XML 28 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

(10) Leases

 

The Company’s operating lease portfolio is comprised of operating leases for office, warehouse space and equipment. Certain of the Company’s leases include one or more options to renew or terminate the lease at the Company’s discretion. The Company regularly evaluates the renewal and termination options and when they are reasonably certain of exercise, includes the renewal or termination option in our lease term.

 

The adoption of Topic 842 resulted in the Company recognizing operating lease liabilities totaling $2,556 with a corresponding right of-use (‘ROU”) asset of $2,212 based on the present value of the minimum rental payments of such leases. The variance between the ROU asset balance and the lease liability is deferred rent liability that existed prior to the adoption of the ASC 842 and was offset against the ROU asset balance during the adoption. As of March 31, 2019, the ROU asset had a balance of $2,122 which is included in the “Operating lease right-of-use assets” line item of these condensed consolidated financial statements and current and non-current lease liabilities related to the ROU asset of $331 and $2,117 respectively, and are included in the “Current portion of operating lease obligations” and “Long-term portion of operating lease obligations” line items of these condensed consolidated financial statements. The discount rates used for leases accounted for under ASC842 are based on an interest rate yield curve developed for the leases in the Company’s portfolio.

 

The office leases contain variable lease payments which consist primarily of rent escalations based on an established index or rate and taxes, insurance, and common area or other maintenance costs, which are paid based on actual costs incurred by the lessor. The Company has elected to utilize the available practical expedient to not separate lease and non-lease components.

 

Quantitative information regarding the Company’s leases is as follows:

 

   Three Months Ended
March 31, 2019
 
Components of lease cost     
Finance lease cost components:     
Amortization of finance lease assets  $17 
Interest on fiance lease liabilities   16 
Total finance lease costs   33 
Operating lease cost components:     
Operating lease cost   123 
Variable lease cost   27 
Short-term lease cost   22 
Total operating lease costs   172 
      
Total lease cost  $205 

  

Supplemental cash flow information related to leases is as follows for the period ended March 31, 2019:

 

Cash paid for amounts included in the measurement of lease liabiltiies:    
Operating cash outflow from operating leases  $168 
      
Weighted-average remaining lease term-finance leases (in years)   2.7 
Weighted-average remaining lease term-operating leases (in years)   3.7 
Weighted-average discount rate-finance leases   9.1%
Weighted-average discount rate-operating leases   14.4%

 

The future maturities of the Company’s finance and operating leases as of March 31, 2019 is as follows:

 

    Finance   Operating     
    Leases   Leases   Total 
2019   $206   $506   $712 
2020    255    616    871 
2021    196    618    814 
2022    109    632    741 
2023    5    642    647 
2024 and thereafter        580    580 
Total payments   $771   $3,594   $4,365 
Less amounts representing interest    (99)   (1,146)   (1,245)
Total minimum payments required:   $672   $2,448   $3,120