XML 32 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Discontinued Operations (Tables)
 9 Months Ended
Sep. 30, 2022
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Discontinued Operations
The following table summarizes the major classes of assets and liabilities related to the discontinued operations of the TransCore, Zetec and CIVCO Radiotherapy businesses, as reported in the Condensed Consolidated Balance Sheets at December 31, 2021:
December 31, 2021
Accounts receivable, net$74.7 
Inventories, net47.8 
Unbilled receivables158.2 
Goodwill405.5 
Other intangible assets, net31.0 
Other current assets71.4 
Current assets held for sale$788.6 
Accounts payable$40.3 
Accrued compensation27.0 
Deferred taxes29.5 
Other current liabilities62.3 
Current liabilities held for sale$159.1 

The following table summarizes the major classes of revenue and expenses constituting net income from discontinued operations attributable to the TransCore, Zetec and CIVCO Radiotherapy businesses:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net revenues$— $158.6 $100.4 $472.1 
Cost of sales— 91.3 71.2 280.2 
Gross profit— 67.3 29.2 191.9 
Selling, general and administrative expenses (1)
— 25.6 19.9 87.8 
Income from operations— 41.7 9.3 104.1 
Other income (expense), net— 0.2 0.1 1.4 
Earnings before income taxes (2)
— 41.9 9.4 105.5 
Income taxes— 12.2 (6.2)23.4 
Earnings from discontinued operations, net of tax— 29.7 15.6 82.1 
Gain on disposition of discontinued operations, net of tax1.1 — 1,707.7 — 
Net earnings from discontinued operations$1.1 $29.7 $1,723.3 $82.1 
(1) Includes stock-based compensation expense of $1.4 for the three months ended September 30, 2021, and $0.9 and $3.2 for the nine months ended September 30, 2022 and 2021, respectively. Stock-based compensation for discontinued operations was previously reported as a component of unallocated corporate general and administrative expenses. In connection with the sale of TransCore and Zetec, we recognized expense of $4.5 associated with accelerated vesting of share-based awards for the nine months ended September 30, 2022. The charges associated with accelerated vesting were recorded as a component of “Gain on disposition of discontinued operations, net of tax” within the Condensed Consolidated Statements of Earnings.
(2) During the three and nine months ended September 30, 2022, there was no depreciation of property, plant and equipment or amortization of intangible assets given the asset classification as held for sale during the period. During the three and nine months ended September 30, 2021 depreciation and amortization was $1.7 and $5.2, respectively.
The following table summarizes the major classes of assets and liabilities related to the discontinued operations of the Industrial Businesses, as reported in the Condensed Consolidated Balance Sheets:
September 30,
2022 (1)
December 31,
2021
Accounts receivable, net$163.0 $151.8 
Inventories, net146.2 106.9 
Deferred taxes45.3 — 
Goodwill569.0 — 
Other intangible assets, net69.3 — 
Other current assets101.9 30.7 
Current assets held for sale$1,094.7 $289.4 
Goodwill— 618.2 
Other intangible assets, net— 79.4 
Deferred taxes— 51.1 
Other assets— 56.2 
Assets held for sale$— $804.9 
Accounts payable$64.7 $52.5 
Accrued compensation39.0 47.9 
Deferred revenue19.7 23.9 
Deferred taxes12.7 — 
Income taxes payable10.1 14.7 
Operating lease liabilities34.4 — 
Other current liabilities39.8 42.0 
Current liabilities held for sale$220.4 $181.0 
Deferred taxes$— $13.3 
Noncurrent operating lease liabilities— 24.1 
Other liabilities— 12.0 
Liabilities held for sale$— $49.4 
(1) All assets and liabilities held for sale were classified as current as it is probable the sale of the Industrial Businesses will be completed within one year.
The following table summarizes the major classes of revenue and expenses constituting net income from discontinued operations attributable to the Industrial Businesses:

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net revenues$269.0 $230.7 $770.9 $688.3 
Cost of sales126.3 106.3 361.6 316.1 
Gross profit142.7 124.4 409.3 372.2 
Selling, general and administrative expenses (1)
78.9 67.8 213.4 193.3 
Income from operations63.8 56.6 195.9 178.9 
Other income (expense), net2.5 0.4 3.6 (0.1)
Earnings before income taxes (2)
66.3 57.0 199.5 178.8 
Income taxes17.3 8.0 44.8 34.3 
Earnings from discontinued operations, net of tax$49.0 $49.0 $154.7 $144.5 
(1) Certain costs previously reported as a component of unallocated corporate general and administrative expenses have been reclassified to discontinued operations. These costs primarily include stock-based compensation expense of $2.6 and $3.4 for the three months ended September 30, 2022 and 2021, respectively, and $8.1 and $9.4 for the nine months ended September 30, 2022 and 2021, respectively.
(2) During the three months ended September 30, 2022, there was no depreciation of property, plant and equipment or amortization of intangible assets given the asset classification as held for sale during the period. There was depreciation and amortization expense of $4.4 for the three months ended September 30, 2021 and $6.4 and $14.2 for the nine months ended September 30, 2022 and 2021, respectively.