO investments
 
Other
 
Non-GAAP Basis
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees
$
58,192

 
$

 
$
(88
)
 
$

 
$

 
$

 
$

 
$
58,104

Distribution and services fees
12,167

 

 
12

 

 

 

 

 
12,179

Administration and transfer agent fees
9,499

 

 
49

 

 

 

 

 
9,548

Other income and fees
227

 

 

 

 

 

 

 
227

Distribution and other asset-based expenses

 
(17,432
)
 

 

 

 

 

 
(17,432
)
Total revenues
80,085

 
(17,432
)
 
(27
)
 

 

 

 

 
62,626

Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment expenses
33,065

 

 

 

 

 

 

 
33,065

Distribution and other asset-based expenses
17,432

 
(17,432
)
 

 

 

 

 

 

Other operating expenses
12,457

 

 

 

 

 

 
(358
)
 
12,099

Other operating expenses of consolidated sponsored investment products
777

 

 
(777
)
 

 

 

 

 

Other operating expenses of consolidated investment products
3,841

 

 
(3,841
)
 

 

 

 

 

Restructuring and severance
2,391

 

 

 

 
(2,391
)
 

 

 

Depreciation and other amortization
776

 

 

 

 

 

 

 
776

Amortization expense
603

 

 

 
(603
)
 

 

 

 

Total operating expenses
71,342

 
(17,432
)
 
(4,618
)
 
(603
)
 
(2,391
)
 

 
(358
)
 
45,940

Operating Income
8,743

 

 
4,591

 
603

 
2,391

 

 
358

 
16,686

Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized and unrealized gain (loss) on investments, net
3,281

 

 
2,923

 

 

 
(6,110
)
 

 
94

Realized and unrealized gain (loss) on investments of consolidated sponsored investment products
3,097

 

 
(3,097
)
 

 

 

 

 

Realized and unrealized gain (loss) of consolidated investment product, net
581

 

 
(581
)
 

 

 

 

 

Other (expense) income, net
(15
)
 

 
(8,799
)
 

 

 
8,799

 

 
(15
)
Total other income (expense), net
6,944

 

 
(9,554
)
 

 

 
2,689

 

 
79

Interest Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(129
)
 

 

 

 

 

 

 
(129
)
Interest and dividend income
619

 

 
2,961

 

 

 
(3,470
)
 

 
110

Interest and dividend income of investments of consolidated sponsored investment products
1,696

 

 
(1,696
)
 

 

 

 

 

Interest (expense) income, net of investments of consolidated investment product, net
(3,086
)
 

 
3,086

 

 

 

 

 

Total interest (expense) income, net
(900
)
 

 
4,351

 

 

 
(3,470
)
 

 
(19
)
Income Before Income Taxes
14,787

 

 
(612
)
 
603

 
2,391

 
(781
)
 
358

 
16,746

Income tax expense
6,087

 

 

 
232

 
921

 
(930
)
 
138

 
6,448

Net Income
8,700

 

 
(612
)
 
371

 
1,470

 
149

 
220

 
10,298

Noncontrolling interests
(612
)
 

 
612

 

 

 

 

 

Net Income Attributable to Common Stockholders
$
8,088

 
$

 
$

 
$
371

 
$
1,470

 
$
149

 
$
220

 
$
10,298

Earnings Per Share - Basic
$
0.99

 
 
 
 
 
 
 
 
 
 
 
 
 
$
1.26

Earnings Per Share - Diluted
$
0.97

 
 
 
 
 
 
 
 
 
 
 
 
 
$
1.24

Weighted Average Shares Outstanding - Basic
8,170

 
 
 
 
 
 
 
 
 
 
 
 
 
8,170

Weighted Average Shares Outstanding - Diluted
8,314

 
 
 
 
 
 
 
 
 
 
 
 
 
8,314

See pages 14 through 15 for notes to the reconciliation

Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 10.


