| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
51-0263969
(I.R.S. Employer Identification No.)
|
|
|
|
6901 Professional Pkwy. East, Suite 200
Sarasota, Florida
(Address of principal executive offices)
|
|
34240
(Zip Code)
|
Large accelerated filer
|
Accelerated filer
|
|
|
Non-accelerated filer
(do not check if smaller reporting company)
|
Smaller reporting company
|
|
|
Page
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
Financial Statements (unaudited):
|
|
|
|
|
|
Condensed Consolidated Statements of Earnings
|
3
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
4
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
5
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
6
|
|
|
|
|
Condensed Consolidated Statement of Changes in Stockholders' Equity
|
7
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
8
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
15
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
22
|
|
|
|
Item 4.
|
Controls and Procedures
|
22
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
23
|
|
|
|
Item 1A.
|
Risk Factors
|
23
|
|
|
|
Item 6.
|
Exhibits
|
23
|
|
|
|
|
Signatures
|
24
|
PART I. | FINANCIAL INFORMATION |
ITEM 1. | FINANCIAL STATEMENTS |
|
Three months ended
|
Nine months ended
|
||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Net sales
|
$
|
883,933
|
$
|
884,122
|
$
|
2,638,755
|
$
|
2,603,349
|
||||||||
Cost of sales
|
350,450
|
360,082
|
1,053,200
|
1,067,191
|
||||||||||||
Gross profit
|
533,483
|
524,040
|
1,585,555
|
1,536,158
|
||||||||||||
|
||||||||||||||||
Selling, general and administrative expenses
|
283,112
|
278,382
|
836,314
|
820,434
|
||||||||||||
Income from operations
|
250,371
|
245,658
|
749,241
|
715,724
|
||||||||||||
|
||||||||||||||||
Interest expense, net
|
20,369
|
20,013
|
60,382
|
59,352
|
||||||||||||
Other income/(expense), net
|
251
|
552
|
(1,948
|
)
|
1,042
|
|||||||||||
|
||||||||||||||||
Earnings before income taxes
|
230,253
|
226,197
|
686,911
|
657,414
|
||||||||||||
|
||||||||||||||||
Income taxes
|
69,836
|
70,687
|
199,441
|
197,317
|
||||||||||||
|
||||||||||||||||
Net earnings
|
$
|
160,417
|
$
|
155,510
|
$
|
487,470
|
$
|
460,097
|
||||||||
|
||||||||||||||||
|
||||||||||||||||
Net earnings per share:
|
||||||||||||||||
Basic
|
$
|
1.59
|
$
|
1.55
|
$
|
4.85
|
$
|
4.61
|
||||||||
Diluted
|
1.58
|
1.54
|
4.80
|
4.56
|
||||||||||||
|
||||||||||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
100,681
|
100,068
|
100,545
|
99,837
|
||||||||||||
Diluted
|
101,607
|
101,006
|
101,512
|
100,803
|
||||||||||||
|
||||||||||||||||
Dividends declared per common share
|
$
|
0.25
|
$
|
0.20
|
$
|
0.75
|
$
|
0.60
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Net earnings
|
$
|
160,417
|
$
|
155,510
|
$
|
487,470
|
$
|
460,097
|
||||||||
|
||||||||||||||||
Other comprehensive income/(loss), net of tax:
|
||||||||||||||||
Foreign currency translation adjustments
|
(49,684
|
)
|
(60,755
|
)
|
(104,482
|
)
|
(53,763
|
)
|
||||||||
Post-retirement benefit plan adjustments
|
-
|
-
|
(1,063
|
)
|
-
|
|||||||||||
|
||||||||||||||||
Total other comprehensive income/(loss), net of tax
|
(49,684
|
)
|
(60,755
|
)
|
(105,545
|
)
|
(53,763
|
)
|
||||||||
|
||||||||||||||||
Comprehensive income
|
$
|
110,733
|
$
|
94,755
|
$
|
381,925
|
$
|
406,334
|
|
September 30,
|
December 31,
|
||||||
2015
|
2014
|
|||||||
ASSETS:
|
||||||||
|
||||||||
Cash and cash equivalents
|
$
|
700,578
|
$
|
610,430
|
||||
Accounts receivable, net
|
489,183
|
511,538
|
||||||
Inventories, net
|
200,820
|
193,766
|
||||||
Deferred taxes
|
62,506
|
54,199
|
||||||
Unbilled receivables
|
105,787
|
96,409
|
||||||
Assets held for sale
|
36,780
|
-
|
||||||
Other current assets
|
52,225
|
45,763
|
||||||
Total current assets
|
1,647,879
|
1,512,105
|
||||||
|
||||||||
Property, plant and equipment, net
|
105,280
|
110,876
|
||||||
Goodwill
|
5,325,844
|
4,710,691
|
||||||
Other intangible assets, net
|
2,246,710
|
1,978,729
|
||||||
Deferred taxes
|
31,534
|
27,496
|
||||||
Other assets
|
75,752
|
73,037
|
||||||
|
||||||||
Total assets
|
$
|
9,432,999
|
$
|
8,412,934
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
||||||||
|
||||||||
Accounts payable
|
$
|
142,261
|
$
|
143,847
|
||||
Accrued compensation
|
107,266
|
117,374
|
||||||
Deferred revenue
|
237,289
|
190,953
|
||||||
Other accrued liabilities
|
160,312
|
160,738
|
||||||
Deferred taxes
|
2,993
|
3,943
|
||||||
Current portion of long-term debt, net
|
6,911
|
11,092
|
||||||
Total current liabilities
|
657,032
|
627,947
|
||||||
|
||||||||
Long-term debt, net of current portion
|
2,792,067
|
2,203,031
|
||||||
Deferred taxes
|
769,730
|
735,826
|
||||||
Other liabilities
|
85,265
|
90,770
|
||||||
Total liabilities
|
4,304,094
|
3,657,574
|
||||||
|
||||||||
Commitments and contingencies (Note 10)
|
||||||||
|
||||||||
Common stock
|
1,026
|
1,021
|
||||||
Additional paid-in capital
|
1,392,296
|
1,325,338
|
||||||
Retained earnings
|
3,932,195
|
3,520,201
|
||||||
Accumulated other comprehensive earnings
|
(177,472
|
)
|
(71,927
|
)
|
||||
Treasury stock
|
(19,140
|
)
|
(19,273
|
)
|
||||
Total stockholders' equity
|
5,128,905
|
4,755,360
|
||||||
|
||||||||
Total liabilities and stockholders' equity
|
$
|
9,432,999
|
$
|
8,412,934
|
|
Nine months ended
September 30,
|
|||||||
|
2015
|
2014
|
||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
487,470
|
$
|
460,097
|
||||
Adjustments to reconcile net earnings to cash flows from operating activities:
|
||||||||
Depreciation and amortization of property, plant and equipment
|
28,454
|
30,442
|
||||||
Amortization of intangible assets
|
119,766
|
117,179
|
||||||
Amortization of deferred financing costs
|
3,002
|
3,003
|
||||||
Non-cash stock compensation
|
47,035
|
47,011
|
||||||
Changes in operating assets and liabilities, net of acquired businesses:
|
||||||||
Accounts receivable
|
35,215
|
(5,225
|
)
|
|||||
Unbilled receivables
|
(9,164
|
)
|
(16,615
|
)
|
||||
Inventories
|
(7,047
|
)
|
(8,833
|
)
|
||||
Accounts payable and accrued liabilities
|
(8,688
|
)
|
10,342
|
|||||
Income taxes payable
|
(35,165
|
)
|
(54,178
|
)
|
||||
Other, net
|
(1,311
|
)
|
(3,991
|
)
|
||||
Cash provided by operating activities
