XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Current Assets:    
Cash and cash equivalents $ 457,096 $ 315,957
Accounts receivable 1,849,842 1,290,637
Inventory Asset 1,700,470 830,504
Other Current Asset 51,879 34,379
Right to Use Asset 213,000 249,000
Deposits 16,845 16,845
Total Current Assets 4,289,132 2,737,322
Fixed Assets    
Fixed assets, net 1,280,441 1,477,668
Total Fixed Assets 1,280,441 1,477,668
Other Assets    
Intangible Assets 3,589,263 3,680,371
Right to Use Asset 817,000 861,250
Rent Deposit and Employee Advances 12,901 12,421
Other Assets 4,419,164 4,554,042
TOTAL ASSETS 9,988,737 8,769,032
Current Liabilities:    
Accounts payable 2,926,497 1,409,420
Accrued expenses 957,868 714,962
Lease Liability 213,000 249,000
Current portion, notes payable 827,048 1,022,364
Current portion, notes payable - related party 401,515 340,241
Current portion, leases payable 102,081 119,988
Total Current Liabilities 5,428,009 3,855,976
Long-Term Liabilities:    
Notes payable 10,175,696 8,627,129
Notes payable - related party 42,000 42,000
Lease Liability 817,000 861,250
Total Long-Term Liabilities 11,034,696 9,530,379
Total Liabilities 16,462,705 13,386,354
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock, $.001 par value, 900,000,000 shares authorized, and 1,142,781 issued and outstanding at June 30, 2020, which reflects the 1-for-500 reverse stock split that occurred on Apr 13, 2020 570,033 570,033
Additional paid in capital 4,852,003 4,847,013
Accumulated deficit (11,902,013) (10,040,367)
Total Stockholders' Equity (Deficit) (6,473,968) (4,617,321)
Total Liabilities and Stockholders' Equity (Deficit) 9,988,737 8,769,032
Series E Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, value 6,000 6,000
Series F Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, value $ 10