Virtus Investment Partners, Inc.
Reconciliation of U.S. GAAP Consolidated Statement of Operations to Non-GAAP Financial Information
(Unaudited, in thousands)
Three Months Ended June 30, 2015
 
 
 
Reclassifications
 
Adjustments
 
 
 
U.S. GAAP Basis
 
Distribution and other asset-based expenses
 
Consolidated sponsored investment products
 
Amortization of intangible assets
 
Seed capital investments
 
Other
 
Non-GAAP Basis
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees
$
68,867

 
$

 
$
288

 
$

 
$

 
$
1,166

 
$
70,321

Distribution and service fees
17,635

 

 
23

 

 

 

 
17,658

Administration and transfer agent fees
12,577

 

 
85

 

 

 

 
12,662

Other income and fees
577

 

 

 

 

 

 
577

Distribution and other asset-based expenses

 
(23,676
)
 

 

 

 

 
(23,676
)
     Total revenues
99,656

 
(23,676
)
 
396

 

 

 
1,166

 
77,542

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment expenses
33,593

 

 

 

 

 

 
33,593

Distribution and other asset-based expenses
23,676

 
(23,676
)
 

 

 

 

 

Other operating expenses
23,512

 

 

 

 

 
(11,869
)
 
11,643

Other operating expenses of consolidated
sponsored investment products
957

 

 
(957
)
 

 

 

 

Depreciation and other amortization
873

 

 

 

 

 

 
873

Amortization expense
837

 

 

 
(837
)
 

 

 

Total operating expenses
83,448

 
(23,676
)
 
(957
)
 
(837
)
 

 
(11,869
)
 
46,109

Operating Income
16,208

 

 
1,353

 
837

 

 
13,035

 
31,433

Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized and unrealized gain (loss) on investments, net
343

 

 
(1,828
)
 

 
1,709

 

 
224

Realized and unrealized (loss) gain on investments of consolidated sponsored investment products, net
(3,242
)
 

 
3,242

 

 

 

 

Other income (expense), net
247

 

 

 

 

 

 
247

Total other income (expense), net
(2,652
)
 

 
1,414

 

 
1,709

 

 
471

Interest Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(121
)
 

 

 

 

 

 
(121
)
Interest and dividend income
302

 

 
931

 

 
(1,058
)
 

 
175

Interest and dividend income of investments of consolidated sponsored investment products
3,098

 

 
(3,098
)
 

 

 

 

Total interest income (expense), net
3,279

 

 
(2,167
)
 

 
(1,058
)
 

 
54

Income Before Income Taxes
16,835

 

 
600

 
837

 
651

 
13,035

 
31,958

Income tax expense
7,823

 

 

 
318

 
(579
)
 
4,565

 
12,127

Net Income
9,012

 

 
600

 
519

 
1,230

 
8,470

 
19,831

Noncontrolling interests
765

 

 
(600
)
 

 

 

 
165

Net Income Attributable to Common Stockholders
$
9,777

 
$

 
$

 
$
519

 
$
1,230

 
$
8,470

 
$
19,996

Earnings Per Share - Basic
$
1.10

 
 
 
 
 
 
 
 
 
 
 
$
2.25

Earnings Per Share - Diluted
$
1.08

 
 
 
 
 
 
 
 
 
 
 
$
2.21

Weighted Average Shares Outstanding - Basic
8,889

 
 
 
 
 
 
 
 
 
 
 
8,889

Weighted Average Shares Outstanding - Diluted
9,037

 
 
 
 
 
 
 
 
 
 
 
9,037


See pages 14 through 15 for notes to the reconciliation








Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 11.




Virtus Investment Partners, Inc.
Reconciliation of U.S. GAAP Consolidated Statement of Operations to Non-GAAP Financial Information
(Unaudited, in thousands)
Three Months Ended March 31, 2016
 
 
 
Reclassifications
 
Adjustments
 
 
 
U.S. GAAP Basis
 
Distribution and other asset-based expenses
 
Consolidated investment products
 
Amortization of intangible assets
 
Seed capital and CLO investments
 
Other
 
Non-GAAP Basis
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees
$
57,644

 
$

 
$
91

 
$

 
$

 
$

 
$
57,735

Distribution and services fees
12,478

 

 
24

 

 

 

 
12,502

Administration and transfer agent fees
9,998

 

 
94

 

 

 

 
10,092

Other income and fees
175

 

 

 

 

 

 
175

Distribution and other asset-based expenses

 
(18,101
)
 

 

 

 

 
(18,101
)
Total revenues
80,295

 
(18,101
)
 
209

 

 

 

 
62,403

Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment expenses
35,977

 

 

 

 

 

 
35,977

Distribution and other asset-based expenses
18,101

 
(18,101
)
 

 

 

 

 

Other operating expenses
10,765

 

 

 

 

 
(414
)
 
10,351

Other operating expenses of consolidated sponsored investment products
1,133

 

 
(1,133
)
 

 

 

 

Other operating expenses of consolidated investment products
56

 

