XML 19 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases

(10) Leases

 

The Company’s operating lease portfolio is comprised of operating leases for office, warehouse space and equipment. Certain of the Company’s leases include one or more options to renew or terminate the lease at the Company’s discretion. The Company regularly evaluates the renewal and termination options and when they are reasonably certain of exercise, includes the renewal or termination option in our lease term.

 

The adoption of Topic 842 resulted in the Company recognizing operating lease liabilities totaling $2,556 with a corresponding right-of-use (“ROU”) asset of $2,212 based on the present value of the minimum rental payments of such leases. The variance between the ROU asset balance and the lease liability is deferred rent liability that existed prior to the adoption of the ASC 842 and was offset against the ROU asset balance during the adoption. As of September 30, 2019, the ROU asset had a balance of $2,198 which is included in the “Operating lease right-of-use assets” line item of these condensed consolidated financial statements and current and non-current lease liabilities related to the ROU asset of $361 and $2,128 respectively, and are included in the “Current portion of operating lease obligations” and “Long-term portion of operating lease obligations” line items of these condensed consolidated financial statements. The discount rates used for leases accounted for under ASC 842 are based on an interest rate yield curve developed for the leases in the Company’s portfolio.

 

The office leases contain variable lease payments which consist primarily of rent escalations based on an established index or rate and taxes, insurance, and common area or other maintenance costs, which are paid based on actual costs incurred by the lessor. The Company has elected to utilize the available practical expedient to not separate lease and non-lease components. 

 

Quantitative information regarding the Company’s leases is as follows: 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 2019

 

 

Nine Months Ended
September 30, 2019

 

Components of lease cost

 

 

 

 

 

 

 

 

Finance lease cost components:

 

 

 

 

 

 

 

 

Amortization of finance lease assets

 

$

18

 

 

$

52

 

Interest on finance lease liabilities

 

 

14

 

 

 

44

 

Total finance lease costs

 

 

32

 

 

 

96

 

Operating lease cost components:

 

 

 

 

 

 

 

 

Operating lease cost

 

 

129

 

 

 

375

 

Variable lease cost

 

 

27

 

 

 

81

 

Short-term lease cost

 

 

16

 

 

 

68

 

Total operating lease costs

 

 

172

 

 

 

524

 

 

 

 

 

 

 

 

 

 

Total lease cost

 

$

204

 

 

$

620

 

 

Supplemental cash flow information related to leases is as follows for the nine months ended September 30, 2019:

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash outflow from operating leases

 

$

509

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

Operating leases

 

$

205

 

 

 

 

 

 

Weighted-average remaining lease term-finance leases (in years)

 

 

2.2

 

Weighted-average remaining lease term-operating leases (in years)

 

 

3.3

 

Weighted-average discount rate-finance leases

 

 

9.1

%

Weighted-average discount rate-operating leases

 

 

14.4

%

 

The future maturities of the Company’s finance and operating leases as of September 30, 2019 is as follows:

 

 

 

 

Finance

 

 

Operating

 

 

 

 

 

 

 

Leases

 

 

Leases

 

 

Total

 

2019

 

 

$

69

 

 

$

184

 

 

$

253

 

2020

 

 

 

255

 

 

 

676

 

 

 

931

 

2021

 

 

 

196

 

 

 

687

 

 

 

883

 

2022

 

 

 

109

 

 

 

705

 

 

 

814

 

2023

 

 

 

5

 

 

 

690

 

 

 

695

 

2024 and thereafter

 

 

 

 

 

 

580

 

 

 

580

 

Total payments

 

 

$

634

 

 

$

3,522

 

 

$

4,156

 

Less amounts representing interest

 

 

 

(72

)

 

 

(1,033

)

 

 

(1,105

)

Present value of lease obligations

 

 

$

562

 

 

$

2,489

 

 

$

3,051