XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net loss $ (606)us-gaap_NetIncomeLoss $ (429)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 184us-gaap_DepreciationDepletionAndAmortization 187us-gaap_DepreciationDepletionAndAmortization
Stock compensation expense 47us-gaap_ShareBasedCompensation 57us-gaap_ShareBasedCompensation
Changes in assets and liabilities related to operations:    
Trade accounts receivable (871)us-gaap_IncreaseDecreaseInAccountsReceivable (1,078)us-gaap_IncreaseDecreaseInAccountsReceivable
Other accounts receivable   1us-gaap_IncreaseDecreaseInOtherReceivables
Inventories 124us-gaap_IncreaseDecreaseInInventories 45us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 15us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (48)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 525us-gaap_IncreaseDecreaseInAccountsPayable 264us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (30)us-gaap_IncreaseDecreaseInAccruedLiabilities (67)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash used in operating activities (612)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,068)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Acquisition of equipment and leasehold improvements (38)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (30)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payment of accounts payable incurred for the purchase of equipment and leasehold improvements (8)us-gaap_PaymentsToAcquireProductiveAssets (23)us-gaap_PaymentsToAcquireProductiveAssets
Net cash used in investing activities (46)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (53)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Principal payments on capital leases (23)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (7)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from exercise of stock options 26us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used in) financing activities 3us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (7)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Decrease in cash and cash equivalents (655)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,128)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,862us-gaap_CashAndCashEquivalentsAtCarryingValue 3,276us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 1,207us-gaap_CashAndCashEquivalentsAtCarryingValue 2,148us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid 3us-gaap_InterestPaid 1us-gaap_InterestPaid
Supplemental non-cash investing and financing activities:    
Accounts payable incurred for the purchase of equipment and leasehold improvements $ 61us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 10us-gaap_CapitalExpendituresIncurredButNotYetPaid