 
(56
)
 

 

 

 

Depreciation and other amortization
862

 

 

 

 

 

 
862

Amortization expense
651

 

 

 
(651
)
 

 

 

Total operating expenses
67,545

 
(18,101
)
 
(1,189
)
 
(651
)
 

 
(414
)
 
47,190

Operating Income
12,750

 

 
1,398

 
651

 

 
414

 
15,213

Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized and unrealized (loss) gain on investments, net
(658
)
 

 
1,808

 

 
(1,155
)
 

 
(5
)
Realized and unrealized gain (loss) on investments of consolidated sponsored investment products
295

 

 
(295
)
 

 

 

 

Realized and unrealized gain (loss) of consolidated investment product, net
2,235

 

 
(2,235
)
 

 

 

 

Other income, net
228

 

 
2,504

 

 
(2,504
)
 

 
228

Total other income (expense), net
2,100

 

 
1,782

 

 
(3,659
)
 

 
223

Interest Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(132
)
 

 

 

 

 

 
(132
)
Interest and dividend income
273

 

 
1,748

 

 
(1,883
)
 

 
138

Interest and dividend income of investments of consolidated sponsored investment products
2,961

 

 
(2,961
)
 

 

 

 

Interest income of investments of consolidated investment product, net
1,474

 

 
(1,474
)
 

 

 

 

Total interest income, net
4,576

 

 
(2,687
)
 

 
(1,883
)
 

 
6

Income Before Income Taxes
19,426

 

 
493

 
651

 
(5,542
)
 
414

 
15,442

Income tax expense
7,556

 

 

 
250

 
(2,045
)
 
159

 
5,920

Net Income
11,870

 

 
493

 
401

 
(3,497
)
 
255

 
9,522

Noncontrolling interests
493

 

 
(493
)
 

 

 

 

Net Income Attributable to Common Stockholders
$
12,363

 
$

 
$

 
$
401

 
$
(3,497
)
 
$
255

 
$
9,522

Earnings Per Share - Basic
$
1.48

 
 
 
 
 
 
 
 
 
 
 
$
1.14

Earnings Per Share - Diluted
$
1.45

 
 
 
 
 
 
 
 
 
 
 
$
1.12

Weighted Average Shares Outstanding - Basic
8,344

 
 
 
 
 
 
 
 
 
 
 
8,344

Weighted Average Shares Outstanding - Diluted
8,506

 
 
 
 
 
 
 
 
 
 
 
8,506


See pages 14 through 15 for notes to the reconciliation



Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 12.


Virtus Investment Partners, Inc.
Reconciliation of U.S. GAAP Consolidated Statement of Operations to Non-GAAP Financial Information
(Unaudited, in thousands)
Six Months Ended June 30, 2016
 
 
 
Reclassifications
 
Adjustments
 
 
 
U.S. GAAP Basis
 
Distribution and other asset-based expenses
 
Consolidated investment products
 
Amortization of intangible assets
 
Restructuring and severance
 
Seed capital and CLO investments
 
Other
 
Non-GAAP Basis
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees
$
115,836

 
$

 
$
3

 
$

 
$

 
$

 
$

 
$
115,839

Distribution and services fees
24,645

 

 
36

 

 

 

 

 
24,681

Administration and transfer agent fees
19,497

 

 
143

 

 

 

 

 
19,640

Other income and fees
402

 

 

 

 

 

 

 
402

Distribution and other asset-based expenses

 
(35,533
)
 

 

 

 

 

 
(35,533
)
Total revenues
160,380

 
(35,533
)
 
182

 

 

 

 

 
125,029

Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment expenses
69,042

 

 

 

 

 

 

 
69,042

Distribution and other asset-based expenses
35,533

 
(35,533
)
 

 

 

 

 

 

Other operating expenses
23,222

 

 

 

 

 

 
(772
)
 
22,450

Other operating expenses of consolidated sponsored investment products
1,910

 

 
(1,910
)
 

 

 

 

 

Other operating expenses of consolidated investment products
3,897

 

 
(3,897
)
 

 

 

 

 

Restructuring and severance
2,391

 

 

 

 
(2,391
)
 

 

 

Depreciation and other amortization
1,638

 

 

 

 

 

 

 
1,638

Amortization expense
1,254

 

 

 
(1,254
)
 

 

 

 

Total operating expenses
138,887

 
(35,533
)
 
(5,807
)
 
(1,254
)
 
(2,391
)
 