|
659,567
|
579,232
|
||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Acquisitions of businesses, net of cash acquired
|
(1,024,779
|
)
|
(305,254
|
)
|
||||
Capital expenditures
|
(27,503
|
)
|
(29,835
|
)
|
||||
Proceeds from sale of assets
|
724
|
1,262
|
||||||
Other, net
|
(5,093
|
)
|
(6,566
|
)
|
||||
Cash used in investing activities
|
(1,056,651
|
)
|
(340,393
|
)
|
||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Borrowings/(payments) under revolving line of credit, net
|
590,000
|
(95,000
|
)
|
|||||
Principal payments on convertible notes
|
(4,006
|
)
|
(561
|
)
|
||||
Cash premiums paid on convertible note conversions
|
(13,126
|
)
|
(1,518
|
)
|
||||
Cash dividends to stockholders
|
(75,210
|
)
|
(59,827
|
)
|
||||
Proceeds from stock based compensation, net
|
19,237
|
26,424
|
||||||
Stock award tax excess windfall benefit
|
11,593
|
14,892
|
||||||
Treasury stock sales
|
2,117
|
2,080
|
||||||
Other
|
(1,273
|
)
|
38
|
|||||
Cash provided by/(used in) financing activities
|
529,332
|
(113,472
|
)
|
|||||
|
||||||||
Effect of foreign currency exchange rate changes on cash
|
(42,100
|
)
|
(20,975
|
)
|
||||
|
||||||||
Net increase in cash and cash equivalents
|
90,148
|
104,392
|
||||||
|
||||||||
Cash and cash equivalents, beginning of period
|
610,430
|
459,720
|
||||||
|
||||||||
Cash and cash equivalents, end of period
|
$
|
700,578
|
$
|
564,112
|
|
Common
stock
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated
other comprehensive earnings |
Treasury
stock
|
Total
|
||||||||||||||||||
Balances at December 31, 2014
|
$
|
1,021
|
$
|
1,325,338
|
$
|
3,520,201
|
$
|
(71,927
|
)
|
$
|
(19,273
|
)
|
$
|
4,755,360
|
||||||||||
|
||||||||||||||||||||||||
Net earnings
|
-
|
-
|
487,470
|
-
|
-
|
487,470
|
||||||||||||||||||
Stock option exercises
|
2
|
21,339
|
-
|
-
|
-
|
21,341
|
||||||||||||||||||
Treasury stock sold
|
-
|
1,984
|
-
|
-
|
133
|
2,117
|
||||||||||||||||||
Currency translation adjustments, net of $6,013 tax
|
-
|
-
|
-
|
(104,482
|
)
|
-
|
(104,482
|
)
|
||||||||||||||||
Stock based compensation
|
-
|
47,035
|
-
|
-
|
-
|
47,035
|
||||||||||||||||||
Restricted stock activity
|
3
|
(2,110
|
)
|
-
|
-
|
-
|
(2,107
|
)
|
||||||||||||||||
Stock option tax benefit, net of shortfalls
|
-
|
10,887
|
-
|
-
|
-
|
10,887
|
||||||||||||||||||
Conversion of senior subordinated convertible notes, net of $949 tax
|
-
|
(12,177
|
)
|
-
|
-
|
-
|
(12,177
|
)
|
||||||||||||||||
Dividends declared
|
-
|
-
|
(75,476
|
)
|
-
|
-
|
(75,476
|
)
|
||||||||||||||||
Post-retirement benefit plan adjustments
|
-
|
-
|
-
|
(1,063
|
)
|
-
|
(1,063
|
)
|
||||||||||||||||
Balances at September 30, 2015
|
$
|
1,026
|
$
|
1,392,296
|
$
|
3,932,195
|
$
|
(177,472
|
)
|
$
|
(19,140
|
)
|
$
|
5,128,905
|
1. | Basis of Presentation |
2. | Recent Accounting Pronouncements |
3. | Earnings Per Share |
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Basic shares outstanding
|
100,681
|
100,068
|
100,545
|
|
99,837
|
|||||||||||
Effect of potential common stock:
|
||||||||||||||||
Common stock awards
|
847
|
788
|
868
|
815
|
||||||||||||
Senior subordinated convertible notes
|
79
|
150
|
99
|
151
|
||||||||||||
Diluted shares outstanding
|
101,607
|
101,006
|
101,512
|
100,803
|
September 30, 2015
|
||||
Current assets
|
$
|
13,165
|
||
Noncurrent assets
|
23,615
|
|||
Total assets
|
$
|
36,780
|
||
Current liabilities
|
$
|
3,962
|
||
Noncurrent liabilities
|
49
|
|||
Total liabilities
|
$
|
4,011
|
5. | Stock Based Compensation |
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Stock based compensation
|
$
|
17,597
|
$
|
16,998
|
$
|
47,035
|
$
|
47,011
|
||||||||
Tax effect recognized in net income
|
6,159
|
5,949
|
16,462
|
16,454
|
||||||||||||
Windfall tax benefit/(shortfall), net
|
2,132
|
3,126
|
10,887
|
14,727
|
|
Nine Months Ended September 30,
|
||||
|
2015
|
|
2014
|
||
Risk-free interest rate (%)
|
1.52
|
|
1.63
|
||
Expected option life (years)
|
5.10
|
|
|
5.23
|
|
Expected volatility (%)
|
22.23
|
|
|
27.27
|
|
Expected dividend yield (%)
|
0.62
|
|
|
0.59
|
6. | Inventories |
|
September 30,
2015
|
December 31,
2014
|
||||||
Raw materials and supplies
|
$
|
124,013
|
$
|
124,103
|
||||
Work in process
|
24,536
|
29,358
|
||||||
Finished products
|
85,883
|
79,184
|
||||||
Inventory reserves
|
(33,612
|
)
|
(38,879
|
)
|
||||
|
$
|
200,820
|
$
|
193,766
|
7. | Goodwill and Other Intangible Assets |
|
Medical &
Scientific Imaging |
RF Technology
|
Industrial Technology
|
Energy Systems
& Controls |
Total
|
|||||||||||||||
Balances at December 31, 2014
|
$
|
2,594,356
|
$
|
1,280,788
|
$
|
408,964
|
$
|
426,583
|
$
|
4,710,691
|
||||||||||
Goodwill acquired
|
447,073
|
235,455
|
-
|
-
|
682,528
|
|||||||||||||||
Goodwill related to assets held for sale
|
-
|
-
|
(20,524
|
)
|
-
|
(20,524
|
)
|
|||||||||||||
Other
|
791
|
(167
|
)
|
-
|
-
|
624
|
||||||||||||||
Currency translation adjustments
|
(24,684
|
)
|
(5,073
|
)
|
(11,489
|
)
|
(6,229
|
)
|
(47,475
|
)
|
||||||||||
Balances at September 30, 2015
|
$
|
3,017,536
|
$
|
1,511,003
|
$
|
376,951
|
$
|
420,354
|
$
|
5,325,844
|
|
Cost
|
Accumulated
amortization
|
Net book
value
|
|||||||||
Assets subject to amortization:
|
||||||||||||
Customer related intangibles
|
$
|
1,975,334
|
$
|
(543,594
|
)
|
$
|
1,431,740
|
|||||
Unpatented technology
|
217,260
|
(134,702
|
)
|
82,558
|
||||||||
Software
|
156,449
|
(62,882
|
)
|
93,567
|
||||||||
Patents and other protective rights
|
26,463
|
(18,325
|
)
|
8,138
|
||||||||
Backlog
|
1,100
|
(443
|
)
|
657
|
||||||||
Trade names
|
622
|
(72
|
)
|
550
|
||||||||
Assets not subject to amortization:
|
||||||||||||
Trade names
|
361,519
|
-
|
361,519
|
|||||||||
Balances at December 31, 2014
|
$
|
2,738,747
|
$
|
(760,018
|
)
|
$
|
1,978,729
|
|||||
Assets subject to amortization:
|
||||||||||||
Customer related intangibles
|
$
|
2,198,067
|
$
|
(571,546
|
)
|
$
|
1,626,521
|
|||||
Unpatented technology
|
214,520
|
(110,363
|
)
|
104,157
|
||||||||
Software
|
161,218
|
(40,186
|
)
|
121,032
|
||||||||
Patents and other protective rights
|
24,530
|
(18,365
|
)
|
6,165
|
||||||||
Backlog
|
700
|
(700
|
)
|
-
|
||||||||
Trade names
|
607
|
(111
|
)
|
496
|
||||||||
