XML 24 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current Assets:    
Cash and cash equivalents $ 259,937 $ 16,435
Accounts receivable 1,129,670 1,402,334
Inventory Asset 898,995 1,393,215
Other Current Asset 34,379 34,379
Right to Use Asset 267,000 249,000
Deposits 16,845 16,845
Total Current Assets 2,606,826 3,112,207
Fixed Assets    
Fixed assets, net 591,638 878,229
Total Fixed Assets 591,638 878,229
Other Assets    
Intangible Assets 2,864,508 3,249,423
Right to Use Asset 125,002 374,002
Rent & Utilities Deposit 5,520 5,520
Total Other Assets 2,995,030 3,628,945
TOTAL ASSETS 6,193,494 7,619,380
Current Liabilities:    
Accounts payable 3,779,490 3,475,443
Accrued expenses 1,639,049 1,414,526
Lease Liability 267,000 249,000
Current portion, notes payable 5,339,639 2,793,169
Current portion, notes payable - related party 425,398
Current portion, leases payable 23,611 42,344
Total Current Liabilities 11,048,789 8,399,880
Long-Term Liabilities:    
Notes payable 14,879,353 13,552,008
Notes payable - related party 42,000
Lease Liability 114,250 363,250
Total Long-Term Liabilities 14,993,603 13,957,258
Total Liabilities 26,042,392 22,357,138
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, $0.001 par value, 900,000,000 shares authorized, and 468,618,642 issued and outstanding at December 31, 2022, which reflects the 1-for-500 reverse stock split that occurred on Apr 13, 2020 1,037,509 15,771,642
Additional paid in capital 8,080,996 (9,277,681)
Accumulated deficit (28,971,411) (21,235,728)
Total Stockholders’ Equity (Deficit) (19,848,897) (14,737,757)
Total Liabilities and Stockholders’ Equity (Deficit) 6,193,494 7,619,380
Series E Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock value 4,000 4,000
Series F Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock value $ 10 $ 10