 
(772
)
 
93,130

Operating Income
21,493

 

 
5,989

 
1,254

 
2,391

 

 
772

 
31,899

Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized and unrealized gain (loss) on investments, net
2,623

 

 
4,730

 

 

 
(7,264
)
 

 
89

Realized and unrealized gain (loss) on investments of consolidated sponsored investment products
3,392

 

 
(3,392
)
 

 

 

 

 

Realized and unrealized gain (loss) of consolidated investment product, net
2,816

 

 
(2,816
)
 

 

 

 

 

Other income, net
213

 

 
(6,294
)
 

 

 
6,294

 

 
213

Total other income (expense), net
9,044

 

 
(7,772
)
 

 

 
(970
)
 

 
302

Interest Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(261
)
 

 

 

 

 

 

 
(261
)
Interest and dividend income
892

 

 
4,709

 

 

 
(5,353
)
 

 
248

Interest and dividend income of investments of consolidated sponsored investment products
4,657

 

 
(4,657
)
 

 

 

 

 

Interest (expense) income, net of investments of consolidated investment product, net
(1,612
)
 

 
1,612

 

 

 

 

 

Total interest income (expense), net
3,676

 

 
1,664

 

 

 
(5,353
)
 

 
(13
)
Income Before Income Taxes
34,213

 

 
(119
)
 
1,254

 
2,391

 
(6,323
)
 
772

 
32,188

Income tax expense
13,643

 

 

 
482

 
921

 
(2,975
)
 
297

 
12,368

Net Income
20,570

 

 
(119
)
 
772

 
1,470

 
(3,348
)
 
475

 
19,820

Noncontrolling interests
(119
)
 

 
119

 

 

 

 

 

Net Income Attributable to Common Stockholders
$
20,451

 
$

 
$

 
$
772

 
$
1,470

 
$
(3,348
)
 
$
475

 
$
19,820

Earnings Per Share - Basic
$
2.48

 
 
 
 
 
 
 
 
 
 
 
 
 
$
2.40

Earnings Per Share - Diluted
$
2.43

 
 
 
 
 
 
 
 
 
 
 
 
 
$
2.36

Weighted Average Shares Outstanding - Basic
8,257

 
 
 
 
 
 
 
 
 
 
 
 
 
8,257

Weighted Average Shares Outstanding - Diluted
8,410

 
 
 
 
 
 
 
 
 
 
 
 
 
8,410

See pages 14 through 15 for notes to the reconciliation

Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 13.


Virtus Investment Partners, Inc.
Reconciliation of U.S. GAAP Consolidated Statement of Operations to Non-GAAP Financial Information
(Unaudited, in thousands)
Six Months Ended June 30, 2015
 
 
 
Reclassifications
 
Adjustments
 
 
 
U.S. GAAP Basis
 
Distribution and other asset-based expenses
 
Consolidated sponsored investment products
 
Amortization of intangible assets
 
Seed capital investments
 
Other
 
Non-GAAP Basis
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees
$
139,363

 
$

 
$
593

 
$

 
$

 
$
1,166

 
$
141,122

Distribution and service fees
37,233

 

 
43

 

 

 

 
37,276

Administration and transfer agent fees
25,619

 

 
162

 

 

 

 
25,781

Other income and fees
1,272

 

 

 

 

 

 
1,272

Distribution and other asset-based expenses

 
(48,183
)
 

 

 

 

 
(48,183
)
     Total revenues
203,487

 
(48,183
)
 
798

 

 

 
1,166

 
157,268

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment expenses
69,215

 

 

 

 

 

 
69,215

Distribution and other asset-based expenses
48,183

 
(48,183
)
 

 

 

 

 

Other operating expenses
40,238

 

 

 

 

 
(17,420
)
 
22,818

Other operating expenses of consolidated
sponsored investment products
1,775

 

 
(1,775
)
 

 

 

 

Depreciation and other amortization
1,652

 

 

 

 

 

 
1,652

Amortization expense
1,674

 

 

 
(1,674
)
 

 

 

Total operating expenses
162,737

 
(48,183
)
 
(1,775
)
 
(1,674
)
 

 
(17,420
)
 
93,685

Operating Income
40,750

 

 
2,573

 
1,674

 

 
18,586

 
63,583

Other Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized and unrealized gain (loss) on investments, net
888

 

 
514

 

 
(1,059
)
 

 
343

Realized and unrealized (loss) gain on investments of consolidated sponsored investment products, net
(652
)
 