Assets not subject to amortization:
|
||||||||||||
Trade names
|
388,339
|
-
|
388,339
|
|||||||||
Balances at September 30, 2015
|
$
|
2,987,981
|
$
|
(741,271
|
)
|
$
|
2,246,710
|
8. | Debt |
9. | Fair Value of Financial Instruments |
$400 million senior notes due 2017
|
$
|
400
|
||
$800 million senior notes due 2018
|
798
|
|||
$500 million senior notes due 2019
|
563
|
|||
$500 million senior notes due 2022
|
496
|
10. | Contingencies |
Balance at December 31, 2014
|
$
|
9,537
|
||
Additions charged to costs and expenses
|
9,570
|
|||
Deductions
|
(9,512
|
)
|
||
Other
|
(487
|
)
|
||
Balances at September 30, 2015
|
$
|
9,108
|
11. | Business Segments |
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
2015
|
2014
|
Change
|
2015
|
2014
|
Change
|
||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
299,621
|
$
|
268,809
|
11.5
|
%
|
$
|
893,583
|
$
|
793,899
|
12.6
|
%
|
||||||||||||
RF Technology
|
253,556
|
238,860
|
6.2
|
%
|
752,068
|
710,143
|
5.9
|
%
|
||||||||||||||||
Industrial Technology
|
186,147
|
205,688
|
(9.5
|
)%
|
563,342
|
607,503
|
(7.3
|
)%
|
||||||||||||||||
Energy Systems & Controls
|
144,609
|
170,765
|
(15.3
|
)%
|
429,762
|
491,804
|
(12.6
|
)%
|
||||||||||||||||
Total
|
$
|
883,933
|
$
|
884,122
|
0.0
|
%
|
$
|
2,638,755
|
$
|
2,603,349
|
1.4
|
%
|
||||||||||||
Gross profit:
|
||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
222,655
|
$
|
193,132
|
15.3
|
%
|
$
|
660,971
|
$
|
572,738
|
15.4
|
%
|
||||||||||||
RF Technology
|
133,692
|
127,663
|
4.7
|
%
|
397,874
|
375,901
|
5.8
|
%
|
||||||||||||||||
Industrial Technology
|
92,245
|
104,012
|
(11.3
|
)%
|
281,052
|
306,464
|
(8.3
|
)%
|
||||||||||||||||
Energy Systems & Controls
|
84,891
|
99,233
|
(14.5
|
)%
|
245,658
|
281,055
|
(12.6
|
)%
|
||||||||||||||||
Total
|
$
|
533,483
|
$
|
524,040
|
1.8
|
%
|
$
|
1,585,555
|
$
|
1,536,158
|
3.2
|
%
|
||||||||||||
Operating profit*:
|
||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
108,399
|
$
|
91,227
|
18.8
|
%
|
$
|
325,439
|
$
|
275,379
|
18.2
|
%
|
||||||||||||
RF Technology
|
74,604
|
69,351
|
7.6
|
%
|
228,521
|
203,183
|
12.5
|
%
|
||||||||||||||||
Industrial Technology
|
52,298
|
62,046
|
(15.7
|
)%
|
162,383
|
178,540
|
(9.0
|
)%
|
||||||||||||||||
Energy Systems & Controls
|
42,300
|
49,033
|
(13.7
|
)%
|
110,424
|
130,844
|
(15.6
|
)%
|
||||||||||||||||
Total
|
$
|
277,601
|
$
|
271,657
|
2.2
|
%
|
$
|
826,767
|
$
|
787,946
|
4.9
|
%
|
||||||||||||
Long-lived assets:
|
||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
35,818
|
$
|
44,513
|
(19.5
|
)%
|
||||||||||||||||||
RF Technology
|
29,570
|
29,211
|
1.2
|
%
|
||||||||||||||||||||
Industrial Technology
|
40,170
|
47,147
|
(14.8
|
)%
|
||||||||||||||||||||
Energy Systems & Controls
|
13,915
|
17,537
|
(20.7
|
)%
|
||||||||||||||||||||
Total
|
$
|
119,473
|
$
|
138,408
|
(13.7
|
)%
|
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
● | general economic conditions; |
● | difficulty making acquisitions and successfully integrating acquired businesses; |
● | any unforeseen liabilities associated with future acquisitions; |
● | limitations on our business imposed by our indebtedness; |
● | unfavorable changes in foreign exchange rates; |
● | difficulties associated with exports; |
● | risks and costs associated with our international sales and operations; |
● | increased insurance costs; |
● | rising interest rates; |
● | product liability and insurance risks; |
● | increased warranty exposure; |
● | future competition; |
● | the cyclical nature of some of our markets; |
● | reduction of business with large customers; |
● | risks associated with government contracts; |
● | changes in the supply of, or price for, raw materials, parts and components; |
● | environmental compliance costs and liabilities; |
● | risks and costs associated with asbestos-related litigation; |
● | potential write-offs of our substantial goodwill and other intangible assets; |
● | our ability to successfully develop new products; |
● | failure to protect our intellectual property; |
● | the effect of, or change in, government regulations (including tax); |
● | economic disruption caused by terrorist attacks, including cybersecurity threats, health crises or other unforeseen events; and |
● | the factors discussed in other reports filed with the SEC. |
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net sales:
|
||||||||||||||||
Medical & Scientific Imaging
|
$
|
299,621
|
$
|
268,809
|
$
|
893,583
|
$
|
793,899
|
||||||||
RF Technology
|
253,556
|
238,860
|
752,068
|
710,143
|
||||||||||||
Industrial Technology
|
186,147
|
205,688
|
563,342
|
607,503
|
||||||||||||
Energy Systems & Controls
|
144,609
|
170,765
|
429,762
|
491,804
|
||||||||||||
Total
|
$
|
883,933
|
$
|
884,122
|
$
|
2,638,755
|
$
|
2,603,349
|
||||||||
Gross margin:
|
||||||||||||||||
Medical & Scientific Imaging
|
74.3
|
%
|
71.8
|
%
|
74.0
|
%
|
72.1
|
%
|
||||||||
RF Technology
|
52.7
|
53.4
|
52.9
|
52.9
|
||||||||||||
Industrial Technology
|
49.6
|
50.6
|
49.9
|
50.4
|
||||||||||||
Energy Systems & Controls
|
58.7
|
58.1
|
57.2
|
57.1
|
||||||||||||
Total
|
60.4
|
59.3
|
60.1
|
59.0
|
||||||||||||
Selling, general & administrative expenses:
|
||||||||||||||||
Medical & Scientific Imaging
|
38.1
|
%
|
37.9
|
%
|
37.5
|
%
|
37.5
|
%
|
||||||||
RF Technology
|
23.3
|
24.4
|
22.5
|
24.3
|
||||||||||||
Industrial Technology
|
21.5
|
20.4
|
21.1
|
21.1
|
||||||||||||
Energy Systems & Controls
|
29.5
|
29.4
|
31.5
|
30.5
|
||||||||||||
Total
|
28.9
|
28.5
|
28.8
|
28.7
|
||||||||||||
Segment operating margin:
|
||||||||||||||||
Medical & Scientific Imaging
|
36.2
|
%
|
33.9
|
%
|
36.4
|
%
|
34.7
|
%
|
||||||||
RF Technology
|
29.4
|
29.0
|
30.4
|
28.6
|
||||||||||||
Industrial Technology
|
28.1
|
30.2
|
28.8
|
29.4
|
||||||||||||
Energy Systems & Controls
|
29.3
|
28.7
|
25.7
|
26.6
|
||||||||||||
Total
|
31.4
|
30.7
|
31.3
|
30.3
|
||||||||||||
Corporate administrative expenses
|
(3.1
|
)
|
(2.9
|
)
|
(2.9
|
)
|
(2.8
|
)
|
||||||||
28.3
|
27.8
|
28.4
|
27.5
|
|||||||||||||
Interest expense
|
(2.3
|
)
|
(2.3
|
)
|
(2.3
|
)
|
(2.3
|
)
|
||||||||
Other income/(expense)
|
-
|
0.1
|
(0.1
|
)
|
-
|
|||||||||||
Earnings before income taxes
|
26.0
|
25.6
|
26.0
|
