XML 52 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Note and Lines of Credit (Detail Narratives)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 23, 2020
Nov. 20, 2019
USD ($)
$ / shares
Mar. 22, 2019
USD ($)
Number
Nov. 16, 2018
USD ($)
Jul. 31, 2014
USD ($)
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Interest expense paid           $ 124 $ 43  
2% Secured Convertible Promissory Note Due on May 15, 2024 [Member] | Bradford T. Whitmore [Member]                
Fixed annual interest rate   2.00%            
Maturity date   May 15, 2024            
Principal amount   $ 2,000            
Debt conversion price (in dollars per share) | $ / shares   $ 0.20            
Share price (in dollars per share) | $ / shares   $ 0.32            
Discount on the convertible note   $ 1,200       1,103   $ 1,170
Balance as of convertible note           897   830
Asset-Based Revolving Loan Facility [Member]                
Letter of credit and related promissory note               1,400
First Amendment Too Our Master Agreement [Member] | Term Loan and The Revolver Facility [Member] | Beachcorp, LLC [Member] | Extended Maturity [Member]                
Maturity date Mar. 31, 2021              
Term loan collateral Secured by all the unencumbered assets of the Company              
Business Loan Agreement [Member] | Beachcorp, LLC [Member]                
Maximum borrowing capacity       $ 500        
Term loan       $ 2,000   500    
Fixed annual interest rate       8.25%        
Maturity date       Dec. 31, 2020        
Ownership percentage       63.00%        
Total interest expense           25 26  
Interest expense paid           16 13  
Accrued interest expense on related party           9 $ 13  
Business Loan Agreement [Member] | Beachcorp, LLC [Member] | Bradford T. Whitmore [Member]                
Maximum borrowing capacity           599    
Business Loan Agreement [Member] | Asset-Based Revolving Loan Facility [Member] | Beachcorp, LLC [Member]                
Basis spread variable interest rate       3.00%        
Variable interest rate basis       Prime rate        
Maximum borrowing capacity       $ 2        
Facility, expiration date       Mar. 31, 2020        
Term loan           1,400    
Business Loan Agreement [Member] | Asset-Based Revolving Loan Facility [Member] | Beachcorp, LLC [Member] | Greater than [Member]                
Basis spread variable interest rate       8.25%        
Letter of Credit [Member]                
Letter of credit and related promissory note         $ 30 500    
Basis spread variable interest rate         1.00%      
Variable interest rate basis         Prime rate      
Facility, expiration date         Jul. 01, 2020      
Credit Facility [Member]                
Interest expense paid           35    
Accrued interest expense on related party           13   6
Line of Credit [Member] | New Business Loan Agreement [Member] | Libertyville [Member]                
Basis spread variable interest rate     1.00%          
Variable interest rate basis     Prime rate          
Maximum borrowing capacity     $ 500     $ 500   $ 500
Repayments of lines of credit date           Apr. 02, 2020   Jan. 02, 2020
Borrowing capacity as percentage of accounts receivable     75.00%          
Borrowing capacity as multiple of accounts receivable | Number     2          
Minimum amount of cash on hand before advance is given     $ 500          
Facility, expiration date     Apr. 04, 2020