XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash and cash equivalents $ 151,555 $ 259,938
Accounts receivable 992,519 1,129,670
Inventory Asset 1,360,163 898,995
Other Current Asset 34,579 34,379
Right to Use Asset 153,000 267,000
Deposits 16,845 16,845
Total Current Assets 2,708,660 2,606,826
Fixed Assets    
Fixed assets, net 435,522 591,638
Total Fixed Assets 435,522 591,638
Other Assets    
Intangible Assets 2,705,400 2,864,508
Right to Use Asset 185,002 125,002
Rent & Utilities Deposit 4,720 5,520
Total Other Assets 2,895,122 2,995,030
TOTAL ASSETS 6,039,304 6,193,494
Current Liabilities:    
Accounts payable 5,285,315 3,779,490
Accrued expenses 1,732,352 1,639,049
Lease Liability 153,000 267,000
Current portion, leases payable 12,053 23,611
Total Current Liabilities 11,350,182 11,048,789
Long-Term Liabilities:    
Lease Liability 174,250 114,250
Total Long-Term Liabilities 16,482,310 14,993,603
Total Liabilities 27,832,492 26,042,392
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, $0.001 par value, 5,000,000,000 shares authorized, and 824,861,624 issued and outstanding at September 30, 2023, 1,393,752 1,037,509
Additional paid in capital 7,942,903 8,080,996
Accumulated deficit (31,133,851) (28,971,411)
Total Stockholders’ Equity (Deficit) (21,793,187) (19,848,897)
Total Liabilities and Stockholders’ Equity (Deficit) 6,039,304 6,193,494
Series E Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock value 4,000 4,000
Series F Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock value 10 10
Nonrelated Party [Member]    
Current Liabilities:    
Current portion, notes payable 4,167,463 5,339,639
Long-Term Liabilities:    
Notes payable 16,308,060 14,879,353
Related Party [Member]    
Current Liabilities:    
Current portion, notes payable
Long-Term Liabilities:    
Notes payable