XML 26 R13.htm IDEA: XBRL DOCUMENT v3.23.3
NOTES PAYABLE
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
NOTES PAYABLE

8. NOTES PAYABLE

 

The following table presents a summary of the Company’s promissory notes issued to unrelated third parties as of September 30, 2023:

 

   Note Amount   Issuance Date   Balance 
Henry Mahgerefteh  $144,000    2/15/15   $110,834 
Mr. Advance   132,434    6/1/23    22,557 
1800 Diagonal Lending        7/12/17    104,250 
Clear Think Capital   1,405,000    3 loans    1,227,600 
LGH Investments   850,000    2 loans    443,600 
Jefferson Capital   330,000    12/1/22    182,000 
SBA Loan   309,900    4/1/20    299,194 
EIN Cap Inc   48,045    7/2023   48,045 
Dicer   64,678    7/20/20    54,277 
TCA Global fund   2,150,000    5/1/18    4,520,229 
TCA Global fund 2   3,000,000    12/17/19    9,715,045 
   $8,797,169        $16,727,700 

 

Purchase Receivables

 

   Amount   Issuance Date  Balance 
Cap Call  $1,000,000   3 loans-2020  $1,334,013 
NewCo Capital Group   506,000   March 2023   206,600 
Lends Park Corp   3,119,163   6/30/22   2,218,710 
   $4,625,163      $3,759,323 

 

On Feb 23, 2023, the Company entered into a financing arrangement with 1800 Diagonal Lending pursuant to which the Company borrowed a total principal of $258,449. As of September 30, 2023 the balance of the note is $104,250.

 

On May 1, 2018, Pacific Ventures Group entered into a secured promissory note with TCA Global Master Fund. The note was secured by interests in tangible and intangible property of Pacific Ventures Group. The effective interest rate on the note is 16%. The outstanding balance of the notes with TCA Global Fund for San Diego Farmers Outlet is $4,520,299 as of September 30, 2023, which includes capitalized interests.

 

On December 17, 2019, Pacific Ventures Group entered into a secured promissory note with TCA Special Situations Credit Strategies ICAV. The note was secured by interests in tangible and intangible property of Pacific Ventures Group. The effective interest rate is 16%. The outstanding balance of the notes for Seaport Meat is $9,715,045 as of September 30, 2023, which includes capitalized interests.

 

On July 20, 2020, Seaport Group Enterprises LLC entered a note in the amount of $150,000.00 for a new piece of machinery in order to upgrade the processing line. The note is payable monthly in installment payments of $2,500.00. As of September 30, 2023, the note is current.

 

In September 2020, Seaport Group Enterprises LLC entered into a revenue-based factoring agreement with Cap Call and received an aggregate of $1,000,000 CAP Call in exchange for $1,300,000.00 of future receipts relating to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make weekly payments for 40 weeks.

 

In September of 2022, Seaport Group Enterprises LLC entered into a revenue-based factoring agreement with Lendspark Capital and received an aggregate of $ 2,637,600.00 Lendspark in exchange for 3,250,000.00 of future receipts to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make daily payments for 46 weeks.

 

In September of 2023, Seaport Group Enterprises LLC entered into a settlement agreement on an original revenue-based factoring agreement with NewCo in the amount of $271,895. NewCo amended their original agreement and lowered payments in exchange for future receipts to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make daily payments for 1 year.

 

 

In the first and second quarter 2021, the Company entered into a note agreement with ClearThink Capital Partners with a total amount of $1,405,000. In the first quarter of 2021, the Company entered into a note agreement of $325,000. The notes can be repaid in cash or converted common stock or a combination of both. Balance of all the notes is $1,227,600. As of September 30, 2023, the notes are current.

 

In the second quarter of 2021, the Company entered into note agreements with LGH Financial in the total amount of $443,600. The note can be repaid in cash or converted common stock or a combination of both. As of September 30, 2023, the note is current.

 

In December of 2022, the Company entered into a note agreement with Jefferson Street Capital in the amount of $330,000. The note can be repaid or convertible into common stock or a combination of both. As of September 30, 2023, the balance of the note is $182,000 and the note is current.

 

As of September 30, 2023, the Company had short-term notes payable of $408,140 and long-term notes payable of $16,308,060. The Company had purchase receivables of $3,759,323.