XML 62 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Options and Stock Grants (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Assumptions Used to Calculate Black-Scholes Option Pricing Model for Stock Options Granted

The following table illustrates the various assumptions used to calculate the Black–Scholes option pricing model for options granted for all years presented:

 

     Years Ended December 31,  
     2014     2013  

Weighted-average risk-free interest rates:

     2.0     1.9

Dividend yield:

     0.00     0.00

Weighted-average expected life of the option:

     7 years        7 years   

Weighted-average expected stock price volatility:

     95     95

Weighted-average fair value of the options granted:

   $ 0.42      $ 0.34   
Summary of Option Activity

The following table summarizes the option activity for our employees and directors during the year ended December 31, 2014:

Options

   (rounded)
Shares
     Weighted
Average
Exercise
Price per
Share
     Weighted
Average
Remaining
Contractual
Term
(years)
     Aggregate
Intrinsic
Value
 

Outstanding on January 1, 2014

     2,094,000       $ 1.30         

Granted

     568,000       $ 0.52         

Exercised

     (35,000    $ 0.30         

Forfeited or expired

     (187,000    $ 1.20         
  

 

 

          

Outstanding on December 31, 2014

  2,440,000    $ 1.15      6.5    $ 45   
  

 

 

          

Exercisable on December 31, 2014

  1,500,000    $ 1.58      5.2    $ 30   
  

 

 

          

Shares available for grant

  599,000