XML 39 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Options and Stock Grants (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Assumptions Used to Calculate Black-Scholes Option Pricing Model for Stock Options Granted

The following table illustrates the various assumptions used to calculate the Black-Scholes option pricing model for options granted for all years presented:

 

     Years Ended December 31,  
     2015     2014  

Weighted-average risk-free interest rates:

     1.7     2.0

Dividend yield:

     0.00     0.00

Weighted-average expected life of the option:

     7 years        7 years   

Weighted-average expected stock price volatility:

     95     95

Weighted-average fair value of the options granted:

   $ 0.36      $ 0.42   
Summary of Option Activity

The following table summarizes the option activity for our employees and directors during the year ended December 31, 2015:

 

     (rounded)      Weighted
Average
Exercise
Price per
Share
     Weighted
Average
Remaining
Contractual
Term
(years)
        
                  Aggregate
Intrinsic
Value
 

Options

   Shares           

Outstanding on January 1, 2015

     2,440,000       $ 1.15         

Granted

     461,000       $ 0.44         

Exercised

     (69,000    $ 0.37         

Forfeited or expired

     (258,000    $ 2.20         
  

 

 

          

Outstanding on December 31, 2015

     2,574,000       $ 0.95         5.5       $ 41   
  

 

 

          

Exercisable on December 31, 2015

     1,656,000       $ 1.21         5.5       $ 41   
  

 

 

          

Shares available for grant

     445,000