25.3
|
||||||||||||
Income taxes
|
(7.9
|
)
|
(8.0
|
)
|
(7.6
|
)
|
(7.6
|
)
|
||||||||
Net earnings
|
18.1
|
%
|
17.6
|
%
|
18.5
|
%
|
17.7
|
%
|
Net orders booked for the
three months ended
|
Order backlog as of
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Medical & Scientific Imaging
|
$
|
317,743
|
$
|
270,881
|
$
|
343,808
|
$
|
303,295
|
||||||||
RF Technology
|
245,694
|
243,363
|
523,236
|
519,824
|
||||||||||||
Industrial Technology
|
184,846
|
205,945
|
73,366
|
121,768
|
||||||||||||
Energy Systems & Controls
|
145,478
|
173,172
|
110,237
|
127,803
|
||||||||||||
Total
|
$
|
893,761
|
$
|
893,361
|
$
|
1,050,647
|
$
|
1,072,690
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
Cash provided by/(used in):
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Operating activities
|
$
|
226.6
|
226.1
|
659.6
|
579.2
|
|||||||||||
Investing activities
|
(442.3
|
)
|
(317.6
|
)
|
(1,056.7
|
)
|
(340.4
|
)
|
||||||||
Financing activities
|
256.1
|
112.9
|
529.3
|
(113.5
|
)
|
$400 million senior notes due 2017
|
$
|
400,000
|
||
$800 million senior notes due 2018
|
800,000
|
|||
$500 million senior notes due 2019
|
500,000
|
|||
$500 million senior notes due 2022
|
500,000
|
|||
Senior Subordinated Convertible Notes
|
4,140
|
|||
Revolving Facility
|
590,000
|
|||
Other
|
4,838
|
|||
Total debt
|
2,798,978
|
|||
Less current portion
|
6,911
|
|||
Long-term debt
|
$
|
2,792,067
|
September 30, 2015
|
December 31, 2014
|
|||||||
Total Debt
|
$
|
2,798,978
|
$
|
2,214,123
|
||||
Cash
|
(700,578
|
)
|
(610,430
|
)
|
||||
Net Debt
|
2,098,400
|
1,603,693
|
||||||
Stockholders' Equity
|
5,128,905
|
4,755,360
|
||||||
Total Net Capital
|
$
|
7,227,305
|
$
|
6,359,053
|
||||
Net Debt / Total Net Capital
|
29.0
|
%
|
25.2
|
%
|
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
Part II. | OTHER INFORMATION |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
31.1
|
|
Rule 13a-14(a)/15d-14(a), Certification of the Chief Executive Officer, filed herewith.
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a), Certification of the Chief Financial Officer, filed herewith.
|
|
|
|
32.1
|
|
Section 1350 Certification of the Chief Executive and Chief Financial Officers, filed herewith.
|
|
|
|
101.INS
|
|
XBRL Instance Document, furnished herewith.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document, furnished herewith.
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document, furnished herewith.
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document, furnished herewith.
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document, furnished herewith.
|
|
||
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document, furnished herewith.
|
/s/ Brian D. Jellison
|
|
Chairman of the Board, President,
|
November 3, 2015
|
Brian D. Jellison
|
|
and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
/s/ John Humphrey
|
|
Chief Financial Officer and
|
November 3, 2015
|
John Humphrey
|
|
Executive Vice President
|
|
|
|
(Principal Financial Officer)
|
|
/s/ Paul J. Soni
|
|
Vice President and Controller
|
November 3, 2015
|
Paul J. Soni
|
|
(Principal Accounting Officer)
|
|
Number
|
|
Exhibit
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a), Certification of the Chief Executive Officer, filed herewith.
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a), Certification of the Chief Financial Officer, filed herewith.
|
|
|
|
32.1
|
|
Section 1350 Certification of the Chief Executive and Chief Financial Officers, filed herewith.
|
|
|
|
101.INS
|
|
XBRL Instance Document, furnished herewith.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document, furnished herewith.
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document, furnished herewith.
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document, furnished herewith.
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document, furnished herewith.
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document, furnished herewith.
|
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 3, 2015
|
/s/ Brian D. Jellison
|
|
Brian D. Jellison
|
|
Chairman of the Board, President and
|
|
Chief Executive Officer
|
(Principal Executive Officer) |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 3, 2015
|
/s/ John Humphrey
|
|
John Humphrey
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
(Principal Financial Officer) |
1. | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 3, 2015
|
/s/ Brian D. Jellison
|
|
|
Brian D. Jellison
|
|
|
Chairman of the Board, President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ John Humphrey
|
|
|
John Humphrey
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
Contingencies (Details) $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2015
USD ($)
| |
Warranty Accrual Activity [Roll Forward] | |
Balance | $ 9,537 |
Additions charged to costs and expenses | 9,570 |
Deductions | (9,512) |
Other | (487) |
Balance | $ 9,108 |
;45)#PP?I7G!\@GF$;1"L4-KX)=5@
M':J%0HGB;],J=%S'Z<]Z-].N$_*9D"?"71:-3XVBS1_<\;(P.!+;\W!VJ[V'
MFR#BE4,0YXZBWJCUU7.YVFT+=@Y",^8X8?)+3$(PKWZU1;ZT..9?Z/G=]_QU
MLKB._/4'B[OO!39)8!,%-A\$;C_->`WSV26[V%0%IHUWQY(*!^VF/4W5=#WO
M\W@H[_"RZ'D+O[AIA;;DA,X?;3R`!M&!MY+=;"GI_`-*B83&A?#6QV:Z4U/B
ML%]>2'JFY7]02P,$%`````@`S$UC1X3D6_.C`0``L`,``!D```!X;"]W;W)K
M #)$C=J
M+>R/`RB<]G1%E\*S['H?"ZPJ6>8U4H-Q$@VQT.[I_6IWV$1$`KQ(F-Q%3*+W
M(^);3!Z;/2VB!5!0^Z@@PG*"!U`J"H7&W\^:'RTC\3)>U+^D:8/[HW#P@.I5
M-KX/9@M*&FC%J/PS3E_A/,)M%*Q1N?0E]>@\ZH5"B1;O\RI-6J?Y#U]HUPG\
M3."9L"V2\;E1LOE9>%&5%B?B!A'/;K4+?;?_/7V>(Z\=>_6/P/`YLLL$D"F[_.>`W#
M?VO"+C95@^W2W7&DQM'X>4]S-5_/>YX.Y0->E8/HX)NPG32.'-&'HTT'T")Z
M"%:*FUM*^O"` L;N*3!Y-@975?.5\WJYFI?
MOXX.SZMV@(MID.];D^##]K_1*2Q^J(LV`!!)0N*#"_
M7.`6A`A"OO'KI/G9,A"7\:Q^'Z?U[L_,PJT6_WGE6F\VPZB"FO7"/>OA`:81
MMD&PU,+&+RI[Z[2<*1A)]C:N7,5U&/_0]43[F4`G`DV$ZRP:'QM%FW?,L2(W
M>D"V8^'L5@-T'$*X<@SAU%O5'KJY>"9MN<7(+0A#F-&+K`K!*">/4?6]"Y
MQ8E^H]/KW_GK9'$=^>ME^]W^=X%-$MA$@<<:^,M,PY5%9^W\R<;]K[5VX*UD5UN,6O]^
M4B*@=B'\XV,S7JDQ<;J;'TAZI<4'4$L#!!0````(`,Q-8T=RK]3IL@$``!8$
M```9````>&PO=V]R:W-H965T
A!&.`!2<%$-(N054M.:%R"-6$`/;^&'+^%%(I)W/'^Y(A3
MJ.K<'2YK[Z!O9=-_LH^KXP'V&V^/2&A]`R];(-9WYL#;'T^M^_7JFI[5WVEU
MSLK:>].-.9AUQZ>3UHTRY-G25.9BCN3C0ZY.37L;MR7K#ZG]0Z.OCS/W>/!?
