XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Note and Lines of Credit (Detail Narratives)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 29, 2020
USD ($)
Apr. 17, 2020
USD ($)
Mar. 23, 2020
Nov. 20, 2019
USD ($)
$ / shares
Mar. 22, 2019
USD ($)
Number
Nov. 16, 2018
USD ($)
Jul. 31, 2014
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Interest expense paid               $ 122   $ 50 $ 246 $ 93  
2% Secured Convertible Promissory Note Due on May 15, 2024 [Member] | Bradford T. Whitmore [Member]                          
Fixed annual interest rate       2.00%                  
Maturity date       May 15, 2024                  
Principal amount       $ 2,000                  
Debt conversion price (in dollars per share) | $ / shares       $ 0.20                  
Share price (in dollars per share) | $ / shares       $ 0.32                  
Discount on the convertible note       $ 1,200       1,036     1,036   $ 1,170
Balance as of convertible note               964     964   830
Accreted amount               67     134    
Letter of Credit [Member]                          
Letter of credit and related promissory note             $ 30 500     500    
Basis spread variable interest rate             1.00%            
Variable interest rate basis             Prime rate            
Facility, expiration date             Jul. 01, 2021            
Credit Facility [Member]                          
Accrued interest expense on related party                     35   10
First Amendment Too Our Master Agreement [Member] | Term Loan and The Revolver Facility [Member] | Beachcorp, LLC [Member] | Extended Maturity [Member]                          
Maturity date     Mar. 31, 2021                    
Term loan collateral     Secured by all the unencumbered assets of the Company                    
Business Loan Agreement [Member] | Beachcorp, LLC [Member]                          
Maximum borrowing capacity           $ 500              
Term loan           $ 2,000   500     500    
Fixed annual interest rate           8.25%              
Maturity date           Dec. 31, 2020              
Ownership percentage           63.00%              
Total interest expense               35   33 223    
Interest expense paid               24   26      
Accrued interest expense on related party               11   $ 7      
Business Loan Agreement [Member] | Beachcorp, LLC [Member] | Bradford T. Whitmore [Member]                          
Maximum borrowing capacity               511     511    
Business Loan Agreement [Member] | Asset-Based Revolving Loan Facility [Member] | Beachcorp, LLC [Member]                          
Basis spread variable interest rate           3.00%              
Variable interest rate basis           Prime rate              
Maximum borrowing capacity           $ 2              
Facility, expiration date           Mar. 31, 2020              
Term loan               1,489     1,489    
Business Loan Agreement [Member] | Line of Credit [Member] | Libertyville [Member]                          
Basis spread variable interest rate         1.00%                
Variable interest rate basis         Prime rate                
Maximum borrowing capacity $ 500       $ 500     500 $ 500   500   $ 500
Repayments of lines of credit date Jul. 01, 2020               Apr. 02, 2020       Jan. 02, 2020
Borrowing capacity as percentage of accounts receivable         75.00%                
Borrowing capacity as multiple of accounts receivable | Number         2                
Minimum amount of cash on hand before advance is given         $ 500                
Facility, expiration date         Apr. 20, 2021                
Paycheck Protection Program [Member]                          
Term loan   $ 952           $ 952     $ 952    
Accrues interest   1.00%                      
Payment terms   PPP note in eighteen equal monthly installments, with the first payment being due on November 17, 2020 and continuing on the same day of each subsequent month until April 17, 2022.