XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases

(9) Leases

 

The Company's operating lease portfolio is comprised of operating leases for office, warehouse space and equipment. Certain of the Company's leases include one or more options to renew or terminate the lease at the Company's discretion. The Company regularly evaluates the renewal and termination options and when they are reasonably certain of exercise, includes the renewal or termination option in our lease term.

  

As of September 30, 2020, the operating lease right-of-use “ROU” asset had a balance of $1,917 which is included in the “Operating lease right-of-use assets” line item of these condensed consolidated financial statements and current and non-current lease liabilities related to the ROU asset of $411 and $1,766 respectively. As of December 31, 2019, the ROU asset had a balance of $2,119 which is included in the “Operating lease right-of-use assets” line item of these condensed consolidated financial statements and current and non-current lease liabilities related to the ROU asset of $357 and $2,035 respectively. These are included in the “Current portion of operating lease obligations” and “Long-term operating lease obligations, net of current portion” line items of these condensed consolidated financial statements. The discount rates used for leases accounted for under ASC 842 are based on an interest rate yield curve developed for the leases in the Company’s portfolio.

 

The office leases contain variable lease payments which consist primarily of rent escalations based on an established index or rate and taxes, insurance, and common area or other maintenance costs, which are paid based on actual costs incurred by the lessor.

 

Quantitative information regarding the Company’s leases is as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2020   2019   2020   2019 
Components of lease cost                
Finance lease cost components:                    
 Amortization of finance lease assets  $17   $18   $54   $52 
      Interest on finance lease liabilities   9    14    30    44 
     Total finance lease costs  $26   $32   $84   $96 
Operating lease cost components:                    
    Operating lease cost  $140   $129   $425   $375 
    Variable lease cost   27    27    81    81 
    Short-term lease cost   10    16    12    68 
      Total operating lease costs  $177   $172   $518   $524 
 Total lease cost  $203   $204   $602   $620 

 

Supplemental cash flow information related to leases is as follows for the nine months ended:

 

   September 30, 2020   September 30, 2019
Cash paid for amounts included in the measurement of liabilities:            
           Operating cash outflow from operating leases  $518    $ 509  
Right-of-use assets obtained in exchange for lease obligations:              
           Operating leases   $    $ 205  
 Weighted-average remaining lease term-finance leases (in years)   1.9      2.2  
 Weighted-average remaining lease term-operating leases (in years)   3.4      3.3  
 Weighted-average discount rate-finance leases   9.3%     9.1 %
 Weighted-average discount rate-operating leases   14.3%     14.4 %

  

The future maturities of the Company’s finance and operating leases as of September 30, 2020 is as follows:

 

    Finance
Leases
   Operating
Leases
   Total 
2020   $63   $172   $235 
2021    196    701    897 
2022    109    720    829 
2023    5    705    710 
2024        595    595 
2025 and thereafter        1    1 
Total payments   $373   $2,894   $3,267 
Less amounts representing interest    (39)   (717)   (756)
Total minimum payments required:   $334   $2,177   $2,511