Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges
(Dollar amounts in thousands)

	Sept. 26,			Sept. 25,			Sept. 24,			Sept. 30,			Sept. 28,
	2004(1)(2)			2005(2)			2006(2)			2007(2)			2008(2)
Earnings:
Income before income taxes	$	111,140		$	39,908		$	44,011		$	82,674		$	66,630
Amortization of capitalized interest		302			251			219			226			469
Interest		78,790			55,211			58,476			67,849			65,531
Less interest capitalized during the period		(323	)		(1,111	)		(4,276	)		(9,806	)		(11,261	)
Net amortization of debt discount and premium and issuance expense		11,321			3,042			3,038			5,496			3,193
Interest portion of rental expense		23,979			25,461			23,681			21,762			23,021
Earnings as adjusted	$	225,209		$	122,762		$	125,149		$	168,201		$	147,583
Fixed charges:
Interest	$	78,790		$	55,211		$	58,476		$	67,849		$	65,531
Net amortization of debt discount and premium and issuance expense		11,321			3,042			3,038			5,496			3,193
Interest portion of rental expense		23,979			25,461			23,681			21,762			23,021
Fixed charges	$	114,090		$	83,714		$	85,195		$	95,107		$	91,745
Ratio of Earnings to Fixed Charges		1.97			1.47			1.47			1.77			1.61

(1)	Fiscal 2004 includes the Company’s 50% share of Santee through February 6, 2004. Santee has been consolidated into the Company’s consolidated results since that date.
(2)	Fiscal years 2004, 2005, 2006 and 2008 were 52-week years while fiscal 2007 was a 53-week year.