 
652

 

 

 

 

Other income (expense), net
682

 

 

 

 

 

 
682

Total other income (expense), net
918

 

 
1,166

 

 
(1,059
)
 

 
1,025

Interest Income (Expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(244
)
 

 

 

 

 

 
(244
)
Interest and dividend income
582

 

 
1,866

 

 
(2,056
)
 

 
392

Interest and dividend income of investments of consolidated sponsored investment products
5,422

 

 
(5,422
)
 

 

 

 

Total interest income (expense), net
5,760

 

 
(3,556
)
 

 
(2,056
)
 

 
148

Income Before Income Taxes
47,428

 

 
183

 
1,674

 
(3,115
)
 
18,586

 
64,756

Income tax expense
18,691

 

 

 
637

 
(999
)
 
6,298

 
24,627

Net Income
28,737

 

 
183

 
1,037

 
(2,116
)
 
12,288

 
40,129

Noncontrolling interests
382

 

 
(183
)
 

 

 

 
199

Net Income Attributable to Common Stockholders
$
29,119

 
$

 
$

 
$
1,037

 
$
(2,116
)
 
$
12,288

 
$
40,328

Earnings Per Share - Basic
$
3.26

 
 
 
 
 
 
 
 
 
 
 
$
4.52

Earnings Per Share - Diluted
$
3.20

 
 
 
 
 
 
 
 
 
 
 
$
4.43

Weighted Average Shares Outstanding - Basic
8,927

 
 
 
 
 
 
 
 
 
 
 
8,927

Weighted Average Shares Outstanding - Diluted
9,094

 
 
 
 
 
 
 
 
 
 
 
9,094


See pages 14 through 15 for notes to the reconciliation





Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 14.



Virtus Investment Partners, Inc.
Notes

The following are notes to the reconciliations of the most comparable U.S. GAAP measure to each non-GAAP measure for the periods presented on pages 9 through 13.

The non-GAAP financial measures included in this release differ from financial measures determined in accordance with U.S. GAAP as a result of the reclassification of certain income statement items, as well as the adjustment of certain expenses and other items that are not reflective of the earnings generated from providing investment management and related services. Non-GAAP financial measures have material limitations and should not be viewed in isolation or as a substitute for U.S. GAAP measures.

In particular, the company reclassifies:

1.
Distribution and other asset-based expenses - These costs are generally passed directly through to external parties. Management believes that making this adjustment aids in comparing the company’s operating results with other asset management firms that do not distribute products through intermediary distribution partners or utilize third party service providers for investment management related services.
2.
Consolidated investment products - Management believes that excluding the operating activities of majority-owned funds and CLOs to reflect revenues and expenses of the company prior to the consolidation of these products is consistent with the approach of reflecting its operating results as only revenues generated and expenses incurred related to providing investment management and related services will be included in operating income, as adjusted.

Net income attributable to common stockholders, as adjusted, excludes from net income:

Closed-end fund launch costs - Expenses related to the launch of closed-end funds, or similar products, including structuring fees and sales-based compensation related to the launch. The timing of closed-end fund issuances can be unpredictable, and related costs can fluctuate considerably. In addition, revenue associated with these costs will not fully impact financial results until future periods. Management believes that making these adjustments aids in comparing the company’s operating results with prior periods and with other asset management firms that do not issue closed-end funds, or similar products.
Amortization of intangible assets - Non-cash amortization expense or impairment expense, if any, attributable to acquisition-related intangible assets. Management believes that making this adjustment aids in comparing the company’s operating results with other asset management firms that have not engaged in acquisitions.
Seed capital and CLO investments - Gains and losses (realized and unrealized), dividends and interest income generated by seed capital and CLO investments. Earnings or losses generated by investments in seed capital products can vary significantly from period-to-period and do not reflect the company’s operating results from providing investment management and related services. Management believes that making this adjustment aids in comparing the company’s operating results with prior periods and with other asset management firms that do not have meaningful seed capital and CLO investments.
Other - Certain expenses and losses related to restructuring, severance, regulatory matters, and transition items that are not reflective of the ongoing earnings generation of the business. In addition, income tax expense/(benefit) items, such as adjustments for uncertain tax positions, valuation allowances and other unusual items not related to current operating results to reflect a

Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 15.


normalized effective rate. Management believes that making these adjustments aids in comparing the company’s operating results with prior periods.

