XML 25 R15.htm IDEA: XBRL DOCUMENT

Leases

3 Months Ended

Mar. 31, 2021

(9) Leases

The Company's operating lease portfolio is comprised of operating leases for office, warehouse space and equipment. Certain of the Company's leases include one or more options to renew or terminate the lease at the Company's discretion. The Company regularly evaluates the renewal and termination options and when they are reasonably certain of exercise, includes the renewal or termination option in our lease term.

As of March 31, 2021, the operating lease right-of-use “ROU” asset had a balance of $1,886 which is included in the “Operating lease right-of-use assets” line item of these condensed consolidated financial statements and current and non-current lease liabilities related to the ROU asset of $477 and $1,656, respectively. As of December 31, 2020, the ROU asset had a balance of $1,827 which is included in the “Operating lease right-of-use assets” line item of these condensed consolidated financial statements and current and non-current lease liabilities related to the ROU asset of $431 and $1,651, respectively. These are included in the “Current portion of operating lease obligations” and “Long-term operating lease obligations, net of current portion” line items of these condensed consolidated financial statements. The discount rates used for leases accounted for under ASC 842 are based on an interest rate yield curve developed for the leases in the Company’s portfolio.

The office leases contain variable lease payments which consist primarily of rent escalations based on an established index or rate and taxes, insurance, and common area or other maintenance costs, which are paid based on actual costs incurred by the lessor.

Quantitative information regarding the Company’s leases is as follows:

	Three Months Ended March 31, 2021		Three Months Ended March 31, 2020
Components of lease cost
Finance lease cost components:
Amortization of finance lease assets	$	14	$	17
Interest on finance lease liabilities		6		11
Total finance lease costs		20		28
Operating lease cost components:
Operating lease cost		144		140
Variable lease cost		31		27
Short-term lease cost		10		2
Total operating lease costs		185		169

Total lease cost	$	205	$	197

Supplemental cash flow information related to leases is as follows for the period ended March 31:

	2021			2020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflow from operating leases	$	183		$	171

Weighted-average remaining lease term-finance leases (in years)		1.3			1.7
Weighted-average remaining lease term-operating leases (in years)		3.1			2.7
Weighted-average discount rate-finance leases		10.1	%		9.3	%
Weighted-average discount rate-operating leases		14.2	%		14.6	%

The future maturities of the Company’s finance and operating leases as of March 31, 2021 is as follows:

	Finance Leases			Operating Leases			Total
2021	$	144		$	559		$	703
2022		109			761			870
2023		5			747			752
2024		—			636			636
2025		—			42			42
2026 and thereafter		—			2			2
Total payments	$	258		$	2,747		$	3,005
Less amounts representing interest		(17	)		(614	)		(631	)
Total minimum payments required:	$	241		$	2,133		$	2,374

The future maturities of the Company’s finance and operating leases as of March 31, 2020 were as follows:

	Finance Leases			Operating Leases			Total
2020	$	189		$	506		$	695
2021		196			687			883
2022		109			705			814
2023		5			690			695
2024		—			580			580
2025 and thereafter		—			—			—
Total payments	$	499		$	3,168		$	3,667
Less amounts representing interest		(51	)		(862	)		(913	)
Total minimum payments required:	$	448		$	2,306		$	2,754