M_P]02P,$%`````@`S$UC1Y6NC*@)`@``[@4``!D```!X;"]W;W)K"@FN
MMX"K"=L0F_=H"5RU)2MYMW)D!)?D@`N)G$JC1R+&-EQ&<$D.N"1`0^&DSP?S
M'/JEY)(Y/[P@`C=*.79+$)XDK60>7@G.3.W:R)M`*I)+<12''(AD4NW_4CD.<%$I5]
&UL4$L!`A0#%`````@`S$UC1]NBF6RE`0``L@,``!D`````
M`````````(`!IT@``'AL+W=O
Earnings Per Share (Details) - shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2015 |
Sep. 30, 2014 |
Sep. 30, 2015 |
Sep. 30, 2014 |
|
Schedule Of Weighted Average Number Of Shares Outstanding Basic To Diluted [Abstract] | ||||
Basic shares outstanding (in shares) | 100,681,000 | 100,068,000 | 100,545,000 | 99,837,000 |
Effect of potential common stock [Abstract] | ||||
Common stock awards (in shares) | 847,000 | 788,000 | 868,000 | 815,000 |
Senior subordinated convertible notes (in shares) | 79,000 | 150,000 | 99,000 | 151,000 |
Diluted shares outstanding (in shares) | 101,607,000 | 101,006,000 | 101,512,000 | 100,803,000 |
Antidilutive stock options (in shares) | 665,720 | 670,000 | 665,720 | 781,000 |
Stock Based Compensation (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation Expense | The following table provides information regarding the Company's stock-based compensation expense (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average assumptions used to value option grants |
|
Debt (Details) - Senior Subordinated Convertible Notes [Member] $ / shares in Units, $ in Millions |
9 Months Ended |
---|---|
Sep. 30, 2015
USD ($)
shares
NotesConverted
$ / shares
| |
Debt Instrument [Line Items] | |
Stated Interest Rate Percentage - Debt Instruments (in hundredths) | 3.75% |
Maturity year of Senior subordinated convertible notes | 2034 |
First Conversion Date | Jan. 15, 2009 |
Number of Notes Converted | NotesConverted | 8,066 |
Cash Payments for Debt Conversions (in millions) | $ 17.1 |
Deferred Tax Liability (in millions) | $ 0.9 |
Per Note Conversion Price (in dollars per share) | $ / shares | $ 506.85 |
Principal note amount (in millions) | $ 4.0 |
Excess above Principal Note Amount (in millions) | $ 12.0 |
If converted, issuance of common stock shares (in shares) | shares | 76,838 |
Recent Accounting Pronouncements |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2015 | |||
Recent Accounting Pronouncements [Abstract] | |||
Description of New Accounting Pronouncements Not yet Adopted [Text Block] |
The Financial Accounting Standards Board ("FASB") establishes changes to accounting principles under GAAP in the form of accounting standards updates ("ASUs") to the FASB's Accounting Standards Codification. The Company considers the applicability and impact of all ASUs. In September 2015, the FASB issued an update providing guidance to simplify the accounting for measurement period adjustments. This update, effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years, requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The Company does not expect the updates to have a material impact on its results of operations, financial condition or cash flows. In July 2015, the FASB issued an update providing guidance to simplify the measurement of inventory. This update, effective for fiscal years beginning after December 15, 2016, requires that inventory within the scope of the update be measured at the lower of cost and net realizable value. The Company does not expect the updates to have a material impact on its results of operations, financial condition or cash flows. In April 2015, the FASB issued an update providing guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the software license element of the arrangement should be accounted for consistently with the acquisition of other software licenses. A cloud computing arrangement that does not include a software license should be accounted for as a service contract. The update is effective for annual periods beginning after December 15, 2015, and may be adopted prospectively or retrospectively. The Company does not expect this update to have a material impact on its results of operations, financial condition or cash flows. In April 2015, the FASB issued an update related to the presentation of debt issuance costs. This update, effective for fiscal years beginning after December 15, 2015, requires that debt issuance costs related to a debt liability be reported in the balance sheet as a direct deduction from the face amount of that debt liability. The Company does not expect this update to have a material impact on its results of operations, financial condition or cash flows. In June 2014, the FASB issued updates to the accounting for stock compensation. These updates, effective for fiscal years beginning after December 15, 2015, modify the accounting for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. The Company does not expect the updates to have an impact on its results of operations, financial condition or cash flows. In May 2014, the FASB issued updates on accounting and disclosures for revenue from contracts with customers. These updates, effective for annual reporting periods after December 15, 2017, create a single, comprehensive revenue recognition model for all contracts with customers. The model is based on changes in contract assets (rights to receive consideration) and liabilities (obligations to provide a good or service). Revenue will be recognized based on the satisfaction of performance obligations, which occurs when control of a good or service transfers to a customer. The Company is evaluating the impact of these updates on its results of operations, financial condition and cash flows. |
Contingencies (Tables) |
9 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | ||||||||||||||||||||||||||
Contingencies [Abstract] | ||||||||||||||||||||||||||
Warranty Accrual Activity | Roper's consolidated financial statements include accruals for potential product liability and warranty claims based on its claims experience. Such costs are accrued at the time revenue is recognized. A summary of the warranty accrual activity for the nine months ended September 30, 2015 is presented below (in thousands):
|
Fair Value of Financial Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | |||||||||||||||||||||
Fair Value of Financial Instruments [Abstract] | |||||||||||||||||||||
Fixed-Rate Senior Notes, Fair Value | Roper's debt at September 30, 2015 included $2.2 billion of fixed-rate senior notes with the following fair values (in millions):
|
Business Segments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales and operating profit by business segment Table | Sales and operating profit by industry segment are set forth in the following table (dollars in thousands):
*Segment operating profit is before unallocated corporate general and administrative expenses. These expenses were $27,230 and $25,999 for the three months ended September 30, 2015 and 2014, respectively, and $77,526 and $72,222 for the nine months ended September 30, 2015 and 2014, respectively. |
Basis of Presentation |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2015 | |||
Basis of Presentation [Abstract] | |||
Basis of Presentation |
Effective April 24, 2015, Roper Industries, Inc. changed its name to Roper Technologies, Inc. in order to reflect its continued evolution to a diversified technology company. The accompanying condensed consolidated financial statements for the three and nine month periods ended September 30, 2015 and 2014 are unaudited. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments, necessary to state fairly the financial position, results of operations, comprehensive income and cash flows of Roper Technologies, Inc. and its subsidiaries ("Roper" or the "Company") for all periods presented. The December 31, 2014 financial position data included herein was derived from the audited consolidated financial statements included in the 2014 Annual Report on Form 10-K ("Annual Report") filed on February 20, 2015 with the Securities and Exchange Commission ("SEC") but does not include all disclosures required by U.S. generally accepted accounting principles ("GAAP"). Roper's management has made estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with GAAP. Actual results could differ from those estimates. The results of operations for the three and nine month periods ended September 30, 2015 are not necessarily indicative of the results to be expected for the full year. You should read these unaudited condensed consolidated financial statements in conjunction with Roper's consolidated financial statements and the notes thereto included in its Annual Report. |