Components of Other for the respective periods are shown in the table below:
 
Three Months Ended
 
Six Months Ended
Other (in thousands)
6/30/2015
 
3/31/2016
 
6/30/2016
 
6/30/2015
 
6/30/2016
Loss contingency
$
11,300

 
$

 
$

 
$
16,500

 
$

Tax impact of loss contingency
(3,907
)
 

 

 
(5,507
)
 

Transition related revenues
1,166

 

 

 
1,166

 

Tax impact of transition related revenues
(442
)
 

 

 
(442
)
 

System transition expenses
569

 
414

 
358

 
920

 
772

Tax impact of system transition expenses
(216
)
 
(159
)
 
(138
)
 
(349
)
 
(297
)
Total Other
$
8,470

 
$
255

 
$
220

 
$
12,288

 
$
475


Revenues, as adjusted, comprise the fee revenues paid by clients for investment management and related services. Revenues, as adjusted, for purposes of calculating net income attributable to common stockholders, as adjusted, differ from U.S. GAAP revenues in that they are reduced by distribution and other asset-based expenses that are generally passed through to external parties, and exclude the impact of consolidated sponsored investment products.

Operating expenses, as adjusted, is calculated to reflect expenses from ongoing continuing operations attributable to stockholders. Operating expenses, as adjusted, for purposes of calculating net income attributable to common stockholders, as adjusted, differ from U.S. GAAP expenses in that they exclude amortization or impairment, if any, of intangible assets, restructuring and severance, the impact of consolidated sponsored investment products, and certain other expenses that do not reflect the ongoing earnings generation of the business.

Operating margin, as adjusted, is a metric used to evaluate efficiency represented by operating income, as adjusted, divided by revenues, as adjusted.

Earnings per share, as adjusted, represent net income attributable to common stockholders, as adjusted, divided by weighted average shares outstanding, on either a basic or diluted basis.

Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com


Virtus Investment Partners, Inc. 16.


Forward-Looking Information
This press release contains statements that are, or may be considered to be, forward-looking statements. All statements that are not historical facts, including statements about our beliefs or expectations, are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. These statements may be identified by such forward-looking terminology as “expect,” “estimate,” “plan,” “intend,” “believe,” “anticipate,” “may,” “will,” “should,” “could,” “continue,” “project,” or similar statements or variations of such terms.
Our forward-looking statements are based on a series of expectations, assumptions and projections about our company, are not guarantees of future results or performance, and involve substantial risks and uncertainty, including assumptions and projections concerning our assets under management, cash inflows and outflows, operating cash flows, our ability to expand distribution and product offerings, and future credit facilities, for all forward periods. All of our forward-looking statements are as of the date of this release only. The company can give no assurance that such expectations or forward-looking statements will prove to be correct. Actual results may differ materially.
Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including those discussed under “Risk Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2015 Annual Report on Form 10-K, as well as the following risks and uncertainties: (a) any reduction in our assets under management; (b) the withdrawal, renegotiation or termination of investment advisory agreements; (c) damage to our reputation; (d) failure to comply with investment guidelines or other contractual requirements; (e) the inability to attract and retain key personnel; (f) the competition we face in our business; (g) adverse regulatory and legal developments; (h) unfavorable changes in tax laws or limitations; (i) adverse developments, or changes in our relationships with, unaffiliated subadvisers; (j) changes in key distribution relationships; (k) interruptions in service or failure to provide service by third-party service providers; (l) volatility associated with our common stock; (m) civil litigation and government investigations or proceedings; (n) the risk of capital loss associated with our investments; (o) the inability to make quarterly distributions; (p) the lack of availability of required and necessary capital on satisfactory terms; (q) liabilities and losses not covered by insurance; (r) strategic transactions and other risks and uncertainties described in our 2015 Annual Report on Form 10-K or in any of our filings with the Securities and Exchange Commission (“SEC”).
Certain other factors which may impact our continuing operations, prospects, financial results and liquidity or which may cause actual results to differ from such forward-looking statements are discussed or included in the company’s periodic reports filed with the SEC and are available on our website at www.virtus.com under “Investor Relations.” You are urged to carefully consider all such factors.
The company does not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections, or other circumstances occurring after the date of this release, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. If there are any future public statements or disclosures by us which modify or impact any of the forward-looking statements contained in or accompanying this release, such statements or disclosures will be deemed to modify or supersede such statements in this release.


Virtus Investment Partners, Inc. | 100 Pearl Street | Hartford, CT 06103 | www.virtus.com