XML 26 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
9 Months Ended
Sep. 30, 2021
Leases  
Leases

(9) Leases

 

The Company’s operating lease portfolio is comprised of operating leases for office, warehouse space and equipment. Certain of the Company’s leases include one or more options to renew or terminate the lease at the Company’s discretion. The Company regularly evaluates the renewal and termination options and when they are reasonably certain of exercise, includes the renewal or termination option in our lease term.

 

 

As of September 30, 2021, the operating lease right-of-use “ROU” asset had a balance of $1,679 which is included in the “Operating lease right-of-use assets” line item of these condensed consolidated financial statements and current and non-current lease liabilities related to the ROU asset of $521 and $1,385, respectively. As of December 31, 2020, the ROU asset had a balance of $1,827 which is included in the “Operating lease right-of-use assets” line item of these condensed consolidated financial statements and current and non-current lease liabilities related to the ROU asset of $431 and $1,651 respectively. These are included in the “Current portion of operating lease obligations” and “Long-term operating lease obligations, net of current portion” line items of these condensed consolidated financial statements. The discount rates used for leases accounted for under ASC 842 are based on an interest rate yield curve developed for the leases in the Company’s portfolio.

 

The office leases contain variable lease payments which consist primarily of rent escalations based on an established index or rate and taxes, insurance, and common area or other maintenance costs, which are paid based on actual costs incurred by the lessor.

 

Quantitative information regarding the Company’s leases is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Components of lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost components:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of finance lease assets

 

$

13

 

 

$

17

 

 

$

41

 

 

$

54

 

Interest on finance lease liabilities

 

 

4

 

 

 

9

 

 

 

15

 

 

 

30

 

Total finance lease costs

 

$

17

 

 

$

26

 

 

$

56

 

 

$

84

 

Operating lease cost components:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

144

 

 

$

140

 

 

$

434

 

 

$

425

 

Variable lease cost

 

 

31

 

 

 

27

 

 

 

91

 

 

 

81

 

Short-term lease cost

 

 

11

 

 

 

10

 

 

 

32

 

 

 

12

 

Total operating lease costs

 

 

186

 

 

 

177

 

 

 

557

 

 

 

518

 

Total lease cost

 

$

203

 

 

$

203

 

 

$

613

 

 

$

602

 

 

Supplemental cash flow information related to leases is as follows for the nine-month period ended September 30:

 

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash outflow from operating leases

 

$

554

 

 

$

518

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term-finance leases (in years)

 

 

0.9

 

 

 

1.9

 

Weighted-average remaining lease term-operating leases (in years)

 

 

3.2

 

 

 

3.4

 

Weighted-average discount rate-finance leases

 

 

9.3

%

 

 

9.3

%

Weighted-average discount rate-operating leases

 

 

14.1

%

 

 

14.3

%

 

 

The future maturities of the Company’s finance and operating leases as of September 30, 2021 is as follows:

 

 

 

Finance
Leases

 

 

Operating
Leases

 

 

Total

 

2021

 

$

47

 

 

$

187

 

 

$

234

 

2022

 

 

109

 

 

 

761

 

 

 

870

 

2023

 

 

6

 

 

 

747

 

 

 

753

 

2024

 

 

 

 

 

636

 

 

 

636

 

2025

 

 

 

 

 

43

 

 

 

43

 

2026 and thereafter

 

 

 

 

 

2

 

 

 

2

 

Total payments

 

$

162

 

 

$

2,376

 

 

$

2,538

 

Less amounts representing interest

 

 

(8

)

 

 

(470

)

 

 

(478

)

Total minimum payments required:

 

$

154

 

 

$

1,906

 

 

$

2,060

 

 

The future maturities of the Company’s finance and operating leases as of September 30, 2020 is as follows:

 

 

 

Finance
Leases

 

 

Operating
Leases

 

 

Total

 

2020

 

$

63

 

 

$

172

 

 

$

235

 

2021

 

 

196

 

 

 

701

 

 

 

897

 

2022

 

 

109

 

 

 

720

 

 

 

829

 

2023

 

 

5

 

 

 

705

 

 

 

710

 

2024

 

 

 

 

 

595

 

 

 

595

 

2025 and thereafter

 

 

 

 

 

1

 

 

 

1

 

Total payments

 

$

373

 

 

$

2,894

 

 

$

3,267

 

Less amounts representing interest

 

 

(39

)

 

 

(717

)

 

 

(756

)

Total minimum payments required:

 

$

334

 

 

$

2,177

 

 

$

2,511