Business Segments (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 |
Sep. 30, 2014 |
Sep. 30, 2015 |
Sep. 30, 2014 |
|||||
Segment Reporting Information [Line Items] | ||||||||
Net sales | $ 883,933,000 | $ 884,122,000 | $ 2,638,755,000 | $ 2,603,349,000 | ||||
Percent change in Net Sales (in hundredths) | 0.00% | 1.40% | ||||||
Gross Profit | $ 533,483,000 | 524,040,000 | $ 1,585,555,000 | 1,536,158,000 | ||||
Percent change in Gross Profit (in hundredths) | 1.80% | 3.20% | ||||||
Operating profit | $ 277,601,000 | [1] | 271,657,000 | [1] | $ 826,767,000 | 787,946,000 | ||
Percent change in Operating Profit (in hundredths) | 2.20% | [1] | 4.90% | |||||
Long-Lived assets | $ 119,473,000 | 138,408,000 | $ 119,473,000 | 138,408,000 | ||||
Percent change in Long-lived assets (in hundredths) | (13.70%) | |||||||
Unallocated corporate general and administrative expenses | [1] | 27,230 | 25,999 | $ 77,526 | 72,222 | |||
Industrial Technology [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net sales | $ 186,147,000 | 205,688,000 | $ 563,342,000 | 607,503,000 | ||||
Percent change in Net Sales (in hundredths) | (9.50%) | (7.30%) | ||||||
Gross Profit | $ 92,245,000 | 104,012,000 | $ 281,052,000 | 306,464,000 | ||||
Percent change in Gross Profit (in hundredths) | (11.30%) | (8.30%) | ||||||
Operating profit | $ 52,298,000 | [1] | 62,046,000 | [1] | $ 162,383,000 | 178,540,000 | ||
Percent change in Operating Profit (in hundredths) | (15.70%) | [1] | (9.00%) | |||||
Long-Lived assets | $ 40,170,000 | 47,147,000 | $ 40,170,000 | 47,147,000 | ||||
Percent change in Long-lived assets (in hundredths) | (14.80%) | |||||||
Energy Systems And Controls [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net sales | $ 144,609,000 | 170,765,000 | $ 429,762,000 | 491,804,000 | ||||
Percent change in Net Sales (in hundredths) | (15.30%) | (12.60%) | ||||||
Gross Profit | $ 84,891,000 | 99,233,000 | $ 245,658,000 | 281,055,000 | ||||
Percent change in Gross Profit (in hundredths) | (14.50%) | (12.60%) | ||||||
Operating profit | $ 42,300,000 | [1] | 49,033,000 | [1] | $ 110,424,000 | 130,844,000 | ||
Percent change in Operating Profit (in hundredths) | (13.70%) | [1] | (15.60%) | |||||
Long-Lived assets | $ 13,915,000 | 17,537,000 | $ 13,915,000 | 17,537,000 | ||||
Percent change in Long-lived assets (in hundredths) | (20.70%) | |||||||
Medical And Scientific Imaging [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net sales | $ 299,621,000 | 268,809,000 | $ 893,583,000 | 793,899,000 | ||||
Percent change in Net Sales (in hundredths) | 11.50% | 12.60% | ||||||
Gross Profit | $ 222,655,000 | 193,132,000 | $ 660,971,000 | 572,738,000 | ||||
Percent change in Gross Profit (in hundredths) | 15.30% | 15.40% | ||||||
Operating profit | $ 108,399,000 | [1] | 91,227,000 | [1] | $ 325,439,000 | 275,379,000 | ||
Percent change in Operating Profit (in hundredths) | 18.80% | [1] | 18.20% | |||||
Long-Lived assets | $ 35,818,000 | 44,513,000 | $ 35,818,000 | 44,513,000 | ||||
Percent change in Long-lived assets (in hundredths) | (19.50%) | |||||||
RF Technology [Member] | ||||||||
Segment Reporting Information [Line Items] | ||||||||
Net sales | $ 253,556,000 | 238,860,000 | $ 752,068,000 | 710,143,000 | ||||
Percent change in Net Sales (in hundredths) | 6.20% | 5.90% | ||||||
Gross Profit | $ 133,692,000 | 127,663,000 | $ 397,874,000 | 375,901,000 | ||||
Percent change in Gross Profit (in hundredths) | 4.70% | 5.80% | ||||||
Operating profit | $ 74,604,000 | [1] | 69,351,000 | [1] | $ 228,521,000 | 203,183,000 | ||
Percent change in Operating Profit (in hundredths) | 7.60% | [1] | 12.50% | |||||
Long-Lived assets | $ 29,570,000 | $ 29,211,000 | $ 29,570,000 | $ 29,211,000 | ||||
Percent change in Long-lived assets (in hundredths) | 1.20% | |||||||
|
Condensed Consolidated Statements of Earnings (unaudited) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2015 |
Sep. 30, 2014 |
Sep. 30, 2015 |
Sep. 30, 2014 |
|
Condensed Consolidated Statements of Earnings (unaudited) [Abstract] | ||||
Net sales | $ 883,933 | $ 884,122 | $ 2,638,755 | $ 2,603,349 |
Cost of sales | 350,450 | 360,082 | 1,053,200 | 1,067,191 |
Gross profit | 533,483 | 524,040 | 1,585,555 | 1,536,158 |
Selling, general and administrative expenses | 283,112 | 278,382 | 836,314 | 820,434 |
Income from operations | 250,371 | 245,658 | 749,241 | 715,724 |
Interest expense, net | 20,369 | 20,013 | 60,382 | 59,352 |
Other income/(expense), net | 251 | 552 | (1,948) | 1,042 |
Earnings before income taxes | 230,253 | 226,197 | 686,911 | 657,414 |
Income taxes | 69,836 | 70,687 | 199,441 | 197,317 |
Net earnings | $ 160,417 | $ 155,510 | $ 487,470 | $ 460,097 |
Earnings per share: | ||||
Basic (in dollars per share) | $ 1.59 | $ 1.55 | $ 4.85 | $ 4.61 |
Diluted (in dollars per share) | $ 1.58 | $ 1.54 | $ 4.80 | $ 4.56 |
Weighted average common shares outstanding: | ||||
Basic (in shares) | 100,681 | 100,068 | 100,545 | 99,837 |
Diluted (in shares) | 101,607 | 101,006 | 101,512 | 100,803 |
Dividends declared per common share (in dollars per share) | $ 0.25 | $ 0.20 | $ 0.75 | $ 0.60 |
Condensed Consolidated Statement of Changes in Stockholders' Equity (unaudited) - 9 months ended Sep. 30, 2015 - USD ($) $ in Thousands |
Common stock [Member] |
Additional paid-in capital [Member] |
Retained earnings [Member] |
Accumulated other comprehensive earnings [Member] |
Treasury stock [Member] |
Total |
---|---|---|---|---|---|---|
Beginning Balance at Dec. 31, 2014 | $ 1,021 | $ 1,325,338 | $ 3,520,201 | $ (71,927) | $ (19,273) | $ 4,755,360 |
Net earnings | 0 | 0 | 487,470 | 0 | 0 | 487,470 |
Stock option exercises | 2 | 21,339 | 0 | 0 | 0 | 21,341 |
Treasury stock sold | 0 | 1,984 | 0 | 0 | 133 | 2,117 |
Currency translation adjustments, net of tax | 0 | 0 | 0 | (104,482) | 0 | (104,482) |
Stock based compensation | 0 | 47,035 | 0 | 0 | 0 | 47,035 |
Restricted stock activity | 3 | (2,110) | 0 | 0 | 0 | (2,107) |
Stock option tax benefit, net of shortfalls | 0 | 10,887 | 0 | 0 | 0 | 10,887 |
Conversion of senior subordinated convertible notes, net of tax | 0 | (12,177) | 0 | 0 | 0 | (12,177) |
Dividends declared | 0 | 0 | (75,476) | 0 | 0 | (75,476) |
Post retirement benefit plan adjustments | 0 | 0 | 0 | (1,063) | 0 | (1,063) |
Ending Balance at Sep. 30, 2015 | $ 1,026 | $ 1,392,296 | $ 3,932,195 | $ (177,472) | $ (19,140) | $ 5,128,905 |
Inventories (Details) - USD ($) $ in Thousands |
Sep. 30, 2015 |
Dec. 31, 2014 |
---|---|---|
Inventories [Abstract] | ||
Raw materials and supplies | $ 124,013 | $ 124,103 |
Work in process | 24,536 | 29,358 |
Finished products | 85,883 | 79,184 |
Inventory reserves | (33,612) | (38,879) |
Total Inventory | $ 200,820 | $ 193,766 |
Stock Based Compensation (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2015 | |
Stock Based Compensation [Abstract] | |
Stock Based Compensation | Roper records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model. Historical data is used to estimate the expected price volatility, the expected dividend yield, the expected option life and the expected forfeiture rate. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. The following weighted average assumptions were used to estimate the fair value of options granted during current and prior year periods using the Black-Scholes option-pricing model: |
Earnings Per Share (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Weighted Average Number Of Shares Outstanding Basic To Diluted |
For the three and nine month periods ended September 30, 2015 there were 665,720 outstanding stock options that were not included in the determination of diluted earnings per share because doing so would have been antidilutive, as compared to 670,000 and 781,000 outstanding stock options, respectively, that would have been antidilutive for the three and nine month periods ended September 30, 2014. |
Condensed Consolidated Statement of Changes in Stockholders' Equity (unaudited) (Parenthetical) $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2015
USD ($)
| |
Condensed Consolidated Statement of Changes in Stockholders' Equity (unaudited) [Abstract] | |
Currency translation adjustments, tax | $ 6,013 |
Conversion of senior subordinated convertible notes, tax | $ 949 |
