XML 48 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Notes and lines of credit consist of the following: (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Jan. 28, 2022
May 07, 2021
Apr. 21, 2021
Dec. 23, 2020
Mar. 23, 2020
Nov. 20, 2019
Nov. 16, 2018
Jul. 31, 2014
Dec. 31, 2021
Dec. 31, 2020
Sep. 08, 2020
Apr. 17, 2020
Debt Instrument [Line Items]                        
Interest Expense                 $ 1,154 $ 496    
Whitmore [Member]                        
Debt Instrument [Line Items]                        
Conversion of Stock, Shares Issued   10,000,000                    
Stock Issued During Period, Shares, New Issues   95,555                    
Cash   $ 19                    
2% Secured Convertible Promissory Note Due on May 15, 2024 [Member] | Bradford T. Whitmore [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage           2.00%            
Debt Instrument, Face Amount           $ 2,000            
Debt Instrument, Interest Rate Terms           interest was payable semi-annually            
Debt Instrument, Date of First Required Payment           May 15, 2020            
Debt Instrument, Convertible, Conversion Price           $ 0.20            
Share Price           $ 0.32            
Debt Instrument, Unamortized Discount           $ 1,200,000            
Promissory Note (PPP) [Member]                        
Debt Instrument [Line Items]                        
Long-term Debt                 0      
Promissory Note (PPP) [Member] | Libertyville [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage                       1.00%
Debt Instrument, Face Amount                       $ 952
Credit Agreement [Member]                        
Debt Instrument [Line Items]                        
Outsanding balance                 $ 500      
Business Loan Agreement [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Borrowing Capacity, Description the Company entered into an Amended and Restated Business Loan Agreement (the “A&R Loan Agreement”), which amends and restates the Master Agreement between the Company and Beachcorp, LLC, and a new promissory note in order to evidence the A/R Revolver facility, including an amendment to expand the limit on the A/R Revolver Facility from $6,000 to $8,000, reduce the interest rate to the prime rate plus 0.75%, and extend the maturity of the A/R Revolver Facility to March 31, 2024.                      
Letter of Credit [Member]                        
Debt Instrument [Line Items]                        
Short-term Debt               $ 30        
Debt Instrument, Description of Variable Rate Basis               prime rate        
Debt Instrument, Basis Spread on Variable Rate               1.00%        
Letter of Credit [Member] | New Business Loan Agreement [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Description of Variable Rate Basis                 prime rate      
Debt Instrument, Basis Spread on Variable Rate                 1.00%      
Libertyville Bank And Trust [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Libertyville Bank & Trust      
Line of Credit Facility, Commitment Fee Percentage                 4.25%      
Available                 $ 30 30    
Outsanding balance                    
Libertyville Bank And Trust One [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Libertyville Bank & Trust      
Line of Credit Facility, Commitment Fee Percentage                 4.25%      
Available                   500    
Outsanding balance                   500    
Libertyville Bank And Trust Two [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Libertyville Bank & Trust      
Line of Credit Facility, Commitment Fee Percentage                 4.25%      
Available                 $ 500      
Outsanding balance                      
Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Beachcorp, LLC      
Line of Credit Facility, Commitment Fee Percentage                 5.25%      
Available                 $ 3,467 2,776    
Outsanding balance                 $ 1,351 2,155    
Beachcorp LLC One [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Beachcorp      
Line of Credit Facility, Commitment Fee Percentage                 5.25%      
Available                 $ 1,000 500    
Outsanding balance                 $ 1,000 500    
2% Secured Convertible Promissory Note Due on May 15, 2024 [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Secured convertible promissory note      
Line of Credit Facility, Commitment Fee Percentage                 2.00%      
Available                   2,000    
Outsanding balance                   1,097    
PPP Loan Libertyville Promissory Note [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 PPP Loan / Libertyville promissory note      
Line of Credit Facility, Commitment Fee Percentage                 1.00%      
Available                   952    
Outsanding balance                   $ 952    
Beachcorp LLC Three [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Beachcorp      
Line of Credit Facility, Commitment Fee Percentage                 4.00%      
Beachcorp LLC Four [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Beachcorp      
Line of Credit Facility, Commitment Fee Percentage                 4.00%      
Strandler LLC [Member]                        
Debt Instrument [Line Items]                        
Line of credit facility, description                 Strandler      
Line of Credit Facility, Commitment Fee Percentage                 4.00%      
Term Loan [Member] | Business Loan Agreement [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Outsanding balance             $ 500          
Debt Instrument, Interest Rate, Stated Percentage             8.25%          
Debt Instrument, Maturity Date             Dec. 31, 2020          
Term Loan [Member] | Fourth Amendment [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Outsanding balance     $ 1,000                  
Debt Instrument, Maturity Date     Mar. 31, 2022                  
Revolving Credit Facility [Member] | Business Loan Agreement [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Outsanding balance             $ 2,000          
Debt Instrument, Description of Variable Rate Basis             prime rate          
Debt Instrument, Basis Spread on Variable Rate             3.00%          
Line of Credit Facility, Expiration Date             Mar. 31, 2020          
Revolving Credit Facility [Member] | Business Loan Agreement [Member] | Beachcorp, LLC [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Interest Rate, Stated Percentage             8.25%          
Revolving Credit Facility [Member] | Second Amendment [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Outsanding balance                     $ 2,750  
Revolving Credit Facility [Member] | Third Amendment [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Outsanding balance       $ 4,000                
Revolving Credit Facility [Member] | Fourth Amendment [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Outsanding balance     $ 6,000                  
Debt Instrument, Description of Variable Rate Basis     prime rate                  
Debt Instrument, Basis Spread on Variable Rate     2.00%                  
Line of Credit Facility, Expiration Date     Mar. 31, 2023                  
Revolving Credit Facility [Member] | A And R Loan Agreement [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Borrowing Capacity, Description the Company entered into the A&R Loan Agreement and a new revolving loan agreement (“Inventory Facility”) with Beachcorp, LLC, and a new promissory note in order to evidence the Inventory Facility. The maximum borrowing amount under the Inventory Facility is $4,000, with a borrowing base consisting of up to 50% of the value of qualified inventory of the Company. The interest rate for the Inventory Revolver is at the prime rate plus 0.75%, and it matures on March 31, 2024.                      
Revolving Credit Facility [Member] | A And R Loan Agreement [Member] | Strandler LLC [Member]                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Borrowing Capacity, Description the Company entered into an additional Business Loan Agreement (the “New Term Loan Agreement”) with Strandler, LLC, which effectively transferred or assigned the Term Loan to Strandler, LLC from Beachcorp, LLC. Interest on the New Term Loan is at the prime rate plus 0.75%, and it matures on March 31, 2024. Strandler, LLC is also an affiliate of Bradford T. Whitmore.                      
Term Loan and The Revolver Facility [Member] | First Amendment [Member] | Beachcorp, LLC [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Maturity Date       Mar. 31, 2022 Mar. 31, 2021              
Related Party Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Interest Expense                 $ 903