XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash and cash equivalents $ 321,306 $ 259,938
Accounts receivable 663,527 1,129,670
Inventory Asset 1,173,041 898,995
Other Current Asset 34,379 34,379
Right to Use Asset 189,000 267,000
Deposits 16,845 16,845
Total Current Assets 2,398,097 2,606,826
Fixed Assets    
Fixed assets, net 539,391 878,229
Total Fixed Assets 539,391 878,229
Other Assets    
Intangible Assets 2,811,472 2,864,508
Right to Use Asset 185,002 125,002
Rent & Utilities Deposit 5,218 5,520
Total Other Assets 3,001,692 2,995,030
TOTAL ASSETS 5,939,180 6,193,494
Current Liabilities:    
Accounts payable 3,999,419 3,779,490
Accrued expenses 1,621,117 1,639,049
Lease Liability 189,000 267,000
Current portion, leases payable 17,135 23,611
Total Current Liabilities 11,338,424 11,048,789
Long-Term Liabilities:    
Notes payable 15,325,111 14,879,353
Notes payable - related party
Notes Payable, Noncurrent, Related and Nonrelated Party Status [Extensible Enumeration] Related Party [Member] Related Party [Member]
Lease Liability $ 174,250 $ 114,250
Total Long-Term Liabilities 15,499,361 14,993,603
Total Liabilities 26,837,785 26,042,392
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, $0.001 par value, 900,000,000 shares authorized, and 468,618,642 issued and outstanding at March 31, 2023, 1,037,509 1,037,509
Additional paid in capital 8,080,996 8,080,996
Accumulated deficit (30,021,119) (28,971,411)
Total Stockholders’ Equity (Deficit) (20,898,604) (19,848,897)
Total Liabilities and Stockholders’ Equity (Deficit) 5,939,180 6,193,494
Series E Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock value 4,000 4,000
Series F Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock value 10 10
Nonrelated Party [Member]    
Current Liabilities:    
Current portion, notes payable 5,511,752 5,339,639
Related Party [Member]    
Current Liabilities:    
Current portion, notes payable