XML 24 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net earnings $ 944.4 $ 971.8 $ 658.6
Adjustments to reconcile net earnings to cash flows from operating activities:      
Depreciation and amortization of property, plant and equipment 49.5 49.5 37.3
Amortization of intangible assets 317.5 295.5 203.2
Amortization of deferred financing costs 6.3 7.2 5.6
Non-cash stock compensation 133.8 83.1 78.8
Loss on debt extinguishment 15.9 0.0 0.9
Gain on sale of assets 0.0 (9.4) 0.0
Changes in operating assets and liabilities, net of acquired businesses:      
Accounts receivable (83.5) (6.7) (20.7)
Unbilled receivables (14.0) (13.5) (1.2)
Inventories (21.8) (15.3) 6.3
Accounts payable and accrued liabilities 68.8 73.3 20.2
Deferred revenue 86.6 74.9 25.2
Income taxes (67.6) (257.0) (47.6)
Other, net (5.8) (18.9) (2.8)
Cash provided by operating activities 1,430.1 1,234.5 963.8
Cash flows from investing activities:      
Acquisitions of businesses, net of cash acquired (1,275.8) (153.7) (3,721.8)
Capital expenditures (49.1) (48.8) (37.3)
Capitalized software expenditures (9.5) (10.8) (2.8)
Proceeds from sale of assets 0.0 10.6 0.9
Other, net (0.7) (6.9) 8.1
Cash used in investing activities (1,335.1) (209.6) (3,752.9)
Cash flows from financing activities:      
Proceeds from senior notes 1,500.0 0.0 1,200.0
Payment of senior notes (1,300.0) (400.0) 0.0
Borrowings/(payments) under revolving line of credit, net (405.0) (660.0) 1,750.0
Principal payments on convertible notes 0.0 0.0 (4.3)
Debt issuance costs (13.9) 0.0 (17.3)
Redemption premium for debt extinguishment (15.5) 0.0 0.0
Cash dividends to stockholders (170.1) (142.8) (121.1)
Treasury stock sales 5.4 4.2 3.3
Proceeds from stock based compensation, net 10.6 28.5 10.0
Redemption premium on convertible debt 0.0 0.0 (14.2)
Other 0.4 0.1 (1.1)
Cash provided by/(used in) financing activities (388.1) (1,170.0) 2,805.3
Effect of exchange rate changes on cash (13.8) 59.2 (37.5)
Net decrease in cash and cash equivalents (306.9) (85.9) (21.3)
Cash and cash equivalents, beginning of year 671.3 757.2 778.5
Cash and cash equivalents, end of year 364.4 671.3 757.2
Cash paid for:      
Interest 169.0 175.0 104.9
Income taxes, net of refunds received 321.6 320.2 329.6
Noncash investing activities:      
Fair value of assets, including goodwill 1,505.1 177.3 4,433.1
Liabilities assumed (229.3) (23.6) (711.3)
Cash paid, net of cash acquired $ 1,275.8 $ 153.7 $ 3,721.8