Condensed Consolidated Statements of Comprehensive Income (unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2015 |
Sep. 30, 2014 |
Sep. 30, 2015 |
Sep. 30, 2014 |
|
Condensed Consolidated Statements of Comprehensive Income (unaudited) [Abstract] | ||||
Net earnings | $ 160,417 | $ 155,510 | $ 487,470 | $ 460,097 |
Other comprehensive income/(loss), net of tax: | ||||
Foreign currency translation adjustments | (49,684) | (60,755) | (104,482) | (53,763) |
Post retirement benefit plan adjustment | 0 | 0 | 1,063 | 0 |
Total other comprehensive income/(loss), net of tax | (49,684) | (60,755) | (105,545) | (53,763) |
Comprehensive income | $ 110,733 | $ 94,755 | $ 381,925 | $ 406,334 |
Fair Value of Financial Instruments |
9 Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | |||||||||||||||||||||||
Fair Value of Financial Instruments [Abstract] | |||||||||||||||||||||||
Fair Value of Financial Instruments |
Roper's debt at September 30, 2015 included $2.2 billion of fixed-rate senior notes with the following fair values (in millions):
The fair values of the senior notes are based on the trading prices of the notes, which the Company has determined to be Level 2 in the FASB fair value hierarchy. Short-term debt at September 30, 2015 included $4 million of fixed-rate convertible notes which were at fair value due to the ability of note holders to exercise the conversion option of the notes. |
Document and Entity Information |
9 Months Ended |
---|---|
Sep. 30, 2015
shares
| |
Document and Entity Information [Abstract] | |
Entity Registrant Name | Roper Technologies Inc |
Entity Central Index Key | 0000882835 |
Current Fiscal Year End Date | --12-31 |
Entity Well-known Seasoned Issuer | Yes |
Entity Voluntary Filers | No |
Entity Current Reporting Status | Yes |
Entity Filer Category | Large Accelerated Filer |
Entity Common Stock, Shares Outstanding | 0 |
Document Fiscal Year Focus | 2015 |
Document Fiscal Period Focus | Q3 |
Document Type | 10-Q |
Amendment Flag | false |
Document Period End Date | Sep. 30, 2015 |
Contingencies |
9 Months Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | ||||||||||||||||||||||||||||
Contingencies [Abstract] | ||||||||||||||||||||||||||||
Contingencies |
Roper, in the ordinary course of business, is the subject of, or a party to, various pending or threatened legal actions, including product liability and employment practices. It is vigorously contesting all lawsuits that, in general, are based upon claims of the kind that have been customary over the past several years. After analyzing the Company's contingent liabilities on a gross basis and, based upon past experience with resolution of its product liability and employment practices claims and the limits of the primary, excess, and umbrella liability insurance coverages that are available with respect to pending claims, management believes that adequate provision has been made to cover any potential liability not covered by insurance, and that the ultimate liability, if any, arising from these actions should not have a material adverse effect on Roper's consolidated financial position, results of operations or cash flows. Over recent years there has been an increase in certain U.S. states in asbestos-related litigation claims against numerous industrial companies. Roper or its subsidiaries have been named defendants in some such cases. No significant resources have been required by Roper to respond to these cases and the Company believes it has valid defenses to such claims and, if required, intends to defend them vigorously. Given the state of these claims it is not possible to determine the potential liability, if any. Roper's consolidated financial statements include accruals for potential product liability and warranty claims based on its claims experience. Such costs are accrued at the time revenue is recognized. A summary of the warranty accrual activity for the nine months ended September 30, 2015 is presented below (in thousands):
|
Earnings Per Share |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share |
Basic earnings per share were calculated using net earnings and the weighted average number of shares of common stock outstanding during the respective period. Diluted earnings per share were calculated using net earnings and the weighted average number of shares of common stock and potential common stock outstanding during the respective period. Potentially dilutive common stock consisted of stock options and the premium over the conversion price on Roper's senior subordinated convertible notes based upon the trading price of Roper's common stock. The effects of potential common stock were determined using the treasury stock method. Weighted average shares outstanding are shown below (in thousands):
For the three and nine month periods ended September 30, 2015 there were 665,720 outstanding stock options that were not included in the determination of diluted earnings per share because doing so would have been antidilutive, as compared to 670,000 and 781,000 outstanding stock options, respectively, that would have been antidilutive for the three and nine month periods ended September 30, 2014. |
Discontinued Operations and Disposal Groups |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Text Block] | On October 2, 2015 Roper completed the sale of Abel Pumps LP ("Abel"), which was reported in its Industrial Technology segment, for €95 million. At September 30, 2015, the assets of Abel were reclassified to Assets held for sale on Roper's Condensed Consolidated Balance Sheet, and the liabilities reclassified to Other accrued liabilities. The carrying amounts of the assets and liabilities by major class prior to the reclassification were as follows (amounts in thousands):
|
Discontinued Operations and Disposal Groups (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Disposal Groups, Including Discontinued Operations [Table Text Block] | On October 2, 2015 Roper completed the sale of Abel Pumps LP ("Abel"), which was reported in its Industrial Technology segment, for €95 million. At September 30, 2015, the assets of Abel were reclassified to Assets held for sale on Roper's Condensed Consolidated Balance Sheet, and the liabilities reclassified to Other accrued liabilities. The carrying amounts of the assets and liabilities by major class prior to the reclassification were as follows (amounts in thousands):
|
Business Segments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments |
Sales and operating profit by industry segment are set forth in the following table (dollars in thousands):
*Segment operating profit is before unallocated corporate general and administrative expenses. These expenses were $27,230 and $25,999 for the three months ended September 30, 2015 and 2014, respectively, and $77,526 and $72,222 for the nine months ended September 30, 2015 and 2014, respectively. |
Goodwill and Other Intangible Assets |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets |
The carrying value of goodwill by segment was as follows (in thousands):
Other relates to purchase accounting adjustments to 2014 acquisitions related to tax balances and intangible valuations. Other intangible assets were comprised of (in thousands):
Amortization expense of other intangible assets was $118,119 and $114,317 during the nine months ended September 30, 2015 and 2014, respectively. An evaluation of the carrying value of goodwill and indefinite-lived intangibles is required to be performed on an annual basis and on an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. There have been no events or changes in circumstances which indicate an interim impairment review is required in 2015. The Company expects to perform the annual analysis during the fourth quarter. |
C:S'8_\9-%.:M;I2
M:RIA(S#SB%([:C6DSD".$#S`)NWI)AKCV8/``R1OI49PQ5P9^L?P-"0T/2.;
M4'/%L3NQV3%0,,'5J(%EYFACF;54.]7R3%=,LH4('F:H2O6$`/^8URYXFJ$!
MDW+5R6XE'V$39;J)P]7L!O`@B]RUQ1QZ>)+1@#VKX^P&^"3#Z,**,0*?F7"9
M.CY2+4/2UOO->D"9QSG!J0GY@-YTXD@_N6-#(KWK!&WVL>)PP];1:>1W8\&&
M'RLP:BT $W/&?'\&/&-
M+`\K#I=[GSC7MTYOS1[6K3;W/?$B]6=]+AI.-C)W%''6X*S!66.X'@Y>I+X%
MQ`VY%C`O6GQ\T6++$E7U7(H6<]8?'*##97U>I)XS_<4Q_7GI>UZDOG:1^@ Q-VZSG4SDFG583[ZF"I/93ZKS&'W)&NB@VS2-
M_:=YEIJ;1NB+MU>AC@30\R\6/_@899]K-GQQ`D%=Y9K`B,7% .HWC*DY?>O>9_['$+P,/,]K-./:L^@%Y,Z+]35B0CG2#>!9#D70'9FUF?
MO>L1_847)PBZ!$*70-F[!%I];6\SB0E!4_K528)(."*C]8B[!(<\HEW)IOL@
M"=/)DM@XIJ8@>3`1C)[/]`]@(STJ00!D`#(V!
M089+*Y<&!EG6Q*/R?S_QPN *+]UO`'LCVTD+!WKAERQ1;#!/06C
MI=C85.0*L0`8>PK&:WL@,1*E<`@$%GZ[J)26CR&)GU_1PVN2DFE2N/OUGE(6
M1T%2J],E3R/9H]5C9`GZEB-4WK"P:AC8$GS+I7/=@3N`*(!^=>C;"K8M&6J`
M]1WZDC"D&["]5DW!;F;]H)7"]^RRAL#BT#"2#,VEBX/8*! E3L;;G9;3"ILX%3.,7NO
MR[:7XO,95UT1R["Q2<_7;)*-5>R^*`:>9?ZUW/Q?+`0;6A(*6IVQ5-7W9IIU
M&(\-N",%3BXTNTE.BF'5J3,V^(J@[5U#!4RXEHV,*)M6?3_C7#0OF]L;%D!J
M9HS=F\LN@+&B_3VQL0A5V[N[DMF"E=MI&Q5\B%\C.I-?_6_L]FEV(ZRLD\"^
MP#^P]XJ8Z!,(EO&YC.QOD'-@HL>1?6QJ8O)07'X`6WHZ945R-/O',11'+!VG
MW8%T#5L_@X[3';,ZQ'QV+H.AJ&>)^XP%KXYY5DX\-!WU'%35;97$GXOJKFJV
M"ENA*3B&K1KM&%TQV7"NIJIR:&$3ER0,PU2/V]3%8?U77I*/S>NI7X]"+O/R'MX)C]55<_P=%Q`NG''3.!CP<:HT$=V94(E
MR0X""KGU<'@0>1",.IZ8'$Y
=?<;F88L0S#`K=R+?5KE=S+F8S<>"XF
M)1J8-X,OV4(V\,D3U!E,(FL$XZK\3B8J1&,J-R`H?JP@VU/<+NA\-CPEX^4E
M?.ED!:@XS$F2?"%J.CBENIC+2!`NE[#B4^5DYE_-+%827
/2#J-UL9#*XW9IZ@UV\U&_U^?_F8U7"[5/;@+PF\2J?5[:7+
MA62OFV$EUYI?6VDH]2S'G8E^D"1C7A\N<))@4]"#H%!JRM^K)S*1WO@:?\82
M+@YT,PQ9\3E),#*O"MK*HO[B!;5F)[6BMJ8T2^UPZPEU#-4_N15
O1
MM&_:I,EA7H,)\4?".(R$V/')-NS],_*2A`1WXS'UE)#18_C@X($]P\"OL*)C
M59LBZ4KYNBM-?^"*C^2K1C#3,D=UC-%Z&JX+!-;6;1UC[##[K`O,'6Z9]2/-
MQ]@K7>#S*$NE05RBFRPBHV.UWVTZSOLY5H2_)Y$7CGI6=IIF;K-+RJ#=@9MZ
M>JP%5-166XJJ:WKYZ:#FV@_32"W@X&`%=#P.CM$E+6"B:=51$QL-+G3?-8VE
MZ$JY"[$BS$`I>I.TF1>Q=1G!QA50WMQV2"UBZ[0U738PW=>QU,6[N9^NWC_<
M?_SLQ0EMZM%=']-#.\6L-VY)PEGZTFN*C:?0'VUVE,D@LG"2E38WK`_`F>WHFGEAG.];[CU5XB+'"PRSM"R\XR\;PQ=@E?`3[`[`Z@+&'
ML4UQL4)$XGP'2F3>J6`D>'E?06"!.8V&BF]V8.#\T%M`05I`XY5$!(:>SB(O
M!KR%8]XID'<*Y)T"A]KBYET8)P.XS&G;9.3,4(49;EUW/IW3#:])+=TTF,XT
M!*S_F^ZWG'K=E7
M53-\CAZ]27G6]CAA9TC[K]<>9E\C>:1'O=W>"_'SX2O2TLNP8N;MY5@AO:<`
M/I[J(0%*05!'4S-`4!()"C2J(X*27Z/JO?9K:E+'_+-T[^V=YF$I7?SUWIH%
M`M4^BAE"-C;=#I;[`-P#[BOAWL*N*_;B%>`><"\=[@T;*[I8_QQP#[B7$O>J
MVCW<-[/_D>1L_M'[CBA+R#`ME.Y$?LAZR;'ZHM&4-+@5@F)E[5?-L+!Z,'M!
MTF)E`,7+@Z*)70.@"%"4`(IT\VH
F4)PDBX8B.^$!F*9D^D1CI"D::HIK\3?H/`Z.8)#,R9(,&KSC[HFUC4[/R
M?VM8T[3EUT/*A3,_/C@@LOT"I\\]Q00V^6>"VZA_F___QFGMP\>][LIX?A
MA(SF`;D?YP+[2J@0L)GJ;S9/_\0-=)S[1^?Z53[>4*/2B*+2KM_29@:L6Q"#+M$#2QR5]
MT'1N2=K4!HXBLZ0_1^'-T$LFN?B&!;).DTG%M<6P%=U<-TH[AQ%(<#DS2@E6
MU3($,^^&.O_4*PVY'BQ4BKD\F8OJ#\G2K2/361"]4K\QF]YL'@\G]--H%G@A
MUYT)W4?$A&XNDOJ49D'BISB:_N;%OY/T"R/J2SXX0TXY,5L;>J`,%+,&+3B!
MSB7;/ZXS,LK4Y(AAXL:H1L;N5,YR`%2+K%2NWEJJ81Y'W[FT=9%]!Y&XR3[3
M,56S#BP>8=]WMMMBC/*_^2.Z/T.O/@DHE_[PHS`M7AKWVR293S/R%G1\R,GX
M6DV5#:[*BJ75P,!3R>TF3P_J]"Z>FFX;/-UR]+B"HQ&;TDZ?KVWW[:_4X22C
MIMPWS1VHC3CJ):>UE!]]?DB_QR1'O7$2^,_^4T"]""\.J7U.4!JM7`CJ*DVI
M#Y(9]'021_/G27L^QV_>=W\ZGR[6F8?Y4S*,?UKQ[$M)5C%@U>*&>I''
BAY3"F$Q(F+!KT8UCM4`0-S+O
MB^3V#5[0[K9&V)F;^Z:O2G=
M[$TQL[=VS=Z2;O:6F-G;NV9O2S=[6\SLG5VS=Z2;O2-F]NZNV;O2S=X5,WM5
MV35]59%N_ALDU<>`W?Z>A`Z?((]/W>GRJ?+Y?*H@IT_=Z?6I\KE]JB"_3]WI
M^*GR>7ZJ(-=/W>G[J?(Y?ZH@[T_=Z?ZI\OE_JB`'4-WI`:KRN8"J(!]0W>D$
MJO)Y@:H@-U#=Z0>J\CF"ZMF>X$8L[%?Z`_W]G]\P.N@__C]02P,$%`````@`
MLTUC1UFP%M(L$```8>0``!0`'`!R;W`M,C`Q-3`Y,S!?8V%L+GAM;%54"0`#
MDL@X5I+(.%9U>`L``00E#@``!#D!``#M75MSV[@5?N],_X/J?:TL.VFV32;N
MCBS;&<\XD<9V=ONV`Y.0A2Y%J``E6_WU!4A0(D$`!"\28:8ON8@'!^?RX>#@
M_OF7UV4PV$!"$0XO3LY/STX&,/2PC\+GBY,U'0+J(73RRS___*?/?QD.O\`0
M$A!!?_"T'5Q??1G?SU'`2.E@=C]E_X2#]Z<_GYZ=G@TF>+4EZ'D1#